{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292907","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292907","name":"Obec Jamolice","short_name":"Jamolice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594181},"amounts":{"revenue_approved":15580900,"revenue_adjusted":20974900,"revenue_actual":19801169.62,"expense_approved":32580900,"expense_adjusted":40039000,"expense_actual":29673268.85,"tax_revenue":13013207.69,"nontax_revenue":2598211.43,"capital_revenue":2665234.5,"transfer_revenue":1524516,"current_expense":10025382.62,"capital_expense":19647886.23,"budget_balance":-9872099.23,"cash_current":26262303.08,"cash_previous":32867206.82},"ratios":{"revenue_execution":0.94404119,"expense_execution":0.74110914,"balance_to_revenue":-0.49856142,"cash_to_expense":0.88504921,"cash_yoy":-0.20095726,"capital_expense_share":0.66214094,"transfer_revenue_share":0.07699121},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292907/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292907"},"seo":{"slug":"jamolice","path":"/cz/municipalities/jamolice/"},"population":{"value":453,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15580900,"expenditure_czk":32580900,"financing_czk":17000000,"balance_czk":-17000000},{"stage":"revised","revenue_czk":20974900,"expenditure_czk":40039000,"financing_czk":19064100,"balance_czk":-19064100},{"stage":"actual","revenue_czk":19801169.62,"expenditure_czk":29673268.85,"financing_czk":9872099.23,"balance_czk":-9872099.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22640000],["5169",2081300],["5171",1465000],["5365",1430000],["5023",1080000],["5011",490000],["6130",450000],["5331",390000],["5139",374500],["5031",319000],["5137",304000],["5021",293000],["5032",184000],["5154",149000],["5153",125000],["5194",90500],["5229",73700],["5213",70000],["5222",60000],["5156",58000],["5162",52000],["5163",52000],["5168",50000],["5321",50000],["5323",45300],["5175",41000],["5329",38600],["5173",27000],["5167",25000],["5364",20000],["5136",13000],["5903",10000],["5151",6000],["5134",5000],["5362",5000],["5492",5000],["5041",4000],["5038",3000],["5161",2000]],"economic_expenditure_total_czk":32580900,"economic_financing":[["8115",17000000]],"economic_financing_total_czk":17000000,"economic_revenue":[["3111",4500000],["1211",4300000],["1121",2300000],["1111",1900000],["1511",1000000],["1113",400000],["1122",300000],["1345",290000],["2141",200000],["1112",150000],["4112",107900],["2131",80000],["2139",30000],["2132",10000],["2111",6500],["1341",6000],["2119",500]],"economic_revenue_total_czk":15580900,"purpose_expenditure":[["3111",12570000],["3392",10537000],["6399",1430000],["6112",1350000],["6171",1300000],["2219",1000000],["3745",750000],["3613",700000],["3635",600000],["2333",450000],["3722",360000],["3639",300000],["3725",250000],["3399",160000],["3631",130000],["3421",100000],["3723",90000],["3419",70000],["2223",50000],["2292",45300],["5512",40000],["3314",30000],["4359",30000],["3721",25000],["1099",20000],["3341",20000],["3429",20000],["5519",20000],["6402",20000],["2310",16000],["2229",15000],["3412",15000],["3632",15000],["6310",15000],["5212",10000],["5213",10000],["3319",7000],["3729",5600],["3900",5000]],"purpose_expenditure_total_czk":32580900},"revised":{"economic_expenditure":[["6121",27107500],["5365",2005300],["5169",1923200],["5171",1412400],["5023",1080000],["5011",832300],["5137",776900],["6119",708700],["5139",473300],["6130",450000],["6122",400000],["5331",399900],["5031",366800],["5336",273300],["5032",196000],["5222",170200],["5021",159000],["5154",149000],["5153",125000],["5229",110500],["5213",105000],["5123",94300],["5194",90500],["5156",58000],["5162",52000],["5168",50000],["5321",50000],["5651",50000],["5163",49700],["5323",45300],["5175",43000],["5329",42600],["5173",27500],["5364",26800],["5167",25000],["6342",23100],["5136",13000],["5164",12300],["5151",12100],["5362",12000],["5903",10000],["5134",5000],["5492",5000],["5041",4000],["6349",3500],["5038",3000],["5039",3000],["5161",2000],["5339",2000]],"economic_expenditure_total_czk":40039000,"economic_financing":[["8115",13166400],["8123",5000000],["8117",900000],["8124",-2300]],"economic_financing_total_czk":19064100,"economic_revenue":[["3111",4500000],["1211",4300000],["1121",2300000],["1122",2005300],["1111",1900000],["2141",1880300],["1511",1000000],["4222",700000],["4116",420200],["1113",400000],["1345",319600],["4216",229000],["2131",162900],["1112",150000],["2324",131400],["4112",107900],["2119",95900],["3121",70000],["2322",50000],["2451",50000],["2321",37100],["2139",36300],["4122",35000],["4111",32500],["2329",20100],["2111",15400],["2132",10000],["1341",6100],["1387",5000],["1361",4900]],"economic_revenue_total_czk":20974900,"purpose_expenditure":[["3392",16871600],["3111",12118600],["6399",2010300],["6112",1350000],["6171",1306100],["3745",1002100],["2219",1000000],["3635",829000],["3613",468500],["2333",450000],["3722",403000],["3399",374100],["3639",358300],["3725",340600],["3631",180000],["1099",130200],["3723",124400],["3419",106800],["3421",103000],["2223",50000],["5512",48200],["2292",45300],["3721",34000],["6114",32500],["2212",32000],["3314",30000],["4359",30000],["6402",26800],["3341",25000],["3412",22300],["3429",20000],["5519",20000],["2310",16000],["2229",15000],["3632",15000],["6310",12700],["5212",10000],["5213",10000],["3319",7000],["3729",5600],["3900",5000]],"purpose_expenditure_total_czk":40039000},"actual":{"economic_expenditure":[["6121",18778206.07],["5365",2005390],["5169",1406912.93],["5023",1033176],["5011",907681],["5137",659594.93],["6119",526890],["5362",506426],["5031",423266],["5139",410485.49],["5331",399864],["6122",305092.16],["5171",278803.83],["5336",273258],["5032",204480],["5154",178333.95],["5222",170143],["5153",134714.1],["5229",115626],["5021",111815],["5123",93749.65],["5194",93651.9],["5163",75035.8],["5213",70000],["5651",50000],["5175",47648.79],["5323",45300],["5162",45014.52],["5329",42532],["5343",40000],["5173",27610],["5321",27403],["5364",26673],["6342",23079],["5156",21678.6],["5151",18912],["5141",14193.4],["5167",12738],["5164",12279],["6130",11180],["5168",8422],["5136",7006],["5909",6000],["5041",3954],["5179",3726.61],["5038",3639],["6349",3439],["5134",2637.52],["5339",2000],["5161",1726],["5176",1290],["5363",500],["5132",91.6]],"economic_expenditure_total_czk":29673268.85,"economic_financing":[["8117",15000000],["8115",-10127900.77],["8123",5000000]],"economic_financing_total_czk":9872099.23,"economic_revenue":[["1211",4628222.59],["3111",2595234.5],["1121",2477961.71],["1122",2005290],["2141",1916410.17],["1111",1678884.76],["1511",1275574.93],["4222",700000],["4116",420116],["1113",327533.66],["1345",319594.78],["4216",229000],["2324",186100.96],["2131",164950],["1112",161520.42],["4112",107900],["2119",99216],["1386",90281.8],["3121",70000],["2322",50000],["2451",50000],["2139",37455],["2321",37064],["1387",35383.18],["4122",35000],["4111",32500],["2329",30250],["2111",16115.3],["2132",10650],["1361",6170],["1341",6070],["1381",719.86]],"economic_revenue_total_czk":19801169.62,"purpose_expenditure":[["3111",12039335.72],["3392",8552671.09],["6399",2497928],["6112",1333367.08],["6171",1279765.21],["3745",952449.91],["3635",447700],["3722",402226.87],["3399",360255.46],["3725",327746.04],["3639",269575.89],["3613",157375.59],["2219",136983],["1099",130143],["3723",124014.59],["3631",118035],["3419",106715],["3421",75740.2],["5512",45634],["2292",45300],["6330",40000],["3721",33256.8],["6402",26673],["4359",24903],["3341",24660.9],["3314",24495],["3412",20321],["5519",20000],["6114",17956],["2310",13590],["6310",10754.8],["3319",4813],["2223",3314.19],["3729",3049.51],["3632",2520]],"purpose_expenditure_total_czk":29673268.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}