{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292869","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292869","name":"Obec Hrádek","short_name":"Hrádek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594148},"amounts":{"revenue_approved":28293400,"revenue_adjusted":33545500,"revenue_actual":32984859.58,"expense_approved":31385600,"expense_adjusted":36637700,"expense_actual":27004784.71,"tax_revenue":25232740.17,"nontax_revenue":4857063.41,"capital_revenue":71390,"transfer_revenue":2823666,"current_expense":23146207.32,"capital_expense":3858577.39,"budget_balance":5980074.87,"cash_current":8853414.98,"cash_previous":4633050.95},"ratios":{"revenue_execution":0.98328716,"expense_execution":0.73707642,"balance_to_revenue":0.18129757,"cash_to_expense":0.32784616,"cash_yoy":0.91092545,"capital_expense_share":0.14288495,"transfer_revenue_share":0.08560491},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292869/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292869"},"seo":{"slug":"hradek-00292869","path":"/cz/municipalities/hradek-00292869/"},"population":{"value":971,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28293400,"expenditure_czk":31385600,"financing_czk":3092200,"balance_czk":-3092200},{"stage":"revised","revenue_czk":33545500,"expenditure_czk":36637700,"financing_czk":3092200,"balance_czk":-3092200},{"stage":"actual","revenue_czk":32984859.58,"expenditure_czk":27004784.71,"financing_czk":-5980074.87,"balance_czk":5980074.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5770000],["5169",4203600],["5171",3906000],["5011",3070000],["5331",1850000],["6122",1500000],["6123",1485000],["5023",1344000],["5031",1175000],["5154",810000],["5137",780500],["5365",668400],["5032",500000],["5153",485000],["5166",485000],["5139",476000],["5362",350000],["5168",280000],["5222",272000],["5151",250000],["6119",200000],["5163",180000],["5341",156100],["5021",138000],["5141",130000],["5156",110000],["5194",95000],["5323",92200],["5321",85200],["5175",61000],["5162",57000],["5173",56000],["5909",55100],["5167",49000],["5136",46000],["5329",35400],["5161",30000],["5364",25800],["5138",25000],["5172",20000],["5192",19200],["5164",13000],["5038",12000],["5132",12000],["5019",10000],["5903",5000],["5039",4000],["5131",3000],["5142",100]],"economic_expenditure_total_czk":31385600,"economic_financing":[["8115",4633000],["8124",-1540800]],"economic_financing_total_czk":3092200,"economic_revenue":[["1211",9895000],["1121",5040000],["1111",3647000],["1511",3286000],["2111",1300200],["2132",1053000],["1345",684800],["2131",670500],["1122",667900],["1113",638000],["1112",303000],["2324",293000],["4112",247900],["2451",128800],["1386",115000],["1356",70000],["1387",60000],["1381",50000],["2119",35000],["1361",31000],["2112",20000],["1342",15000],["1344",13000],["1341",11700],["1334",10000],["2133",5000],["1343",1500],["2141",1000],["1382",100]],"economic_revenue_total_czk":28293400,"purpose_expenditure":[["6171",5231600],["3113",4240000],["6112",2100100],["5512",1852000],["3392",1700500],["1070",1625000],["3631",1550000],["3725",1535000],["3722",1462000],["3612",1436000],["3745",1293000],["3613",1057000],["6399",1017900],["1032",880900],["3399",845000],["2212",600000],["3419",395000],["3421",387500],["3412",250000],["2219",220000],["2115",200000],["3635",200000],["6320",160000],["6330",156100],["3341",150000],["3314",119000],["3723",100000],["2292",92200],["4359",85200],["5311",57000],["2321",50000],["3111",50000],["3639",38000],["3721",35000],["3319",31500],["3429",30000],["1036",27000],["6402",25800],["2144",24200],["6310",20000],["3636",19200],["3728",10900],["2310",7000],["3632",7000],["2143",5000],["5213",5000],["4379",2000]],"purpose_expenditure_total_czk":31385600},"revised":{"economic_expenditure":[["5171",5577900],["5169",5541800],["6121",5226600],["6123",3451400],["5011",2820000],["5331",1887900],["5023",1344000],["5137",1186700],["5031",1110000],["5154",867600],["5336",768000],["5365",740700],["5909",688800],["5139",499000],["5153",498000],["5032",470000],["5362",383200],["5222",373000],["5166",288700],["5168",280000],["6122",262000],["5151",252000],["5163",216100],["5194",212800],["6119",200000],["5021",171500],["5499",156100],["6130",133000],["5141",130000],["5156",110000],["5323",92200],["5321",91200],["5175",71400],["5173",60700],["5162",57000],["5167",49000],["5132",47000],["5136",46000],["5329",35400],["5138",33800],["5161",30400],["6342",25400],["5123",20400],["5364",20200],["5192",19200],["5172",16700],["5164",13000],["5189",13000],["5038",12000],["5019",10000],["5041",7800],["5492",7000],["5903",5000],["5039",4000],["5131",3000],["5142",100]],"economic_expenditure_total_czk":36637700,"economic_financing":[["8115",4633000],["8124",-1540800]],"economic_financing_total_czk":3092200,"economic_revenue":[["1211",9910000],["1121",5310000],["1111",3647000],["1511",3430000],["2111",2171100],["4116",1160500],["2132",1127400],["2212",752000],["1122",738200],["1113",703000],["1345",694100],["2131",670500],["4216",600000],["2324",356500],["1112",346000],["4213",304500],["4122",278700],["4112",247900],["1386",200000],["4222",200000],["2451",128800],["1356",115000],["1387",80000],["3111",73400],["1381",50000],["2321",45200],["2119",35000],["2112",33000],["4111",32500],["1361",31000],["1344",18000],["1334",17700],["1342",15000],["1341",13500],["2133",5000],["2329",2400],["1343",1500],["2141",1000],["1382",100]],"economic_revenue_total_czk":33545500,"purpose_expenditure":[["6171",5717500],["3113",5280600],["1032",2633100],["5512",2352400],["6112",2118800],["3612",1992200],["3392",1933100],["3631",1550000],["3722",1462000],["3745",1320400],["3613",1312100],["1070",1155400],["6399",1118200],["3399",935200],["6409",651700],["2341",640600],["3639",631000],["2212",600000],["3421",511700],["3419",463500],["3111",300400],["3412",250000],["3635",200000],["6320",195000],["3341",156000],["3723",122000],["3314",121400],["2219",120000],["5311",105800],["2292",92200],["4359",91200],["3725",86500],["2321",77000],["3319",43000],["6114",37400],["3721",35000],["3429",30000],["1036",28600],["3633",25400],["2144",24200],["6310",21100],["6402",20200],["3636",19200],["2223",11700],["3728",10900],["2310",7000],["3632",7000],["3900",7000],["2143",5000],["5213",5000],["4379",3000]],"purpose_expenditure_total_czk":36637700},"actual":{"economic_expenditure":[["5169",4966823.38],["5171",4676094.92],["5011",2708463],["6121",2071216.95],["5331",1887852],["6123",1500092.89],["5023",1326138],["5137",929402.13],["5031",878091],["5336",767800],["5365",740450],["5154",698029.29],["5153",379847.31],["5362",374291],["5222",366509.84],["5032",359012],["5139",276005.57],["6122",261920.55],["5163",207072.6],["5194",200820.36],["5151",200796],["5021",159100],["5499",118430],["5168",115438.44],["5323",92200],["5321",91200],["5156",88148.4],["5166",83550],["5141",47052.82],["5132",44386],["5175",43457.56],["5173",41303],["5329",35302],["5136",34136.8],["5162",26541.79],["6342",25347],["5138",24262],["5909",22751.2],["5167",22552.51],["5123",20328],["5364",20165],["5192",19168],["5172",13227.72],["5164",11193],["5038",10701],["5041",7753.68],["5492",7000],["5161",3360]],"economic_expenditure_total_czk":27004784.71,"economic_financing":[["8115",-4220364.03],["8124",-1540800],["8901",-218910.84]],"economic_financing_total_czk":-5980074.87,"economic_revenue":[["1211",9909453.98],["1121",5308750.02],["1111",3635508.84],["1511",3429887.54],["2111",2027887.78],["4116",1160338],["2132",1084320.93],["2212",751958.5],["1122",738150],["1113",701424.66],["1345",694050],["4216",600000],["2131",470091],["1112",345982.5],["2324",322896.23],["4213",304316],["4122",278612],["4112",247900],["4222",200000],["1386",193401.07],["2451",128758],["1356",108143.76],["1387",75800.52],["3111",71390],["2321",45119.6],["4111",32500],["1361",30020],["1334",17610.8],["1344",16670],["2112",15746.2],["1341",13296],["1342",12870],["2119",10285],["1381",1520.48],["1343",200],["2141",0.17]],"economic_revenue_total_czk":32984859.58,"purpose_expenditure":[["6171",5003651.06],["3113",4794432.92],["5512",2236844.78],["6112",1785369.65],["3612",1768185.3],["3745",1271461.28],["3631",1180309.99],["3722",1143373.24],["6399",1109241],["3613",1107710.93],["3399",793606.9],["3392",751284.86],["2341",640549.81],["1032",639227],["3639",477932.34],["3421",451840.78],["3419",350966.13],["6320",185993],["3412",147620],["3723",121387.2],["3341",103509.77],["5311",92998],["3111",92674.51],["2292",92200],["4359",91200],["3314",76708.8],["3725",76385],["2321",61045.53],["2212",42966.29],["3319",36855],["6114",30729],["3429",30000],["1036",28575],["3633",25347],["1070",25000],["2144",24067.14],["6310",21079.6],["6402",20165],["3636",19152],["3721",13470.42],["2223",11639],["2310",7000],["3900",7000],["2143",5000],["3728",3707.48],["4379",3000],["3632",2322]],"purpose_expenditure_total_czk":27004784.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}