{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292842","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292842","name":"Obec Hostim","short_name":"Hostim","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594121},"amounts":{"revenue_approved":12246600,"revenue_adjusted":14378900,"revenue_actual":16378053.7,"expense_approved":12246600,"expense_adjusted":14378900,"expense_actual":12386670.32,"tax_revenue":11686438.54,"nontax_revenue":2659525.16,"capital_revenue":718475,"transfer_revenue":1313615,"current_expense":9284544.05,"capital_expense":3102126.27,"budget_balance":3991383.38,"cash_current":27142616.63,"cash_previous":19653441.6},"ratios":{"revenue_execution":1.13903384,"expense_execution":0.8614477,"balance_to_revenue":0.24370316,"cash_to_expense":2.19127626,"cash_yoy":0.38106176,"capital_expense_share":0.25044069,"transfer_revenue_share":0.08020581},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292842/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292842"},"seo":{"slug":"hostim","path":"/cz/municipalities/hostim/"},"population":{"value":387,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12246600,"expenditure_czk":12246600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14378900,"expenditure_czk":14378900,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":16378053.7,"expenditure_czk":12386670.32,"financing_czk":-3991383.38,"balance_czk":3991383.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2011700],["6121",1640000],["5011",1520000],["5909",1202800],["5023",864000],["6122",700000],["5031",566300],["5331",555000],["5171",405000],["5154",345000],["5166",320000],["5137",305000],["5153",275000],["5032",220000],["5365",200000],["5139",193500],["5021",171000],["5499",96000],["5168",95500],["5366",65300],["5156",55000],["5163",52600],["5903",50000],["5173",47700],["5323",39400],["5162",30100],["5194",30000],["5167",28000],["5175",27500],["5151",24900],["5364",23200],["5172",20000],["5136",14000],["5329",13900],["5019",10000],["5038",7000],["5179",5300],["5134",5000],["5041",3200],["5161",3000],["5039",2000],["5362",1500],["5133",1200],["5132",1000]],"economic_expenditure_total_czk":12246600,"economic_revenue":[["1211",4600000],["1121",2300000],["1111",1700000],["1511",1300000],["2111",589100],["4112",368500],["1113",290000],["1345",250000],["1122",200000],["1112",120000],["2141",120000],["2131",101000],["2132",89500],["2119",80000],["1386",50000],["4111",31500],["1387",25000],["3111",15000],["1361",8000],["1341",6000],["1343",1000],["1381",1000],["1349",500],["2324",400],["2112",100]],"economic_revenue_total_czk":12246600,"purpose_expenditure":[["6171",2005900],["6310",1212800],["6112",1164000],["1031",941200],["3745",857500],["3419",722600],["2212",615000],["3117",557900],["2321",500000],["3639",459500],["3319",389200],["3722",372000],["2411",324000],["3633",300000],["3631",245000],["5512",226000],["6399",200000],["3723",163000],["3632",137000],["3721",125000],["3519",124900],["3313",121600],["3314",117000],["2310",111900],["6402",88500],["5213",50000],["2292",39400],["6114",31500],["4359",25700],["3399",15000],["3900",3000],["1019",500]],"purpose_expenditure_total_czk":12246600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2871100],["6122",1958300],["6121",1797400],["5011",1487000],["5023",864000],["5137",591000],["5171",572100],["5031",563300],["5331",555000],["5154",358000],["5329",335700],["5139",285200],["5153",276700],["5365",266100],["5032",219400],["5021",184100],["5222",149000],["5909",123600],["5499",99500],["5168",95500],["5194",74800],["5163",65700],["5173",63200],["5156",55200],["5903",50000],["5166",48900],["5323",39400],["5151",36200],["5162",34500],["6342",33800],["5321",33700],["5175",31400],["5167",28400],["5364",23200],["5172",20000],["5041",16400],["5136",16000],["5019",10000],["5179",9200],["5038",7200],["5123",6200],["5134",5000],["5339",5000],["5164",3700],["5161",3100],["5362",2500],["5039",2000],["5133",1200],["5132",1000]],"economic_expenditure_total_czk":14378900,"economic_financing":[["8117",18000000],["8115",-12496900],["8118",-9000000],["8127",2897900],["8123",1397600],["8124",-798600]],"economic_financing_total_czk":0,"economic_revenue":[["1211",4600000],["1121",2300000],["1111",1700000],["1511",1300000],["2111",897900],["3121",698700],["4112",368500],["4116",348900],["1113",290000],["1122",266100],["1345",250000],["4222",230000],["4213",199800],["4122",134000],["1112",120000],["2141",120000],["2321",117000],["2131",101000],["2132",85500],["2119",80000],["1386",50000],["4111",32500],["1387",25000],["3112",16700],["2329",15300],["3111",15000],["1361",8000],["1341",6000],["1343",1000],["1381",1000],["1349",500],["2324",400],["2112",100]],"economic_revenue_total_czk":14378900,"purpose_expenditure":[["6171",2216900],["1031",2095200],["3745",1307100],["6112",1167000],["3419",1122600],["3639",711800],["2212",573000],["3117",565900],["2321",500000],["3319",470900],["2115",423500],["3722",402000],["2411",324000],["3633",300000],["5512",296000],["6399",266100],["3632",242000],["3723",236200],["3631",185000],["3721",163000],["6310",134100],["3313",127800],["3519",124900],["3314",117000],["2310",111900],["5213",50000],["2292",39400],["6114",32500],["4359",25700],["6402",23200],["3399",9700],["3900",8000],["1019",6500]],"purpose_expenditure_total_czk":14378900},"actual":{"economic_expenditure":[["5169",2524551.18],["6122",1891956],["5011",1376916],["6121",1176465.27],["5023",859412],["5331",555000],["5031",513704],["5171",469628.62],["5137",372236.3],["5329",335549],["5154",320326.67],["5153",271212.26],["5365",266070],["5139",244988.66],["5032",200342],["5222",149000],["5021",142875],["5499",75630],["5168",73574.11],["5194",72739],["5163",61346.6],["5173",53542],["5156",45595.6],["5323",39400],["6342",33705],["5321",33700],["5151",32819],["5162",28513.85],["5175",24428],["5167",23566],["5364",23129.25],["5166",22080],["5041",15500],["5136",14446],["5179",9178],["5172",6457.95],["5123",6128],["5038",5447],["5339",5000],["5164",3630],["5134",3491],["5161",2013],["5362",1378]],"economic_expenditure_total_czk":12386670.32,"economic_financing":[["8117",18000000],["8115",-16489175.03],["8118",-9000000],["8127",2897841.65],["8123",1397550],["8124",-798600],["8901",1000]],"economic_financing_total_czk":-3991383.38,"economic_revenue":[["1211",4629538.75],["1121",2480657.28],["1111",1797260.17],["1511",1645718.06],["2111",1206965.44],["2142",742005.2],["3121",698775],["4112",368500],["4116",348820],["1113",327716.72],["1122",266070],["1345",238351],["4222",230000],["4213",199795],["2141",186126.8],["1112",161660.98],["2119",136371.2],["4122",134000],["2132",132922],["2321",119100],["2131",98389],["1386",90369.2],["1387",35419.24],["4111",32500],["2324",19785],["2329",17710.52],["3112",16700],["1361",7570],["1341",5400],["3111",3000],["1381",707.14],["2112",150]],"economic_revenue_total_czk":16378053.7,"purpose_expenditure":[["1031",2088807.62],["6171",1953739.75],["6112",1160590.87],["3419",1096884.15],["3745",1011537.5],["3639",686617.5],["3117",565885],["3319",467036],["2115",423500],["3722",378850.55],["2321",324335],["2411",305450.43],["6399",266070],["3632",236546.12],["3723",230212.46],["2212",218830.42],["3633",173272],["5512",165689.3],["3721",144468.82],["3631",118924.58],["3519",106321.63],["3313",86176.46],["2292",39400],["4359",25700],["3314",24418],["6402",23129.25],["6114",19917.11],["2310",11820],["6310",10401.8],["3900",8000],["3399",7760],["1019",6378]],"purpose_expenditure_total_czk":12386670.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}