{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292834","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292834","name":"Obec Hostěradice","short_name":"Hostěradice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594113},"amounts":{"revenue_approved":53562900,"revenue_adjusted":57094000,"revenue_actual":58488909.09,"expense_approved":53562900,"expense_adjusted":71145300,"expense_actual":56235479.35,"tax_revenue":41709144.8,"nontax_revenue":1702714.31,"capital_revenue":98500,"transfer_revenue":14978549.98,"current_expense":25563619.77,"capital_expense":30671859.58,"budget_balance":2253429.74,"cash_current":16354487.87,"cash_previous":14101058.13},"ratios":{"revenue_execution":1.0244318,"expense_execution":0.7904314,"balance_to_revenue":0.03852747,"cash_to_expense":0.29082153,"cash_yoy":0.15980572,"capital_expense_share":0.5454183,"transfer_revenue_share":0.25609214},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292834/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292834"},"seo":{"slug":"hosteradice","path":"/cz/municipalities/hosteradice/"},"population":{"value":1670,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":53562900,"expenditure_czk":53562900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":57094000,"expenditure_czk":71145300,"financing_czk":14051300,"balance_czk":-14051300},{"stage":"actual","revenue_czk":58488909.09,"expenditure_czk":56235479.35,"financing_czk":-2253429.74,"balance_czk":2253429.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17582100],["6123",9177700],["5169",6180000],["5331",3691300],["5901",3155400],["5011",2722000],["5023",2100800],["5154",1341000],["5031",1300000],["5171",953000],["5139",870000],["5153",710000],["6351",634000],["5032",620000],["5365",520500],["5137",470000],["5156",185000],["5168",180000],["5323",164700],["5163",149700],["5021",90000],["5499",81600],["5162",75000],["5173",75000],["5136",73200],["5194",60000],["5175",50000],["6130",50000],["5166",44000],["5329",41400],["5339",30000],["5179",26300],["5167",23000],["5019",20000],["5134",20000],["5151",17000],["5041",15400],["5038",15000],["5903",15000],["5229",11000],["5222",8100],["5161",7000],["5364",7000],["5362",700]],"economic_expenditure_total_czk":53562900,"economic_revenue":[["1211",16700900],["4216",10108800],["1121",7500000],["1111",6017000],["1511",5700000],["4222",1700000],["1345",1173000],["1113",1078000],["2111",699000],["4112",538600],["1122",520500],["2324",520000],["1112",511000],["2132",154400],["1386",140000],["2131",115000],["1381",70000],["1356",69700],["1387",60000],["3111",50000],["1341",40000],["4111",32000],["1361",23000],["2141",20000],["4121",12000],["2119",6000],["1343",4000]],"economic_revenue_total_czk":53562900,"purpose_expenditure":[["6171",11529000],["3723",9799800],["5512",9732200],["3392",7128300],["3639",3837400],["3722",3030000],["3113",2330000],["6112",2100800],["4354",792400],["3111",691300],["3631",600000],["6399",520500],["2212",350000],["3745",300000],["2292",164700],["3349",140000],["3399",105000],["3319",100000],["3314",70000],["3341",70000],["6114",32000],["6310",32000],["3326",30000],["3799",25000],["2144",16400],["5213",15000],["3429",8100],["6402",7000],["3632",6000]],"purpose_expenditure_total_czk":53562900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",29043200],["6123",9776000],["5169",7189800],["5331",4164600],["5011",3200700],["5901",2616100],["5154",1808500],["5031",1766100],["5023",1631700],["5171",989000],["5032",881800],["5137",869600],["5336",809000],["5139",763300],["5153",689700],["6351",634000],["5222",608100],["6122",602800],["5365",520500],["5168",299200],["5223",270000],["6342",262100],["5163",246500],["5156",207600],["5323",164700],["5321",137500],["5021",102500],["5175",89300],["5162",89200],["6130",87400],["5136",85900],["5499",81600],["5173",77500],["5194",73900],["5166",44000],["5329",41400],["5179",35900],["5339",33000],["5167",30500],["5134",19700],["5151",18200],["5041",15700],["5038",15000],["5903",15000],["5229",11000],["5189",8800],["5161",7000],["5364",5600],["5029",3700],["5164",700],["5362",700]],"economic_expenditure_total_czk":71145300,"economic_financing":[["8115",14051300]],"economic_financing_total_czk":14051300,"economic_revenue":[["1211",16700900],["4216",11040800],["1121",7777100],["1111",6017000],["1511",5700000],["4222",1897700],["4116",1328900],["1345",1173000],["1113",1110500],["2111",715500],["2324",628700],["4112",566900],["1122",520500],["1112",511000],["1386",329800],["2132",170400],["2141",148200],["1387",128100],["2131",115000],["4122",100000],["3111",98500],["1381",70000],["1356",69700],["1341",40000],["4111",32500],["1361",23000],["2119",23000],["1334",21300],["2212",20000],["4121",12000],["1343",4000]],"economic_revenue_total_czk":57094000,"purpose_expenditure":[["3392",17479300],["6171",12545800],["5512",10442000],["3723",9916900],["3639",4996400],["3722",3356100],["3113",2773700],["6112",2377600],["2212",1856300],["3111",1059600],["3631",1036700],["4354",712500],["6399",520500],["3745",321300],["3326",300000],["3429",278100],["3419",250000],["2292",164700],["3349",140000],["3399",105000],["3319",100000],["3341",94100],["4351",92500],["3314",70000],["6310",53300],["6114",34900],["3799",25000],["2144",16400],["5213",15000],["3632",6000],["6402",5600]],"purpose_expenditure_total_czk":71145300},"actual":{"economic_expenditure":[["6121",19309876.8],["6123",9775972.36],["5169",6672772.6],["5331",4164600],["5011",3200613],["5023",1631652],["5031",1437839],["5154",1148179.97],["5171",896073.32],["5032",881637],["5137",830300.01],["5336",808917.39],["6351",634000],["5222",608100],["6122",602593.42],["5153",567976],["5139",421239.03],["5168",299168.83],["5223",270000],["6342",262017],["5163",246326.96],["5156",191024],["5365",175980],["5323",164700],["5321",137449],["5021",94339],["5175",89180],["5162",89121.62],["6130",87400],["5136",85844.04],["5499",80000],["5173",77423],["5194",47038.8],["5166",43560],["5329",40900],["5339",33000],["5167",28462],["5179",27754],["5041",15664],["5038",13461],["5151",13202],["5134",10836],["5161",5778.2],["5364",5583],["5029",3678],["5229",3000],["5164",632],["5362",615]],"economic_expenditure_total_czk":56235479.35,"economic_financing":[["8115",-2253429.74]],"economic_financing_total_czk":-2253429.74,"economic_revenue":[["1211",16939360.66],["4216",11040807.6],["1121",9080573.2],["1111",6178116.62],["1511",5730063.88],["4222",1897654],["4116",1328688.38],["1113",1199283.58],["1345",1188896],["2324",645143.13],["1112",591699.27],["2111",574221],["4112",566900],["1386",330779.9],["1122",175980],["2132",175264],["2141",149298.18],["1387",129649.18],["2131",115788],["4122",100000],["3111",98500],["1356",69680.03],["1341",39027],["4111",32500],["1361",23280],["2119",23000],["1334",21703.5],["2212",20000],["4121",12000],["1343",8490],["1381",2561.98]],"economic_revenue_total_czk":58488909.09,"purpose_expenditure":[["5512",10441165.75],["3392",10057266.87],["3723",8917050.6],["6171",8268275.95],["3639",4700569],["3722",3356068.62],["3113",2773663.19],["6112",2377442.55],["2212",1101387.03],["3111",1059554.2],["3631",554402.91],["4354",547197.37],["3745",295518.83],["3429",278100],["3326",270000],["3419",250000],["6399",175980],["2292",164700],["3349",108909],["3341",93996.43],["4351",92449],["3319",85878.23],["3314",69909.86],["3399",59516],["6310",53248.96],["6114",34806],["3799",24540],["2144",16360],["6402",5583],["3632",1940]],"purpose_expenditure_total_czk":56235479.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}