{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292800","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292800","name":"Obec Horní Dubňany","short_name":"Horní Dubňany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594083},"amounts":{"revenue_approved":8150300,"revenue_adjusted":11608100,"revenue_actual":11138093.03,"expense_approved":10660300,"expense_adjusted":13255700,"expense_actual":11076708.59,"tax_revenue":7637089.49,"nontax_revenue":1164928.54,"capital_revenue":1901775,"transfer_revenue":434300,"current_expense":7256993.33,"capital_expense":3819715.26,"budget_balance":61384.44,"cash_current":4725023.49,"cash_previous":4663639.05},"ratios":{"revenue_execution":0.95951043,"expense_execution":0.83561853,"balance_to_revenue":0.00551122,"cash_to_expense":0.42657288,"cash_yoy":0.01316235,"capital_expense_share":0.34484208,"transfer_revenue_share":0.03899231},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292800/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292800"},"seo":{"slug":"horni-dubnany","path":"/cz/municipalities/horni-dubnany/"},"population":{"value":287,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8150300,"expenditure_czk":10660300,"financing_czk":2510000,"balance_czk":-2510000},{"stage":"revised","revenue_czk":11608100,"expenditure_czk":13255700,"financing_czk":1647600,"balance_czk":-1647600},{"stage":"actual","revenue_czk":11138093.03,"expenditure_czk":11076708.59,"financing_czk":-61384.44,"balance_czk":61384.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2465000],["5169",1795800],["5011",1630000],["5365",820000],["5154",790000],["5023",560000],["5031",440000],["5171",324500],["5139",232000],["5153",180000],["5032",179100],["5137",151000],["5021",119800],["5175",102000],["5499",100000],["5194",82000],["6122",65000],["5019",58500],["5321",50700],["5168",50000],["6130",50000],["5163",48900],["5329",39600],["5156",34500],["5213",30000],["5323",28600],["5364",27200],["5167",25000],["5222",25000],["5151",21500],["5162",20000],["6127",20000],["5173",19000],["5136",14000],["5172",10000],["5038",8500],["5039",7500],["5041",7100],["5492",6000],["5133",5000],["5134",5000],["5229",4500],["5132",3000],["5161",2500],["5362",1000],["5903",1000],["5164",500]],"economic_expenditure_total_czk":10660300,"economic_financing":[["8115",4010000],["8118",-1500000]],"economic_financing_total_czk":2510000,"economic_revenue":[["1211",2724100],["1121",1390000],["1111",995000],["1122",820000],["1511",760000],["2111",690500],["1345",190000],["1113",175000],["2131",112400],["2141",83000],["1112",80000],["4112",71800],["1386",20000],["2132",14000],["1387",10000],["1361",6000],["1341",5000],["2119",2000],["3111",1000],["1343",500]],"economic_revenue_total_czk":8150300,"purpose_expenditure":[["6171",2267400],["3745",2111600],["2219",1008000],["6399",820000],["6112",672000],["3421",600000],["2321",550100],["3399",470000],["3635",300000],["3722",271500],["3723",250000],["3639",239800],["3392",201000],["3429",161500],["3631",150000],["3341",118100],["3632",102000],["5512",85400],["3725",75000],["1099",47800],["2292",28600],["6402",27200],["3721",25000],["3314",19800],["6320",17500],["4351",14500],["6310",10000],["5213",6000],["2212",5000],["4379",5000],["1012",500]],"purpose_expenditure_total_czk":10660300},"revised":{"economic_expenditure":[["6121",4575600],["5169",1779700],["5011",1630000],["5365",887300],["5154",670000],["5023",560000],["5031",440000],["6119",400000],["5171",324500],["5139",234000],["5153",180000],["5032",179100],["5137",173000],["5021",142000],["6122",105000],["5175",104000],["5499",100000],["5194",82000],["5163",69200],["5019",60200],["5213",60000],["5321",51900],["5168",50000],["6130",50000],["5329",45800],["5156",34500],["5323",28600],["5364",27200],["5167",25000],["5222",25000],["5151",21500],["5162",20000],["5173",20000],["6127",20000],["5136",14000],["5172",10000],["5038",8500],["5039",8100],["5041",7100],["5492",6000],["5229",5800],["5133",5000],["5134",5000],["6349",3100],["5132",3000],["5161",2500],["5362",1000],["5903",1000],["5164",500]],"economic_expenditure_total_czk":13255700,"economic_financing":[["8115",3147600],["8118",-1500000]],"economic_financing_total_czk":1647600,"economic_revenue":[["1211",2724100],["3121",1900000],["1121",1470500],["1511",1191000],["1111",995000],["1122",887300],["2111",811600],["4222",300000],["2324",248300],["1113",205000],["1345",190000],["1112",130000],["2131",112500],["1386",92000],["2141",83000],["4112",71800],["1387",62000],["4111",32500],["4122",30000],["2119",23000],["2132",19000],["1361",16000],["3111",6000],["1341",5000],["1381",2000],["1343",500]],"economic_revenue_total_czk":11608100,"purpose_expenditure":[["6171",3541300],["3745",2813900],["2219",1178200],["6399",887300],["6112",672000],["3639",531400],["2321",470100],["3399",470000],["5512",444800],["3635",400000],["3723",328300],["3722",251500],["3421",250000],["3392",201000],["3429",161500],["3341",152500],["3632",102000],["3725",100000],["3631",70000],["6320",37800],["6114",32500],["2292",28600],["6402",27200],["3721",25900],["3314",19800],["1099",15900],["4351",15700],["6310",10000],["5213",6000],["2212",5000],["4379",5000],["1012",500]],"purpose_expenditure_total_czk":13255700},"actual":{"economic_expenditure":[["6121",3445446.26],["5011",1490267],["5169",1482213.57],["5365",887250],["5154",680772.9],["5023",550272],["5031",387494],["6119",315400],["5139",215444.34],["5171",199040.35],["5032",190134],["5153",176887],["5137",117565.4],["5021",111709.3],["5194",88796.6],["5499",81200],["5163",67536.4],["5213",60000],["5175",56149.05],["6122",54664],["5321",46802.5],["5329",45616],["5168",44600.82],["5156",35128],["5019",30677.7],["5323",28600],["5364",27088],["5134",24761.29],["5162",23455.4],["5222",23000],["5151",22302],["5039",10460],["5492",10000],["5167",7950],["5172",7026.47],["5041",6401.69],["5038",6259],["5229",5670],["5136",3818.55],["6349",3080],["5173",3012],["6130",1125],["5161",982],["5164",500],["5362",150]],"economic_expenditure_total_czk":11076708.59,"economic_financing":[["8115",-61384.44]],"economic_financing_total_czk":-61384.44,"economic_revenue":[["1211",2691306.96],["3121",1900000],["1121",1440401.63],["1511",1076569.36],["1111",983775.76],["1122",887250],["2111",726397.8],["4222",300000],["2324",248137.74],["1113",190436.54],["1345",188007],["2131",112243],["1112",93898.76],["4112",71800],["1386",52480.07],["2141",42750],["4111",32500],["4122",30000],["2119",21000],["1387",20568.36],["2132",14400],["1361",7560],["1341",4413],["3111",1775],["1381",422.05]],"economic_revenue_total_czk":11138093.03,"purpose_expenditure":[["6171",2693550.47],["3745",2408742.86],["2219",1164527.05],["6399",887250],["6112",632859],["5512",430314.36],["2321",383922.95],["3399",375282.8],["3723",328252.51],["3635",315400],["3421",241465],["3722",232764.48],["3429",150576.69],["3392",140297.94],["3639",136324.5],["3341",129151.06],["3725",99427.01],["3632",84126.96],["3631",58440],["6320",37749],["2292",28600],["6402",27088],["3721",25833.05],["6114",24084.5],["4351",15647],["3314",13508],["6310",8023.4],["4379",3000],["1012",500]],"purpose_expenditure_total_czk":11076708.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}