{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292761","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292761","name":"Obec Hevlín","short_name":"Hevlín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594032},"amounts":{"revenue_approved":56725100,"revenue_adjusted":75644300,"revenue_actual":63330724.21,"expense_approved":65214300,"expense_adjusted":95203300,"expense_actual":86158531.15,"tax_revenue":46073993.14,"nontax_revenue":6239028.07,"capital_revenue":10214048,"transfer_revenue":803655,"current_expense":67572112.86,"capital_expense":18586418.29,"budget_balance":-22827806.94,"cash_current":38087278.58,"cash_previous":63053273.82},"ratios":{"revenue_execution":0.8372174,"expense_execution":0.90499522,"balance_to_revenue":-0.36045391,"cash_to_expense":0.44206044,"cash_yoy":-0.39595082,"capital_expense_share":0.21572348,"transfer_revenue_share":0.01268981},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292761/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292761"},"seo":{"slug":"hevlin","path":"/cz/municipalities/hevlin/"},"population":{"value":1459,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":56725100,"expenditure_czk":65214300,"financing_czk":8489200,"balance_czk":-8489200},{"stage":"revised","revenue_czk":75644300,"expenditure_czk":95203300,"financing_czk":19559000,"balance_czk":-19559000},{"stage":"actual","revenue_czk":63330724.21,"expenditure_czk":86158531.15,"financing_czk":22827806.94,"balance_czk":-22827806.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14786800],["5171",13108200],["5331",7700000],["5169",6526800],["5011",3972700],["5023",2034600],["5901",2000000],["5154",1923300],["5139",1431400],["5031",1355000],["5362",1200000],["5137",1019000],["5021",891300],["5365",800000],["5153",760400],["5229",700000],["5032",563500],["5166",500000],["5163",430000],["5141",400000],["6119",400000],["5194",379500],["5151",352000],["5156",298400],["6122",241000],["5162",167000],["5321",155900],["5323",145000],["5136",117500],["5167",111900],["5660",105000],["5341",100000],["5173",93000],["5179",67400],["5164",65000],["5175",60000],["5329",55400],["5038",35000],["5364",30500],["5132",30000],["6349",28300],["5134",25000],["5138",23500],["5161",15000],["5903",10000]],"economic_expenditure_total_czk":65214300,"economic_financing":[["8115",11489200],["8124",-3000000]],"economic_financing_total_czk":8489200,"economic_revenue":[["3111",19000000],["1211",11000000],["1387",8000000],["1121",6000000],["1511",4000000],["1111",3700000],["1113",950000],["2111",834700],["1122",800000],["1345",800000],["2132",340000],["4112",334400],["1112",250000],["2131",206000],["1386",200000],["2460",100000],["1361",40000],["2141",40000],["1342",30000],["4121",30000],["1356",24000],["1334",20000],["1341",20000],["1349",6000]],"economic_revenue_total_czk":56725100,"purpose_expenditure":[["6171",15000000],["3113",12200000],["3745",7000000],["2241",5000000],["3722",2700000],["6112",2700000],["2212",2000000],["2341",2000000],["6399",2000000],["6409",2000000],["5512",1300000],["3631",1200000],["2141",1100000],["3412",750000],["3612",700000],["3319",600000],["3392",500000],["3519",500000],["3639",500000],["3723",500000],["3726",500000],["6310",430000],["3141",400000],["3399",400000],["3429",400000],["3635",400000],["6320",400000],["2321",350000],["3314",300000],["2219",200000],["3619",200000],["3341",150000],["3419",150000],["3632",150000],["2292",145000],["6330",100000],["4359",99800],["3721",80000],["3613",40000],["6402",30500],["3543",15000],["2310",14000],["5213",10000]],"purpose_expenditure_total_czk":65214300},"revised":{"economic_expenditure":[["5171",30365300],["6122",10126100],["6121",9985100],["5331",7700000],["5169",7631800],["5011",4465500],["5901",2962900],["5139",2554600],["5023",2288100],["5362",2200000],["5154",2017200],["5031",1685400],["5021",1218100],["5229",1050000],["5137",925900],["6130",915200],["5365",800000],["5153",666500],["5032",637800],["5163",535000],["5166",500000],["5909",465400],["5194",421000],["5660",410000],["6119",400000],["5141",395000],["5151",277500],["5156",231300],["5162",167000],["5136",146500],["5323",145000],["5173",111500],["5321",105900],["5341",100000],["5175",89500],["5164",85000],["5167",80600],["5179",63100],["5329",57400],["5364",47100],["5024",46200],["5038",35000],["5132",29000],["6349",28300],["5161",16000],["5903",10000],["5138",8500],["5134",1000]],"economic_expenditure_total_czk":95203300,"economic_financing":[["8115",22559000],["8117",15000000],["8118",-15000000],["8124",-3000000]],"economic_financing_total_czk":19559000,"economic_revenue":[["3111",24900000],["1211",19000000],["1121",10500000],["1387",8000000],["1511",4000000],["1111",3700000],["1113",950000],["2111",834700],["1122",800000],["1345",800000],["2132",340000],["4112",334400],["1112",250000],["4116",245000],["2131",206000],["1386",200000],["2460",180000],["4216",161700],["1361",40000],["2141",40000],["4111",32500],["1342",30000],["4121",30000],["1356",24000],["1334",20000],["1341",20000],["1349",6000]],"economic_revenue_total_czk":75644300,"purpose_expenditure":[["3745",13660200],["6171",12333000],["5512",11339200],["3113",11142000],["2241",11070100],["2341",3214100],["3722",3200000],["6112",3066800],["3619",3036500],["6399",3000000],["6409",2962900],["3612",2915000],["3631",2157000],["2212",2000000],["3639",1693400],["2141",1065000],["3412",750000],["3319",600000],["3429",600000],["3723",500000],["6320",500000],["3392",499600],["6310",430000],["3726",426200],["3399",400000],["3635",400000],["2321",350000],["3419",300000],["3632",228000],["3314",220000],["3519",220000],["3141",159900],["3341",150000],["2292",145000],["6330",100000],["4359",99800],["3721",80000],["2219",61000],["6402",47100],["6114",32500],["3543",15000],["2310",14000],["3613",10000],["5213",10000]],"purpose_expenditure_total_czk":95203300},"actual":{"economic_expenditure":[["5171",29961137.44],["6122",10123774.29],["5331",7700000],["6121",7339324],["5169",6878117],["5011",4328252.92],["5139",2418489.01],["5023",2287296],["5362",2042019],["5154",1761047.72],["5031",1679734],["5021",1137311],["6130",915200],["5229",879990],["5137",822718.05],["5153",662942.64],["5032",632991],["5365",590520],["5163",492747.59],["5166",479182.9],["5909",463197.94],["5660",410000],["5194",401547.42],["5151",244246],["6119",208120],["5156",175299.55],["5323",143000],["5136",138576.38],["5162",125726.38],["5173",106495],["5321",93400],["5175",83428],["5167",79475.5],["5164",72272],["5179",57679.18],["5329",55470],["5024",46185],["5141",40752.28],["5132",28649],["5038",20362],["5364",16573.96],["5161",15281]],"economic_expenditure_total_czk":86158531.15,"economic_financing":[["8117",31000000.9],["8118",-15000000],["8115",9708713.12],["8124",-2999984],["8901",119076.92]],"economic_financing_total_czk":22827806.94,"economic_revenue":[["1211",15416929.16],["3111",10214048],["1121",8260637.9],["1387",6405955.68],["1511",5919830.51],["1111",5765306.92],["2322",1952728],["2111",1380541.06],["1113",1091325.21],["1345",834000],["2119",763495.91],["2324",630692.47],["1122",590520],["1385",564024.59],["1112",538338.74],["2131",533396],["2132",458027],["4112",334400],["1386",300932.61],["2460",262329.4],["4116",245055],["1334",229644.32],["4216",161700],["2141",147318.23],["2149",100000],["1342",56835],["1356",36000],["1361",34356],["4111",32500],["4121",30000],["1341",27000],["2212",7500],["1381",2356.5],["2329",2000],["2122",1000]],"economic_revenue_total_czk":63330724.21,"purpose_expenditure":[["3745",13655594.73],["6171",11852812.69],["5512",11296497.33],["2241",11066377.44],["3113",9383775.5],["2341",3181074.6],["3722",3146161.25],["6112",3064580.91],["3619",3035903.65],["3612",2870843.39],["6399",2632539],["3631",2156120.74],["2212",1882848.5],["3639",1691402.69],["2141",902560.74],["3319",489222.61],["3392",485820.92],["6320",458679],["3429",450000],["3726",420440.8],["3399",352749.23],["3419",279990],["3632",221211.82],["3635",208120],["3314",184953.05],["2292",143000],["2321",134145.2],["3723",108716.15],["4359",93400],["6310",74820.87],["3341",69201.11],["3519",51942.27],["6114",24969],["2219",20639.3],["3721",20049.7],["6402",16573.96],["2310",14000],["3543",11298],["3613",5495]],"purpose_expenditure_total_czk":86158531.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}