{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292702","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292702","name":"Městys Dyjákovice","short_name":"Dyjákovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593974},"amounts":{"revenue_approved":25316000,"revenue_adjusted":29361200,"revenue_actual":32334820.36,"expense_approved":30316000,"expense_adjusted":41632200,"expense_actual":33637539.01,"tax_revenue":25407357.44,"nontax_revenue":2816391.72,"capital_revenue":1105812,"transfer_revenue":3005259.2,"current_expense":20487265.94,"capital_expense":13150273.07,"budget_balance":-1302718.65,"cash_current":16235035.67,"cash_previous":10863453.71},"ratios":{"revenue_execution":1.10127721,"expense_execution":0.80796929,"balance_to_revenue":-0.04028841,"cash_to_expense":0.48264636,"cash_yoy":0.49446356,"capital_expense_share":0.3909404,"transfer_revenue_share":0.09294189},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292702/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292702"},"seo":{"slug":"dyjakovice","path":"/cz/municipalities/dyjakovice/"},"population":{"value":918,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25316000,"expenditure_czk":30316000,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":29361200,"expenditure_czk":41632200,"financing_czk":12271000,"balance_czk":-12271000},{"stage":"actual","revenue_czk":32334820.36,"expenditure_czk":33637539.01,"financing_czk":1302718.65,"balance_czk":-1302718.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",10334200],["6121",3270000],["5011",3104800],["5331",3050000],["5169",1686800],["5023",1454400],["5901",1203900],["5031",980700],["5032",492500],["5154",447200],["5222",439000],["5365",420000],["5179",413700],["5153",368600],["6351",350000],["5139",277000],["5141",237000],["5362",205300],["5168",165500],["5137",158100],["5021",154400],["6119",130000],["5156",100000],["5166",100000],["6122",100000],["5323",93700],["5163",90700],["5151",62000],["5499",60000],["5329",48800],["5175",41000],["5192",39500],["5162",33000],["5194",30000],["5167",29500],["6130",26600],["5173",23000],["5134",16000],["5136",15000],["5492",12000],["5038",11300],["5161",11000],["5903",10000],["5041",9600],["5172",6000],["5132",2000],["5221",1500],["5164",700]],"economic_expenditure_total_czk":30316000,"economic_financing":[["8115",5600000],["8124",-600000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",10000000],["1121",5000000],["1111",3200000],["1511",2500000],["1113",670000],["1345",530000],["3111",500000],["2132",495500],["2111",422400],["1122",420000],["2131",411000],["2324",331400],["4112",251300],["1112",220000],["1381",100000],["1386",80000],["1387",40000],["2119",36000],["2139",30000],["1341",17000],["1342",15000],["1361",14000],["1334",10000],["2112",10000],["2133",7300],["1343",5000],["2141",100]],"economic_revenue_total_czk":25316000,"purpose_expenditure":[["2212",9476000],["6171",3253500],["3113",2381300],["6112",1836000],["3745",1770700],["3613",1645800],["3111",1377900],["3141",1200000],["3722",700000],["3612",686900],["3631",655000],["6399",610000],["3726",600000],["3392",584300],["3412",518300],["3723",450000],["3399",347000],["2411",328900],["2321",312000],["3419",284000],["3639",256500],["5512",249200],["3635",130000],["3421",105000],["3322",100000],["2292",93700],["4359",60000],["3636",49300],["3632",43500],["3341",38400],["3429",38000],["3319",30000],["6320",28000],["3314",24600],["2219",15800],["5213",10000],["6310",9000],["2310",7000],["4379",5000],["6409",3900],["4349",1500]],"purpose_expenditure_total_czk":30316000},"revised":{"economic_expenditure":[["5171",8659200],["6349",7799000],["6121",5319700],["5011",3506800],["5331",3050000],["5169",2384700],["5023",1519200],["5031",1086000],["5336",999200],["6122",927000],["5154",651500],["5139",558300],["5032",549900],["5222",424600],["5137",421300],["5365",420000],["6351",350000],["5362",317700],["5153",299400],["5168",297700],["5141",260700],["5151",248400],["5179",200000],["5021",199500],["6119",130000],["5163",99100],["5323",93700],["5166",87100],["5162",83300],["5499",82400],["5136",77400],["5156",75200],["5192",64700],["5329",48900],["5167",48100],["5175",36500],["5194",33800],["5901",31000],["5173",30800],["5321",30600],["5161",28000],["6130",26600],["5038",17800],["5134",15900],["5492",10400],["5903",10000],["5041",9800],["5364",3900],["5221",3000],["5132",2300],["5164",700],["5172",700],["5909",700]],"economic_expenditure_total_czk":41632200,"economic_financing":[["8123",7799000],["8115",5600000],["8124",-1128000]],"economic_financing_total_czk":12271000,"economic_revenue":[["1211",10000000],["1121",5000000],["1111",3200000],["1511",2500000],["4213",1260000],["3111",1105800],["4116",900200],["2111",800600],["1113",670000],["2132",561600],["1345",530000],["4122",498400],["1122",420000],["2131",411000],["2324",361400],["4112",251300],["1112",220000],["1386",177200],["2139",133900],["1381",100000],["4113",63000],["1387",48400],["2119",36000],["4111",32500],["1341",17000],["1342",15000],["1361",14000],["1334",10000],["2112",10000],["2133",7300],["1343",5000],["2212",1500],["2141",100]],"economic_revenue_total_czk":29361200,"purpose_expenditure":[["2321",8111000],["2212",7055700],["6171",3770400],["3726",3465500],["3745",3354200],["3113",3114000],["6112",1909700],["3111",1906600],["3613",1357600],["3612",893700],["6399",733000],["3631",721200],["3723",703800],["3722",700000],["3412",699000],["3639",454400],["2411",358500],["3399",347000],["5512",285400],["3419",284000],["3421",281200],["2219",206700],["3635",130000],["3322",114900],["4359",106600],["2292",93700],["3636",74100],["3341",67300],["3392",59300],["3632",48500],["3429",38000],["6114",32500],["3319",30000],["6320",28000],["3141",27100],["3314",24600],["5213",10000],["6310",10000],["2310",7000],["4379",5000],["6402",3900],["6409",3900],["1014",2200],["3900",1500],["4349",1500]],"purpose_expenditure_total_czk":41632200},"actual":{"economic_expenditure":[["6349",7798940.61],["6121",4029813.46],["5171",3479729.59],["5011",3202409.98],["5331",3050000],["5169",2139952.23],["5023",1519114],["5336",999059.2],["5031",974744],["6122",926908],["5154",577767.39],["5139",494030.32],["5032",429094],["5222",424000],["5137",421068.59],["5365",391230],["6351",338301],["5362",294323],["5151",239808],["5141",235558.4],["5153",226059.56],["5021",168077],["5168",160290.99],["5179",111920.69],["5163",96962.4],["5323",93700],["5162",83192.53],["5499",82305.02],["5166",76105.83],["5136",75922.57],["5156",75055],["5192",64177],["5329",48758],["5167",47987.27],["6119",43560],["5194",33171.44],["5321",30600],["5175",30119],["5173",27678],["5161",27425.18],["5134",14822],["5038",12992],["6130",12750],["5041",9724.04],["5492",8000],["5364",3823.72],["5221",3000],["5132",2208],["5164",650],["5909",650]],"economic_expenditure_total_czk":33637539.01,"economic_financing":[["8123",7798940.61],["8115",-5371581.96],["8124",-1124640]],"economic_financing_total_czk":1302718.65,"economic_revenue":[["1211",10658969.27],["1121",5702765.41],["1111",3969400.55],["1511",2638086.83],["4213",1260000],["3111",1105812],["2111",974547.9],["4116",900083.2],["1113",754138.31],["2132",717992],["1345",531166],["2131",512617.5],["4122",498376],["2324",412443.79],["1122",391230],["1112",371793.99],["4112",251300],["1386",207761.33],["2139",135788],["1387",81435.61],["4113",63000],["2119",52393],["4111",32500],["1334",26324.1],["1361",20030],["1342",18145],["1341",16194],["1349",10198],["1343",8000],["2112",5484],["2212",5000],["1381",1684.33],["2141",125.53],["1382",34.71]],"economic_revenue_total_czk":32334820.36,"purpose_expenditure":[["2321",8042817.05],["6171",3445264.28],["3745",3103214.27],["3113",3016868.75],["3726",2741980.09],["2212",2091134.28],["6112",1907693.77],["3111",1891271.9],["3612",851165.45],["3723",696418.95],["3412",691767.23],["3631",691285.74],["6399",683113],["3722",483670.12],["3613",428237.69],["3639",424326.67],["2411",351856.01],["3399",339891.78],["5512",284639.38],["3419",284000],["3421",251129.62],["2219",195825.5],["3322",114900],["4359",106515],["2292",93700],["3636",73834.83],["3392",56384.44],["3341",46691.64],["3632",45358],["3635",43560],["3429",38000],["6114",29280.45],["6320",27806],["3314",23063],["3319",10000],["6310",9943.4],["2310",7000],["4379",5000],["6402",3823.72],["1014",2107],["3900",1500],["4349",1500]],"purpose_expenditure_total_czk":33637539.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}