{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292699","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292699","name":"Obec Dolní Dubňany","short_name":"Dolní Dubňany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593966},"amounts":{"revenue_approved":12785000,"revenue_adjusted":14502500,"revenue_actual":15315930.42,"expense_approved":19785000,"expense_adjusted":21502500,"expense_actual":17024224.08,"tax_revenue":12558154.2,"nontax_revenue":1260166.58,"capital_revenue":76259,"transfer_revenue":1421350.64,"current_expense":10626874.76,"capital_expense":6397349.32,"budget_balance":-1708293.66,"cash_current":22592690.16,"cash_previous":24124053.67},"ratios":{"revenue_execution":1.05608898,"expense_execution":0.79173231,"balance_to_revenue":-0.11153705,"cash_to_expense":1.32709074,"cash_yoy":-0.0634787,"capital_expense_share":0.3757792,"transfer_revenue_share":0.09280211},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292699/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292699"},"seo":{"slug":"dolni-dubnany","path":"/cz/municipalities/dolni-dubnany/"},"population":{"value":482,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12785000,"expenditure_czk":19785000,"financing_czk":7000000,"balance_czk":-7000000},{"stage":"revised","revenue_czk":14502500,"expenditure_czk":21502500,"financing_czk":7000000,"balance_czk":-7000000},{"stage":"actual","revenue_czk":15315930.42,"expenditure_czk":17024224.08,"financing_czk":1708293.66,"balance_czk":-1708293.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8659800],["5169",1969800],["5011",1750000],["5171",1602000],["5331",1100000],["5023",858000],["5901",822800],["5031",450000],["5137",440000],["5154",380000],["5139",363000],["5032",245000],["6122",150000],["5153",93000],["5151",91000],["5163",91000],["5492",90000],["5156",85000],["5021",78000],["5175",70000],["5168",50000],["5323",47300],["5194",45000],["5132",40000],["5222",35000],["5329",33200],["5166",25000],["5364",23600],["5162",22000],["5041",13000],["5167",12000],["5038",10000],["5172",10000],["5179",7500],["5164",7000],["5136",5000],["5362",5000],["5161",2000],["5903",2000],["5909",2000]],"economic_expenditure_total_czk":19785000,"economic_financing":[["8115",7000000]],"economic_financing_total_czk":7000000,"economic_revenue":[["1211",5200000],["1121",2630000],["1111",1900000],["1511",1050000],["1113",332000],["2141",300000],["1345",290000],["2132",225000],["2111",218000],["2324",160000],["1112",157000],["4112",112600],["1386",50000],["2321",35000],["2131",34000],["1381",30000],["1387",30000],["3111",10000],["1361",7000],["1341",5000],["2329",4400],["1334",3000],["2139",2000]],"economic_revenue_total_czk":12785000,"purpose_expenditure":[["3745",3427000],["3113",3103000],["6171",2429000],["2212",1969800],["2219",1521000],["3631",1110000],["6112",947000],["6409",822800],["3412",505000],["3111",454000],["1032",400000],["3399",377000],["3722",330000],["3723",300000],["3312",287000],["3725",204000],["2321",200000],["3613",200000],["3341",183000],["2333",167000],["5512",150300],["3392",123000],["3612",122000],["3314",80000],["3421",52000],["3632",50000],["3639",49000],["2292",47300],["6320",45000],["3419",35000],["3721",30000],["6402",23600],["3319",15000],["2310",14200],["6310",10000],["5213",2000]],"purpose_expenditure_total_czk":19785000},"revised":{"economic_expenditure":[["6121",9075100],["5169",2007800],["5171",1892000],["5011",1750000],["5331",1100000],["5023",875000],["5336",696600],["5137",531000],["5031",450000],["5139",391500],["5154",380000],["5365",331400],["5032",245000],["6122",227000],["6451",210000],["6422",150000],["5153",123000],["5021",101000],["5151",91000],["5163",91000],["5492",90000],["5156",85000],["5175",73000],["5213",60000],["5168",50000],["5323",47300],["5194",45000],["5329",42100],["5132",40000],["5222",38000],["5321",26100],["5364",25800],["5166",25000],["6342",24700],["5162",22000],["5041",13000],["5167",12000],["5038",10000],["5172",10000],["5221",10000],["5179",7500],["5164",7000],["5136",5000],["5362",5000],["6349",3600],["5161",2000],["5903",2000],["5909",2000],["5173",1000]],"economic_expenditure_total_czk":21502500,"economic_financing":[["8117",29880000],["8118",-29880000],["8115",7000000]],"economic_financing_total_czk":7000000,"economic_revenue":[["1211",5200000],["1121",2630000],["1111",1900000],["1511",1050000],["4116",662100],["1113",332000],["1122",331400],["2141",300000],["4222",300000],["1345",290000],["2132",225000],["2111",218000],["4213",200000],["2324",160000],["1112",157000],["4122",114500],["4112",112600],["3121",77000],["1386",50000],["2321",35000],["2131",34000],["4111",32500],["1381",30000],["1387",30000],["3111",10000],["1361",7000],["1341",5000],["2329",4400],["1334",3000],["2139",2000]],"economic_revenue_total_czk":14502500,"purpose_expenditure":[["3113",3799600],["3745",3427000],["6171",2429000],["2212",1932100],["2219",1521000],["3631",1410000],["6112",964000],["3111",664000],["3412",505000],["3392",502000],["1032",400000],["3399",387000],["3722",341000],["6399",331400],["3723",305000],["3312",287000],["2221",230000],["3725",204000],["2321",200000],["3613",200000],["3341",183000],["2333",167000],["5512",150300],["1037",150000],["3314",130000],["3612",122000],["3639",86200],["2141",60000],["3421",52000],["3632",50000],["2292",47300],["3721",47000],["6320",45000],["3419",35000],["6114",32500],["4352",26100],["6402",25800],["3319",15000],["2310",14200],["4329",10000],["6310",10000],["4379",3000],["5213",2000]],"purpose_expenditure_total_czk":21502500},"actual":{"economic_expenditure":[["6121",5783911.87],["5011",1806437],["5171",1556025.45],["5169",1462580.84],["5331",1100000],["5023",876647],["5336",696250.64],["5031",445319],["5137",364983.1],["5139",363285.4],["5365",332380],["5154",285380],["5032",241052],["6122",225192.45],["6451",210000],["5153",180703.64],["6422",150000],["5151",134543],["5021",105920],["5175",97614.12],["5163",65588.2],["5194",61914],["5213",60000],["5168",48545.5],["5323",47300],["5329",41954],["5222",38000],["5492",38000],["5321",26060],["5364",25759.84],["6342",24654],["5162",23224.71],["5156",20266.6],["5132",17052.53],["5041",12211.97],["5221",10000],["5164",8477.52],["5038",7400],["5172",7020.49],["5179",4767.01],["5167",4200],["6349",3591],["5131",3535.2],["5173",3196],["5229",2600],["5161",504],["5362",176]],"economic_expenditure_total_czk":17024224.08,"economic_financing":[["8118",-28880000],["8117",20400000],["8115",10188293.66]],"economic_financing_total_czk":1708293.66,"economic_revenue":[["1211",5168412.63],["1121",2768677.14],["1111",1924499.07],["1511",1382129.63],["4116",662080.64],["1113",365829.83],["1122",331380],["4222",300000],["2132",284473],["1345",282900],["2149",281700],["2111",236997],["2324",207308.95],["4213",200000],["1112",180443.64],["4122",114170],["2141",112971.63],["4112",112600],["1386",100865.57],["2321",80000],["3121",76259],["1387",39532.52],["2131",37716],["4111",32500],["2322",15000],["1361",8040],["1341",4650],["2119",2800],["2329",1200],["1381",794.17]],"economic_revenue_total_czk":15315930.42,"purpose_expenditure":[["3745",3258116.07],["3113",3203818.89],["6171",2071363.13],["2212",1347507.91],["3631",1015075.77],["6112",963313.04],["2219",674362.39],["3412",494102.2],["3392",463482],["3399",381919.75],["3722",340249.75],["3111",332370],["6399",331380],["3723",303414.92],["3312",249330.62],["2221",181795.3],["1032",172566],["3613",169683.35],["3341",154899.4],["1037",150000],["3314",128780],["3612",98843],["5512",71274],["2141",60000],["3639",59815],["3421",47454.62],["2292",47300],["3721",46734.43],["3419",35000],["6320",26440],["4352",26060],["6402",25759.84],["6114",21484.76],["3725",20641.74],["2310",14190],["2333",13336],["4329",10000],["6310",9360.2],["4379",3000]],"purpose_expenditure_total_czk":17024224.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}