{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292591","name":"Obec Citonice","short_name":"Citonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593851},"amounts":{"revenue_approved":15514700,"revenue_adjusted":17830900,"revenue_actual":17188799.64,"expense_approved":14314700,"expense_adjusted":16789100,"expense_actual":13703563.86,"tax_revenue":14719622.06,"nontax_revenue":1593954.58,"capital_revenue":0,"transfer_revenue":875223,"current_expense":12703283.9,"capital_expense":1000279.96,"budget_balance":3485235.78,"cash_current":11836609.27,"cash_previous":9450637.41},"ratios":{"revenue_execution":0.96398946,"expense_execution":0.81621789,"balance_to_revenue":0.20276202,"cash_to_expense":0.86376138,"cash_yoy":0.25246677,"capital_expense_share":0.07299415,"transfer_revenue_share":0.05091822},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292591"},"seo":{"slug":"citonice","path":"/cz/municipalities/citonice/"},"population":{"value":603,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15514700,"expenditure_czk":14314700,"financing_czk":-1200000,"balance_czk":1200000},{"stage":"revised","revenue_czk":17830900,"expenditure_czk":16789100,"financing_czk":-1041800,"balance_czk":1041800},{"stage":"actual","revenue_czk":17188799.64,"expenditure_czk":13703563.86,"financing_czk":-3485235.78,"balance_czk":3485235.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3252100],["5011",2200000],["5171",1720000],["5169",1382800],["5331",1200000],["5023",1000000],["5031",700000],["5154",432500],["5139",405200],["5021",298000],["5032",285000],["5365",220000],["5153",170000],["5141",140000],["5175",114000],["5156",98000],["5137",85000],["5168",80000],["5163",75100],["5194",64600],["5323",62200],["5164",50500],["5321",42700],["5162",31000],["5166",30000],["5167",27000],["5364",24000],["5151",20000],["5172",20000],["5229",16500],["5173",16000],["5136",12500],["5038",12000],["5903",10000],["5329",7000],["5362",5000],["5134",4000],["5161",2000]],"economic_expenditure_total_czk":14314700,"economic_financing":[["8117",4000000],["8118",-4000000],["8124",-1200000]],"economic_financing_total_czk":-1200000,"economic_revenue":[["1211",5800000],["1121",3000000],["1111",2100000],["1511",1320000],["2111",889400],["1113",470000],["1345",372000],["2131",326900],["2122",264000],["1122",220000],["4112",147500],["1112",140000],["2141",130000],["2132",110000],["1381",80000],["1386",60000],["1387",35000],["1334",20000],["2119",10000],["1341",7400],["1361",7000],["2112",3500],["1343",2000]],"economic_revenue_total_czk":15514700,"purpose_expenditure":[["2219",3420100],["3745",2231200],["6112",1423000],["6171",1355500],["3119",1200000],["2212",1000000],["3722",450000],["1031",390800],["3392",345000],["2321",300000],["3319",275000],["3721",250000],["3631",220000],["6399",220000],["3639",211300],["3723",200000],["2341",158500],["6310",148000],["5512",123600],["3421",105000],["3314",93100],["2292",62200],["4359",42700],["6402",24000],["3341",20000],["3412",19200],["5213",10000],["3632",9500],["2310",7000]],"purpose_expenditure_total_czk":14314700},"revised":{"economic_expenditure":[["5171",3075900],["5011",2669500],["5169",2645800],["6121",1344300],["5331",1200000],["5023",1050000],["5031",865000],["5154",497700],["5139",452900],["5032",347000],["5365",253500],["6119",250000],["5137",246400],["5021",245000],["6122",199700],["5141",140000],["5153",133400],["5175",120600],["5156",111200],["5168",107600],["5163",98200],["5194",81600],["5323",62200],["5134",53600],["5164",50500],["5223",50000],["5362",45700],["5321",43600],["5162",41100],["5151",34200],["5166",30000],["6342",29800],["5167",27000],["5364",24000],["5136",23300],["5173",22500],["5172",20000],["5229",16500],["5038",12000],["5903",10000],["6341",10000],["5329",7000],["5492",6400],["6130",5400],["5192",5000],["5221",5000],["5222",5000],["5039",3900],["5042",3600],["5041",2800],["5161",2500],["5019",1200]],"economic_expenditure_total_czk":16789100,"economic_financing":[["8117",4000000],["8118",-4000000],["8124",-1200000],["8115",158200]],"economic_financing_total_czk":-1041800,"economic_revenue":[["1211",6088000],["1121",3259000],["1111",2279000],["1511",1624800],["2111",985000],["1113",470000],["1345",373600],["4116",372000],["2131",327000],["4213",310300],["2122",264000],["1122",253500],["1112",212500],["2132",166000],["4112",147500],["2141",130000],["1386",128000],["2119",122400],["2324",87600],["1381",80000],["1387",47000],["4111",32500],["1334",20000],["2321",16000],["4122",13200],["1361",9000],["1341",7400],["2112",3500],["1343",2000],["1382",100]],"economic_revenue_total_czk":17830900,"purpose_expenditure":[["3745",3072400],["3113",1600000],["6171",1579100],["6112",1509000],["2219",1410600],["2341",1283300],["3119",1200000],["3392",549200],["1031",533800],["3722",450000],["3639",438600],["3723",355000],["3319",333500],["3326",320200],["3721",300000],["6399",253500],["3635",250000],["3631",220000],["5512",200500],["6310",148000],["3412",131400],["3421",105000],["3314",94100],["2292",62200],["2212",50000],["2310",50000],["2321",50000],["3330",50000],["4359",40600],["3632",37800],["6114",32700],["3341",28200],["6402",24000],["5213",10000],["3239",6400],["3900",5000],["4379",5000]],"purpose_expenditure_total_czk":16789100},"actual":{"economic_expenditure":[["5011",2527275],["5169",2310237.21],["5171",2161239.49],["5331",1200000],["5023",1048294],["5031",822657],["6121",505514.96],["5154",351288.5],["5032",321770],["5139",285127.71],["5365",253470],["6119",250000],["5137",217779.08],["6122",199650],["5021",132472],["5141",122279.6],["5168",107196],["5163",87718.3],["5153",77277],["5175",68808.93],["5323",62200],["5156",57234],["5134",53434],["5223",50000],["5194",48395],["5362",45602],["5321",42100],["5162",37550.54],["5151",30223],["6342",29715],["5166",25400],["5364",23141.06],["5136",21140.6],["5172",19602],["5173",14472],["5229",13790.14],["5164",10500],["5038",10340],["6341",10000],["5167",7536],["5329",7000],["5492",6316],["6130",5400],["5192",5000],["5221",5000],["5222",5000],["5042",3593],["5041",2703.74],["5161",1121]],"economic_expenditure_total_czk":13703563.86,"economic_financing":[["8115",-2265735.78],["8124",-1200000],["8901",-19500]],"economic_financing_total_czk":-3485235.78,"economic_revenue":[["1211",6087959.21],["1121",3258498.67],["1111",2278867.78],["1511",1624769.07],["2111",626423],["1113",430791.85],["1345",373600],["4116",371813],["2131",326302],["4213",310210],["1122",253470],["2122",249912],["1112",212415.82],["2132",165913],["4112",147500],["2119",122400],["1386",118723.56],["2324",83292.5],["1387",46529.82],["4111",32500],["2321",16000],["1334",15482.1],["4122",13200],["1361",8920],["1341",6671],["2112",3500],["1343",1968],["1381",953.48],["2141",212.08],["1382",1.7]],"economic_revenue_total_czk":17188799.64,"purpose_expenditure":[["3745",2862188.74],["3113",1539341.13],["6112",1449117.13],["6171",1422590.55],["3119",1200000],["2341",747616.45],["2219",450784.61],["3392",438093.5],["1031",420346.64],["3639",384659.99],["3722",345164.7],["3723",337133.39],["3721",285718.15],["3319",279201.13],["6399",253470],["3635",250000],["3326",175390],["5512",135201.18],["6310",129234.9],["3412",96578],["3631",93190],["3314",78522.56],["2292",62200],["3330",50000],["2310",49898],["4359",40600],["3632",34434.5],["3341",28051.76],["6402",23141.06],["6114",18974.79],["3421",6405],["3239",6316],["3900",5000],["4379",5000]],"purpose_expenditure_total_czk":13703563.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}