{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292567","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292567","name":"Obec Božice","short_name":"Božice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593826},"amounts":{"revenue_approved":71215700,"revenue_adjusted":83856600,"revenue_actual":81571695.67,"expense_approved":110565700,"expense_adjusted":129522100,"expense_actual":84327945.35,"tax_revenue":44189378.64,"nontax_revenue":4086792.42,"capital_revenue":25140514,"transfer_revenue":8155010.61,"current_expense":38060822.28,"capital_expense":46267123.07,"budget_balance":-2756249.68,"cash_current":75948175.22,"cash_previous":78003253.03},"ratios":{"revenue_execution":0.97275224,"expense_execution":0.65106994,"balance_to_revenue":-0.03378929,"cash_to_expense":0.90062879,"cash_yoy":-0.02634605,"capital_expense_share":0.54865707,"transfer_revenue_share":0.09997353},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292567/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292567"},"seo":{"slug":"bozice","path":"/cz/municipalities/bozice/"},"population":{"value":1614,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":71215700,"expenditure_czk":110565700,"financing_czk":39350000,"balance_czk":-39350000},{"stage":"revised","revenue_czk":83856600,"expenditure_czk":129522100,"financing_czk":45665500,"balance_czk":-45665500},{"stage":"actual","revenue_czk":81571695.67,"expenditure_czk":84327945.35,"financing_czk":2756249.68,"balance_czk":-2756249.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",60650000],["6122",13150000],["5169",6037300],["5171",6000300],["5011",4700000],["5331",4500000],["5139",2335000],["5023",2300000],["5031",1520000],["5362",1505000],["5137",1295000],["5154",1073000],["5153",830000],["5032",760000],["5365",605000],["5021",399000],["5156",390000],["5166",335000],["5151",232000],["5168",220000],["5163",205000],["5323",159100],["5136",145000],["5162",132000],["5321",103900],["5492",100000],["6130",100000],["5173",98000],["5175",92500],["5194",88000],["5329",74800],["5167",55000],["5134",50000],["5172",50000],["5903",50000],["5132",40000],["5161",33500],["5222",30000],["5041",25400],["5179",23800],["5038",20000],["5192",20000],["5364",12000],["5164",10000],["5131",5000],["5138",4000],["5229",2100]],"economic_expenditure_total_czk":110565700,"economic_financing":[["8115",39350000]],"economic_financing_total_czk":39350000,"economic_revenue":[["3111",20000000],["1211",18000000],["1121",9100000],["1111",6500000],["1511",4500000],["4216",4000000],["4222",1700000],["1113",1100000],["1345",1100000],["4112",989500],["2132",722800],["2111",601000],["1122",600000],["1112",500000],["2324",400000],["2131",350000],["2141",250000],["2149",250000],["1386",220000],["1387",100000],["2310",70000],["1361",50000],["4111",31000],["1356",20000],["2119",20000],["1341",17000],["2329",10000],["2139",7400],["4121",5000],["1343",2000]],"economic_revenue_total_czk":71215700,"purpose_expenditure":[["2212",36370000],["5512",11574500],["6171",10099200],["2321",8120000],["2310",6538000],["3639",4775000],["3113",4000000],["6112",3100000],["3429",3000000],["3612",2800000],["1032",2725000],["6399",2100000],["3722",1920000],["3631",1530000],["3725",1455000],["2219",1135000],["3745",1110000],["3314",972800],["2341",805000],["3399",760000],["3632",665000],["3419",580000],["3421",580000],["3633",500300],["3723",480000],["3726",356300],["3319",280000],["3231",209000],["5311",200000],["3341",177000],["3313",171000],["2292",159100],["3721",150000],["2144",143600],["3326",130000],["3392",105000],["4359",103900],["3611",100000],["3900",80000],["6310",80000],["3349",62000],["1014",60000],["6320",60000],["3635",50000],["3749",50000],["5213",50000],["1036",35000],["6114",31000],["2143",16000],["6402",12000]],"purpose_expenditure_total_czk":110565700},"revised":{"economic_expenditure":[["6121",50566700],["6123",10943700],["5362",10305000],["6349",10000000],["5171",8324900],["5169",6597000],["5011",5450900],["5331",4500000],["6122",4433500],["5023",2500000],["5139",2379100],["6130",2100000],["5031",1899000],["5336",1182300],["5154",1096100],["5365",1049300],["5032",801300],["5137",789600],["5153",659100],["5021",482600],["5156",398100],["5168",350000],["5163",336500],["5151",325800],["5194",214500],["5166",211000],["5323",159100],["5164",155000],["5136",147500],["5162",132000],["5175",121400],["5321",103900],["5492",100000],["5622",100000],["5173",98200],["5329",74800],["5172",70300],["5134",50000],["5903",50000],["5132",44500],["5167",44000],["5161",33500],["5222",30000],["5041",25500],["5179",23800],["5038",22200],["5366",15800],["5364",12000],["5131",5000],["5138",4000],["5229",2100],["5192",1500]],"economic_expenditure_total_czk":129522100,"economic_financing":[["8117",60000000],["8118",-60000000],["8115",44988000],["8123",1550000],["8124",-872500]],"economic_financing_total_czk":45665500,"economic_revenue":[["3111",28800000],["1211",18000000],["1121",9100000],["1111",6500000],["1511",4500000],["4216",4000000],["4222",1700000],["4116",1263100],["1113",1100000],["1345",1100000],["1122",1040000],["4112",989500],["2111",811000],["3121",759600],["2132",722800],["1112",500000],["2141",500000],["2149",500000],["2324",500000],["2131",350000],["1386",220000],["2321",200000],["1387",100000],["2420",100000],["4122",87300],["4113",78000],["2310",70000],["1361",50000],["2322",41400],["1334",34200],["4111",32500],["1356",20000],["2119",20000],["1341",17000],["2229",15800],["2212",10000],["2329",10000],["2139",7400],["4121",5000],["1343",2000]],"economic_revenue_total_czk":83856600,"purpose_expenditure":[["2212",36370000],["3639",11675000],["5512",11581700],["6399",11340000],["6171",10099200],["2321",8120000],["2310",6538000],["3113",5244100],["6112",3340000],["1032",3325000],["3429",3000000],["3612",2800000],["3722",1920000],["3725",1873000],["3631",1530000],["2219",1135000],["3745",1110000],["3314",972800],["2341",805000],["3399",760000],["3632",665000],["3419",580000],["3421",580000],["3633",500300],["3723",480000],["5311",360000],["3726",356300],["3319",280000],["3231",209000],["3341",177000],["3313",171000],["2292",159100],["3721",150000],["2144",149200],["3326",130000],["3392",105000],["4359",103900],["2221",100000],["3611",100000],["3900",80000],["6310",80000],["6320",80000],["3749",70000],["3349",62000],["1014",60000],["3635",50000],["5213",50000],["1036",35000],["6114",32500],["2143",16000],["6402",12000]],"purpose_expenditure_total_czk":129522100},"actual":{"economic_expenditure":[["6121",20469393.36],["6123",10943094.27],["6349",9347593.92],["5171",6547203.47],["5011",5327342],["5169",5078970.91],["5331",4500000],["6122",3650462.52],["5362",3601952],["5023",2366270],["6130",1856579],["5031",1850650],["5336",1181939.6],["5139",1095884.2],["5365",1048860],["5154",927619.1],["5032",705624],["5153",482114.84],["5137",383229.86],["5168",331771.79],["5021",320017],["5163",288168.99],["5156",245736.91],["5151",219033],["5166",175820],["5194",173124.4],["5323",159100],["5164",154947.96],["5321",103900],["5622",100000],["5162",98850.68],["5175",76779.1],["5329",74685],["5136",67087.44],["5173",59073],["5172",50069.9],["5167",37621],["5492",34000],["5222",30000],["5134",28437],["5179",22789.67],["5132",22268.68],["5038",22163],["5161",17963],["5366",15693],["5041",15134.18],["5364",11922.6],["5131",4955],["5229",2050]],"economic_expenditure_total_czk":84327945.35,"economic_financing":[["8117",70650000],["8118",-60000000],["8115",-8594922.19],["8123",1550000],["8124",-872437],["8901",23608.87]],"economic_financing_total_czk":2756249.68,"economic_revenue":[["3111",22667604],["1211",18122247.76],["1121",9711504.35],["1111",6697974.31],["1511",5105702.66],["4216",4000000],["3112",1713400],["4222",1700000],["1113",1282887.15],["4116",1263055.6],["1122",1037610],["4112",989500],["1345",980902],["2111",915007.12],["3121",759510],["2132",753303],["1112",632867.3],["2324",615590.57],["2149",457950],["2141",450491.75],["2131",397131],["1386",353780.15],["2321",201800],["1387",138661.25],["2420",100000],["4122",86988],["4113",77967.01],["2310",76270],["2322",41353],["2119",39975.98],["1361",39040],["1334",37154.5],["4111",32500],["1356",32288.72],["2229",15693],["1341",13157],["2212",7000],["2329",6747],["2139",6170],["4121",5000],["1381",2761.49],["2112",2310],["1349",540],["1343",300]],"economic_revenue_total_czk":81571695.67,"purpose_expenditure":[["2212",19506614.25],["5512",10607830.91],["6171",9814379.32],["2321",6244812.63],["3639",6183955.89],["3113",4706267.77],["6399",4634862],["2310",4224011.67],["6112",3144894.4],["1032",2725209.82],["3612",2348771.64],["3722",1710702.67],["3745",954475.28],["3631",895030.59],["2219",872779.21],["3314",753747.25],["3725",743169.76],["3399",580217.81],["3723",434001.47],["3421",375521.2],["5311",357830.61],["2341",334415.78],["3419",333357.05],["3632",262435.2],["3726",217136.85],["3319",173381.15],["2292",159100],["3231",149368.84],["2144",146906.06],["4359",103900],["3326",97768],["6320",79987],["2221",75550],["3749",59610.08],["3900",57930],["6310",40556.99],["3429",40445],["3611",35620],["6114",31473.5],["3721",22215.6],["3313",19658.81],["3392",16730.89],["3633",14796.4],["3341",14764.18],["6402",11922.6],["1014",9829.22]],"purpose_expenditure_total_czk":84327945.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}