{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292516","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292516","name":"Městys Blížkovice","short_name":"Blížkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593770},"amounts":{"revenue_approved":57083700,"revenue_adjusted":70619500,"revenue_actual":70471715.21,"expense_approved":68071400,"expense_adjusted":90118300,"expense_actual":76458897.88,"tax_revenue":34937988.05,"nontax_revenue":11273872.76,"capital_revenue":826450,"transfer_revenue":23433404.4,"current_expense":32048558.5,"capital_expense":44410339.38,"budget_balance":-5987182.67,"cash_current":9641035.91,"cash_previous":2960670.21},"ratios":{"revenue_execution":0.99790731,"expense_execution":0.8484281,"balance_to_revenue":-0.08495866,"cash_to_expense":0.12609436,"cash_yoy":2.25636941,"capital_expense_share":0.58083939,"transfer_revenue_share":0.33252212},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292516/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292516"},"seo":{"slug":"blizkovice","path":"/cz/municipalities/blizkovice/"},"population":{"value":1210,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":57083700,"expenditure_czk":68071400,"financing_czk":10987700,"balance_czk":-10987700},{"stage":"revised","revenue_czk":70619500,"expenditure_czk":90118300,"financing_czk":19498800,"balance_czk":-19498800},{"stage":"actual","revenue_czk":70471715.21,"expenditure_czk":76458897.88,"financing_czk":5987182.67,"balance_czk":-5987182.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37147400],["5011",6407300],["5169",3229800],["5331",2796100],["5031",1889600],["5171",1713900],["5023",1587200],["5141",1517000],["6122",1350000],["6901",1329400],["5154",1105000],["5139",747000],["5032",719700],["5365",650000],["5153",621600],["5137",620000],["5909",591000],["5163",546200],["5222",484500],["5156",337000],["5162",262200],["5021",220000],["5362",214400],["5168",201900],["5166",200000],["5194",200000],["5175",152000],["6130",151800],["5329",125300],["5167",124800],["5323",121400],["5151",119000],["5321",97300],["5173",75000],["6119",50000],["5019",40000],["5042",40000],["5179",40000],["5903",40000],["5131",30000],["5038",25000],["5041",24000],["5132",22000],["5136",20000],["5138",20000],["5161",15000],["5229",15000],["5039",10000],["5123",10000],["5364",8100],["5164",6500],["5133",1000]],"economic_expenditure_total_czk":68071400,"economic_financing":[["8123",14737700],["8124",-3750000]],"economic_financing_total_czk":10987700,"economic_revenue":[["4213",18661500],["1211",13065000],["1121",6757000],["1511",5340000],["1111",4910000],["2111",1899200],["2132",1338000],["1345",1123000],["1113",867000],["1122",650000],["4112",536600],["2131",446000],["1112",411000],["2324",182000],["2139",165800],["1381",150000],["1386",130000],["1387",100000],["1361",90000],["2321",70000],["1334",50000],["2329",33000],["4111",31000],["1341",25500],["1343",21500],["2112",20500],["2328",10000],["2141",100]],"economic_revenue_total_czk":57083700,"purpose_expenditure":[["3399",34592200],["3745",5981500],["6171",5914100],["3119",5610900],["3613",2408200],["6112",2226100],["6310",1667000],["6409",1444600],["3639",1125500],["3612",1123000],["5512",918900],["6399",850000],["3631",755600],["3722",656100],["3723",650000],["3725",400000],["3429",368500],["6320",170000],["2292",121400],["3419",115000],["3412",107000],["3314",106100],["3326",100000],["3349",90000],["4359",79300],["2212",71100],["2219",70000],["3635",50000],["5213",50000],["3726",32000],["6114",31000],["1070",30000],["3319",30000],["3632",21000],["3721",20000],["2310",16000],["3313",15200],["3421",15000],["2321",10000],["4350",10000],["3341",9000],["6402",8100],["3312",2000]],"purpose_expenditure_total_czk":68071400},"revised":{"economic_expenditure":[["6121",50729800],["5011",6542600],["5169",5623200],["5331",5317700],["5171",2869500],["6122",2866800],["5031",1925400],["5141",1815000],["5023",1587200],["5362",1168100],["5154",1111000],["5365",798900],["5137",774200],["5139",748300],["5032",736900],["5909",622900],["5153",622600],["5222",584500],["5163",532700],["5156",347000],["5021",341200],["5162",262200],["5166",209600],["5168",204300],["5194",200000],["6130",153800],["5175",152300],["5167",129800],["5329",125300],["5323",121400],["5151",119500],["6119",104200],["5321",97300],["5173",77300],["5123",70000],["5019",40000],["5042",40000],["5179",40000],["5903",40000],["5131",30000],["6342",28300],["5164",26500],["5038",25000],["5041",24000],["5132",22000],["5136",20000],["5138",20000],["5161",15800],["5229",15000],["5039",10000],["5366",9000],["5364",8100],["5339",7000],["5901",4100],["5133",1000]],"economic_expenditure_total_czk":90118300,"economic_financing":[["8123",15662500],["8905",6000000],["8124",-5035400],["8115",2871700]],"economic_financing_total_czk":19498800,"economic_revenue":[["4213",20458000],["1211",13458800],["2111",8391200],["1121",7209300],["1511",5438500],["1111",4987900],["2132",1514100],["4116",1377000],["1345",1123000],["1113",962200],["1122",798900],["3121",756900],["4222",700000],["4112",536600],["2131",478200],["1112",470000],["2322",289700],["1386",265000],["2324",252200],["4122",180000],["2139",169500],["4216",139400],["1387",120000],["2329",99000],["1361",90000],["2321",70000],["3113",69600],["1334",50000],["2119",42000],["4111",32500],["1341",25500],["1343",21500],["2112",20700],["2328",10000],["4121",10000],["1381",2100],["2141",200]],"economic_revenue_total_czk":70619500,"purpose_expenditure":[["3399",48171400],["3745",9214600],["3119",6182700],["6171",5928300],["3613",3201600],["6112",2231100],["3631",2057300],["6310",1965000],["6399",1952600],["3639",1594800],["3612",1438300],["5512",1108400],["3723",923600],["3722",691400],["2212",657700],["3725",400000],["2321",337600],["3419",271900],["3429",198700],["2219",193600],["6320",170000],["3421",145200],["2292",121400],["6409",115200],["3314",106100],["3635",104200],["3326",100000],["3726",92000],["3349",90000],["4359",79300],["5213",50000],["6114",32500],["1070",30000],["3319",30000],["3412",27000],["3632",21000],["3721",20000],["3313",18700],["2310",16000],["4350",10000],["3341",9000],["6402",8100],["3312",2000]],"purpose_expenditure_total_czk":90118300},"actual":{"economic_expenditure":[["6121",41446789.38],["5169",5687630.93],["5011",5343135],["5331",5317700],["6122",2679424],["5171",1877629.93],["5141",1786103.3],["5031",1618632],["5023",1511536],["5362",1240536.75],["5154",941898.22],["5365",728490],["5032",651933],["5139",651623],["5153",520958.24],["5021",493004],["5222",491078],["5137",399749.69],["5909",348314.56],["5156",248739.29],["5194",234035.63],["5166",230745],["5163",225359.28],["5162",207897.51],["6130",151800],["5168",140678.68],["5151",124507],["5323",121400],["5175",114346.28],["5329",109808],["6119",104060],["5167",102765],["5321",90300],["5123",74267.38],["5042",52278.9],["5173",50026],["5492",40000],["5138",39852.51],["5164",38198],["5179",33450],["5132",28349.59],["6342",28266],["5038",23586],["5019",23355],["5041",20845],["5136",16166],["5161",13832],["5366",8962.84],["5364",8002.31],["5339",7000],["5229",6291.18],["5039",1901],["5131",1660.5]],"economic_expenditure_total_czk":76458897.88,"economic_financing":[["8123",15662467.16],["8115",-6666066.02],["8124",-5035371],["8901",2026152.53]],"economic_financing_total_czk":5987182.67,"economic_revenue":[["4213",20457912.4],["1211",13458757.71],["2111",8380063.62],["1121",7209268.03],["1511",5438455.41],["1111",4987869.12],["2132",1546498],["4116",1377000],["1345",1118250.01],["1113",952614.13],["1122",798840],["3121",756900],["4222",700000],["4112",536600],["1112",469859.79],["2131",462349.95],["2322",289671],["1386",262643.17],["2324",180869.89],["4122",180000],["2139",169373.25],["4216",139392],["1387",102938.03],["2329",97904.32],["1361",77710],["2119",69688],["3113",69550],["2321",40000],["2112",37283],["4111",32500],["1341",24059],["1343",20430],["1334",14222.5],["4121",10000],["1381",2071.15],["2141",169.99],["2328",1.74]],"economic_revenue_total_czk":70471715.21,"purpose_expenditure":[["3399",39669945.08],["3745",8142955.73],["3119",6175690.8],["6171",4618456.52],["3613",3201502.83],["6112",2011057.7],["6399",1952586.75],["6310",1854258.05],["3639",1594738.71],["3612",1438264],["5512",874698.82],["3723",794427.82],["3722",691299.05],["2212",657670.16],["3631",476837.03],["3725",380360.44],["2321",336176.13],["3419",266816],["2219",193518.84],["3421",142668.97],["6320",127001.53],["2292",121400],["3635",104060],["3429",103384],["3314",93568],["6409",89738.05],["4359",79300],["3726",65539],["3349",47961.76],["6114",28028.86],["3319",21158],["3313",17461.13],["3412",16944],["3721",16694.07],["2310",15500],["3632",15371],["1070",8773],["6402",8002.31],["3341",5083.74]],"purpose_expenditure_total_czk":76458897.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
