{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292478","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292478","name":"Městys Běhařovice","short_name":"Běhařovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":593737},"amounts":{"revenue_approved":16675200,"revenue_adjusted":16034600,"revenue_actual":15309199.14,"expense_approved":16675200,"expense_adjusted":22953900,"expense_actual":21684851.2,"tax_revenue":10332121.41,"nontax_revenue":2742694.09,"capital_revenue":9000,"transfer_revenue":2225383.64,"current_expense":9423411.75,"capital_expense":12261439.45,"budget_balance":-6375652.06,"cash_current":4945906.57,"cash_previous":7451019.44},"ratios":{"revenue_execution":0.95476028,"expense_execution":0.94471315,"balance_to_revenue":-0.41645889,"cash_to_expense":0.22808119,"cash_yoy":-0.33621075,"capital_expense_share":0.56543803,"transfer_revenue_share":0.14536251},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292478/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292478"},"seo":{"slug":"beharovice","path":"/cz/municipalities/beharovice/"},"population":{"value":374,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16675200,"expenditure_czk":16675200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16034600,"expenditure_czk":22953900,"financing_czk":6919300,"balance_czk":-6919300},{"stage":"actual","revenue_czk":15309199.14,"expenditure_czk":21684851.2,"financing_czk":6375652.06,"balance_czk":-6375652.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6734000],["5169",2318800],["5171",1196500],["5023",1000000],["5011",872500],["5154",851600],["5141",583000],["5031",390000],["5139",350500],["5137",250900],["5901",249100],["5032",175500],["5365",170300],["6122",166800],["5156",157200],["5362",151200],["5021",147600],["5163",145900],["5153",109900],["5168",86200],["5213",80000],["5364",79500],["5492",55000],["5222",54000],["5167",42800],["5903",40000],["5323",38500],["5194",37000],["5321",29000],["5132",21000],["5175",20600],["5173",15200],["5329",15100],["5179",10700],["5019",5600],["5136",4900],["5038",4000],["5166",3900],["5161",3200],["5133",2200],["5192",2000],["5162",1000],["5909",1000],["6130",1000],["5229",500]],"economic_expenditure_total_czk":16675200,"economic_financing":[["8115",560000],["8124",-560000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",3901600],["2111",2244000],["1511",2009400],["1121",1995200],["4216",1914400],["1111",1391600],["4213",1120400],["1345",356400],["1113",307700],["4222",251000],["2131",227000],["1122",167600],["2324",145200],["1112",99000],["3111",97000],["4111",94500],["4112",91200],["2141",61000],["1381",50000],["1386",44900],["1387",22000],["2132",21900],["1341",14900],["2329",11100],["2133",10000],["1361",7500],["2112",6000],["1334",4400],["1343",3600],["2119",3500],["3121",1000],["1335",100],["1382",100]],"economic_revenue_total_czk":16675200,"purpose_expenditure":[["2321",3144100],["6171",2111400],["3429",1916200],["2212",1487500],["6112",1282900],["4339",1000000],["3639",956700],["2310",752700],["3722",443300],["5512",354100],["3745",347000],["2219",269500],["6399",264800],["3725",252000],["3419",234000],["3726",215600],["3392",204200],["3399",186200],["3632",165300],["2341",162100],["3631",131000],["6320",101400],["1032",101000],["2141",100900],["6114",94500],["6402",79500],["3721",40000],["5213",40000],["2292",38500],["3421",28000],["3412",27600],["4359",25000],["3314",23500],["3326",20000],["3699",15100],["6310",13000],["3322",11000],["2333",10600],["3341",10500],["3319",10000],["2221",2000],["3723",1000],["6409",1000],["5219",500]],"purpose_expenditure_total_czk":16675200},"revised":{"economic_expenditure":[["6121",12756100],["5169",2303700],["5171",1177400],["5011",1052300],["5023",1018000],["5154",942300],["5141",503300],["5031",462700],["5139",394200],["5137",237400],["5021",237200],["5153",228200],["5032",203200],["5365",170800],["5362",164400],["5163",153400],["5156",141000],["5168",106300],["6122",84900],["5213",80000],["5364",79500],["5175",55900],["6342",53200],["5194",44400],["5903",40000],["5323",38200],["5901",31800],["5321",29000],["5167",25100],["5132",23100],["5492",20000],["5222",19000],["5329",15100],["5179",12200],["5173",8600],["5166",7900],["5172",6700],["5019",5600],["5136",4900],["5038",4700],["5161",3400],["5133",2200],["5909",2100],["5192",2000],["5162",1000],["6130",1000],["5229",500]],"economic_expenditure_total_czk":22953900,"economic_financing":[["8123",4897600],["8115",2581800],["8124",-560100]],"economic_financing_total_czk":6919300,"economic_revenue":[["1211",3901600],["2111",2417400],["1121",2066300],["1511",2009400],["4216",1914300],["1111",1475100],["1345",374900],["1113",307700],["2324",234300],["2131",227000],["1122",167600],["1112",134800],["4122",118400],["4111",97500],["3111",97000],["4112",91200],["1386",75300],["2141",61000],["1381",50000],["2321",40000],["2329",32900],["1387",29600],["2132",27100],["1341",14900],["2133",10000],["2212",10000],["3113",9000],["1361",7500],["2119",7400],["2112",6000],["2322",5600],["1334",5000],["4116",4000],["1343",3600],["3121",1000],["1335",100],["1382",100]],"economic_revenue_total_czk":16034600,"purpose_expenditure":[["4339",7333700],["2212",3410000],["2321",2243500],["3429",2092600],["6112",1313900],["6171",1246400],["3639",919400],["2310",677900],["3745",606500],["3722",493300],["3725",294500],["6399",270700],["3392",248700],["3399",202300],["5512",201300],["3419",187900],["3726",149600],["3631",135300],["3632",131500],["2141",107600],["6114",99500],["6402",79500],["6320",77100],["3721",61000],["5213",40000],["2292",38200],["6310",37000],["3341",36300],["2219",30100],["3421",28900],["3314",25400],["4359",25000],["2341",19400],["3613",18400],["3699",17100],["3412",14700],["3635",12100],["1032",8900],["3319",8600],["2221",2000],["3322",2000],["3326",2000],["2333",1600],["3723",1000],["6409",1000],["5219",500]],"purpose_expenditure_total_czk":22953900},"actual":{"economic_expenditure":[["6121",12155777.65],["5169",2119436.59],["5171",1130486.27],["5011",1043877],["5023",1017812],["5154",914655.83],["5141",501547.9],["5031",453755],["5139",335406.02],["5021",224401],["5153",211306.47],["5032",194637],["5137",187445.04],["5365",168080],["5163",146073.2],["5362",129842],["5156",110198.31],["5168",101585.13],["5213",80000],["5364",79334.15],["5175",53679],["6342",53172],["6122",52489.8],["5323",38200],["5194",37374.63],["5321",28288],["5167",20519],["5222",18000],["5329",15080],["5492",15000],["5132",13849],["5179",9133.34],["5166",6784],["5172",6621.12],["5038",4665],["5173",3404],["5192",2000],["5161",461],["5229",375],["5909",99.75]],"economic_expenditure_total_czk":21684851.2,"economic_financing":[["8123",4430543.19],["8115",2505112.87],["8124",-560004]],"economic_financing_total_czk":6375652.06,"economic_revenue":[["1211",3862700.74],["2111",2190542.54],["1121",2066246.63],["4216",1914283.64],["1511",1845933.67],["1111",1475061.12],["1345",374890],["1113",273274.94],["2131",224612.3],["2324",185611.83],["1122",167580],["1112",134716.4],["4122",118400],["4111",97500],["4112",91200],["1386",75273.7],["2141",46705.42],["2321",40000],["1387",29506.51],["2132",16320],["1341",13914],["2329",13762],["2212",10000],["3113",9000],["2322",5600],["1361",5420],["1334",4933.1],["2119",4840],["2133",4500],["4116",4000],["1343",2040],["1381",612.83],["2112",200],["1382",17.77]],"economic_revenue_total_czk":15309199.14,"purpose_expenditure":[["4339",6862227.02],["2212",3401747.43],["2321",2199896.21],["3429",2014452.23],["6112",1302460.94],["6171",1152155.27],["3639",878113.46],["2310",648574.24],["3745",546254.03],["3722",445179.37],["3725",276705.9],["6399",236965],["3392",223128.61],["3399",190210.39],["3419",143611],["5512",137193.91],["3631",133350.28],["3726",124447.28],["3632",111502.29],["2141",107210.39],["6402",79334.15],["6320",77096],["6114",67945.02],["3721",59829.66],["2292",38200],["6310",36856.7],["3341",34765.11],["4359",24955],["2219",24103.8],["3314",21925.68],["3613",18300],["3699",17013.58],["3421",16233],["2341",13693.28],["3635",12100],["1032",5058],["3412",2056.97]],"purpose_expenditure_total_czk":21684851.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}