{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292419","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292419","name":"Obec Velešovice","short_name":"Velešovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593681},"amounts":{"revenue_approved":35341700,"revenue_adjusted":37637700,"revenue_actual":34981453.62,"expense_approved":27603400,"expense_adjusted":34315500,"expense_actual":26430027.54,"tax_revenue":26746482.49,"nontax_revenue":4788763.8,"capital_revenue":33660,"transfer_revenue":3412547.33,"current_expense":23774834.38,"capital_expense":2655193.16,"budget_balance":8551426.08,"cash_current":115120065.8,"cash_previous":105896013.93},"ratios":{"revenue_execution":0.92942591,"expense_execution":0.77020669,"balance_to_revenue":0.244456,"cash_to_expense":4.3556544,"cash_yoy":0.08710481,"capital_expense_share":0.10046123,"transfer_revenue_share":0.09755305},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292419/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292419"},"seo":{"slug":"velesovice","path":"/cz/municipalities/velesovice/"},"population":{"value":1206,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35341700,"expenditure_czk":27603400,"financing_czk":-7738300,"balance_czk":7738300},{"stage":"revised","revenue_czk":37637700,"expenditure_czk":34315500,"financing_czk":-3322200,"balance_czk":3322200},{"stage":"actual","revenue_czk":34981453.62,"expenditure_czk":26430027.54,"financing_czk":-8551426.08,"balance_czk":8551426.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",8970300],["6121",3600000],["5011",2660000],["5171",1680000],["5331",1644000],["5023",1630000],["5139",1036300],["5154",940500],["5031",919500],["5365",600000],["5153",404000],["5032",386000],["6130",370000],["5222",278700],["5499",240000],["5362",201200],["5179",200000],["5321",182000],["5136",165500],["5156",159700],["5163",143800],["5137",138000],["5194",130000],["5323",126900],["5168",105000],["5166",100000],["5329",96500],["5175",86400],["6119",83000],["5492",80000],["5162",60000],["5021",55800],["5167",31500],["5151",17500],["5141",16000],["5229",13000],["5038",11300],["5132",10000],["5903",10000],["5364",6800],["5161",6500],["5041",5000],["5173",2200],["5164",500]],"economic_expenditure_total_czk":27603400,"economic_financing":[["8117",65500000],["8118",-65500000],["8115",-7738300]],"economic_financing_total_czk":-7738300,"economic_revenue":[["1211",12000000],["1121",6000000],["1111",3500000],["2111",2896000],["2141",2000000],["4116",1912400],["1511",1700000],["4216",1053100],["1113",900000],["1345",820000],["1122",600000],["1341",600000],["1112",300000],["4112",297400],["2132",225000],["1386",150000],["3111",140000],["1387",100000],["2131",49000],["4111",32000],["1361",20000],["2112",18300],["1343",15000],["2119",10000],["2139",2500],["1334",1000]],"economic_revenue_total_czk":35341700,"purpose_expenditure":[["3639",4746900],["3113",4155700],["6171",3723200],["2341",2600000],["3722",2555000],["6112",2092300],["2321",1524000],["2212",1235800],["3745",1184500],["6399",800000],["3399",745000],["3392",492300],["3631",466000],["5512",256100],["3314",130600],["2292",126900],["3419",119800],["3349",100000],["3613",91500],["3635",83000],["3429",72000],["3632",53000],["3341",50000],["3721",48000],["6114",32000],["1014",30000],["3111",30000],["2221",20000],["4319",13000],["5213",10000],["6310",10000],["6402",6800]],"purpose_expenditure_total_czk":27603400},"revised":{"economic_expenditure":[["5169",10719800],["6121",3417100],["5171",2687500],["5011",2637700],["6123",1679000],["5331",1662500],["5023",1630000],["5365",1095600],["5139",1033000],["5031",919500],["5154",851400],["6122",817000],["5336",662400],["5153",409600],["5032",386000],["6130",370000],["5222",369900],["5499",278500],["5137",252700],["5321",234600],["5362",201500],["5179",200000],["5136",166100],["5156",159700],["5163",144500],["5194",130000],["5323",126900],["5168",118000],["5229",110200],["5166",100000],["5329",97900],["5141",96500],["5175",87000],["6119",83000],["5492",80000],["5021",78300],["5162",60000],["5172",40000],["5167",31500],["5151",25100],["5364",14500],["5038",11300],["5132",10000],["5903",10000],["5161",7500],["5041",5000],["5221",5000],["5173",1700],["5164",500]],"economic_expenditure_total_czk":34315500,"economic_financing":[["8117",54500000],["8128",-52000000],["8118",-13500000],["8127",11000000],["8115",-3322200]],"economic_financing_total_czk":-3322200,"economic_revenue":[["1211",11926800],["1121",6125000],["1111",4162000],["2111",2976200],["4116",2566400],["1511",1700000],["2141",1698000],["4216",1616900],["1122",1095600],["1345",840000],["1113",830000],["1112",400000],["2149",302000],["4112",297400],["2132",233800],["1386",224000],["2324",172000],["3111",140000],["1387",100000],["2131",64000],["1341",60000],["4111",32500],["1361",20000],["2112",18300],["1343",15000],["2119",10000],["1334",6100],["2139",2500],["1381",2000],["2310",1000],["1382",200]],"economic_revenue_total_czk":37637700,"purpose_expenditure":[["3639",4848600],["3113",4736600],["6171",4357300],["2341",3046400],["3722",2888800],["3745",2241000],["2321",2124000],["6112",2097800],["5512",2020900],["6399",1295600],["2212",1235800],["3399",745000],["3392",537300],["3631",466000],["3111",397000],["3314",134800],["2292",126900],["3419",119800],["3349",100000],["3613",91500],["3632",83000],["3635",83000],["3429",82900],["3412",66000],["4339",58000],["3721",50400],["3341",50000],["3744",40200],["6114",32500],["1014",31700],["4344",20200],["2221",20000],["3900",19000],["4319",18000],["6402",14500],["4349",10000],["5213",10000],["6310",10000],["4379",5000]],"purpose_expenditure_total_czk":34315500},"actual":{"economic_expenditure":[["5169",9598952.08],["5011",2577363],["6121",1840639.32],["5331",1662492],["5023",1433243.96],["5171",1146546.44],["5365",1095570],["5139",893098.56],["5031",861509],["6122",804553.84],["5336",662248.8],["5154",660298.33],["5222",369727],["5032",358571],["5153",289271.62],["5499",261588.04],["5321",234585],["5137",212502.79],["5163",135982.4],["5323",126900],["5362",125848.75],["5168",113652.14],["5229",110200],["5156",106569],["5329",97805],["5141",96086.44],["5194",95461.9],["5021",78143],["5136",76294.43],["5492",67000],["5162",49410.58],["5175",49203],["5179",39921.53],["5151",21253],["5167",21060],["5364",14377.36],["5038",10599],["6123",10000],["5132",9987],["5221",5000],["5161",3384],["5041",1842.23],["5173",1286]],"economic_expenditure_total_czk":26430027.54,"economic_financing":[["8128",-52000000],["8117",45000000],["8115",-12552656.26],["8127",11000000],["8901",1230.18]],"economic_financing_total_czk":-8551426.08,"economic_revenue":[["1211",11460769.21],["1121",6124195.28],["1111",4161737.92],["2111",2839620.9],["4116",2566129.22],["1511",1471744.63],["2141",1195500.54],["1122",1095570],["1345",830377],["1113",810525.95],["4216",516518.11],["1112",399402.66],["2149",301125],["4112",297400],["1386",223051.79],["2132",208850],["2324",171309.36],["1387",87462.87],["2131",59448],["1341",54034],["3111",33660],["4111",32500],["1343",12380],["1361",7420],["2112",6360],["1334",5809.9],["2119",4840],["1381",1860.08],["2139",1500],["2310",210],["1382",141.2]],"economic_revenue_total_czk":34981453.62,"purpose_expenditure":[["3639",4336466.19],["3113",3752824.8],["6171",3734532.6],["2341",2791584.29],["3722",2290357.78],["3745",1918281.3],["6112",1844040.21],["2321",1703096.59],["6399",1220004.75],["3399",391840.47],["3392",389698.31],["3111",382328],["5512",349973.16],["3631",347386.76],["2292",126900],["3419",119800],["3314",112435.34],["3429",82820],["4339",58000],["3632",55012],["3721",50390.34],["3613",49402.95],["3412",48160.42],["3744",40104.24],["2212",33242.97],["1014",31611.25],["3349",24948],["6114",24711.06],["3341",24000],["4344",20200],["3900",19000],["4319",18000],["6402",14377.36],["4349",10000],["6310",9496.4],["4379",5000]],"purpose_expenditure_total_czk":26430027.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}