{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292338","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292338","name":"Obec Studnice","short_name":"Studnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593605},"amounts":{"revenue_approved":11104000,"revenue_adjusted":12334900,"revenue_actual":12023007.66,"expense_approved":11104000,"expense_adjusted":17795000,"expense_actual":12172774.92,"tax_revenue":10777327.37,"nontax_revenue":787873.19,"capital_revenue":0,"transfer_revenue":457807.1,"current_expense":7660728.91,"capital_expense":4512046.01,"budget_balance":-149767.26,"cash_current":30705159.74,"cash_previous":30854927},"ratios":{"revenue_execution":0.97471464,"expense_execution":0.68405591,"balance_to_revenue":-0.01245672,"cash_to_expense":2.52244537,"cash_yoy":-0.00485392,"capital_expense_share":0.370667,"transfer_revenue_share":0.03807759},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292338/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292338"},"seo":{"slug":"studnice-00292338","path":"/cz/municipalities/studnice-00292338/"},"population":{"value":515,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11104000,"expenditure_czk":11104000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12334900,"expenditure_czk":17795000,"financing_czk":5460100,"balance_czk":-5460100},{"stage":"actual","revenue_czk":12023007.66,"expenditure_czk":12172774.92,"financing_czk":149767.26,"balance_czk":-149767.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4326000],["5023",950000],["5011",920000],["5171",838400],["5169",814500],["5331",430000],["5031",405000],["5154",382500],["5139",258100],["5137",230000],["5032",192000],["5166",150000],["5168",150000],["5365",117000],["5021",113800],["5153",95000],["5156",85000],["5163",77000],["5175",75000],["5499",69000],["5323",51000],["5362",50200],["5151",36800],["5167",34800],["5162",30000],["5909",30000],["5222",29000],["5364",26000],["5136",20000],["5329",20000],["5173",18000],["5132",15800],["5019",15000],["5194",13000],["5161",10000],["5039",8000],["5038",7000],["5321",6000],["5903",5000],["5165",100]],"economic_expenditure_total_czk":11104000,"economic_revenue":[["1211",4700000],["1121",2400000],["1111",1700000],["1511",450000],["1345",336000],["2132",327000],["1113",300000],["2324",290000],["1112",140000],["4112",121300],["1122",117000],["2131",48700],["1386",40000],["2111",27300],["1341",21000],["1381",20000],["1387",20000],["1334",10000],["1361",10000],["2310",10000],["4121",10000],["1342",3700],["1343",2000]],"economic_revenue_total_czk":11104000,"purpose_expenditure":[["2212",3900000],["6171",1445000],["6112",1300000],["3639",920300],["3745",803800],["3722",530000],["3111",430000],["3613",400000],["5512",275000],["3631",215000],["6399",167000],["2310",150000],["3399",103000],["3635",70000],["6320",70000],["2292",51000],["2219",50000],["3612",40000],["2321",30000],["3314",27000],["6402",26000],["3421",25000],["4329",25000],["3319",14000],["3341",10000],["3721",10000],["5213",5000],["6310",4000],["3633",3700],["3723",3000],["3726",1200]],"purpose_expenditure_total_czk":11104000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8794000],["5171",1622300],["5011",980000],["5169",972300],["5023",950000],["5365",471900],["5154",432500],["5331",430000],["5031",425000],["5139",303000],["5336",267700],["5137",260100],["5032",192000],["5166",190000],["5362",170200],["5168",155300],["5021",154900],["6122",128700],["5156",106400],["5153",95600],["5163",87600],["5175",79800],["5499",69400],["5123",68000],["5323",51000],["5151",36800],["5167",34800],["5162",30000],["5909",30000],["5222",29000],["5364",26000],["5136",20200],["5329",20000],["5019",19600],["5173",19000],["5132",17800],["5194",13000],["5161",11000],["5039",8000],["5038",7000],["5321",6000],["5903",5000],["5179",4000],["5165",100]],"economic_expenditure_total_czk":17795000,"economic_financing":[["8115",5460100]],"economic_financing_total_czk":5460100,"economic_revenue":[["1211",4700000],["1121",2485500],["1111",1700000],["2324",492100],["1511",489000],["1122",471900],["1113",350000],["1345",340000],["2132",327000],["4116",294100],["1112",162100],["4112",121300],["1386",100000],["2111",77500],["2131",48700],["1387",40000],["4111",32500],["1341",22000],["1381",20000],["1334",18200],["2310",12100],["1361",10000],["4121",10000],["1342",3700],["2329",2600],["2119",2500],["1343",2000],["1382",100]],"economic_revenue_total_czk":12334900,"purpose_expenditure":[["2212",4404500],["5512",2647300],["3639",1925300],["6171",1555100],["3111",1313900],["6112",1305400],["3745",853800],["3613",705000],["6399",641900],["2310",621700],["3722",552000],["3631",365400],["2321",208100],["2219",115000],["3399",105800],["6320",80000],["3635",70000],["2292",51000],["3612",40600],["6114",32500],["3314",27200],["6402",26000],["3421",25000],["4329",25000],["3721",23200],["3319",22100],["3341",14400],["3633",10000],["3723",10000],["1014",7000],["5213",5000],["6310",4600],["3726",1200]],"purpose_expenditure_total_czk":17795000},"actual":{"economic_expenditure":[["6121",4392768.01],["5171",1438295.86],["5011",957049],["5023",927812],["5169",860206.75],["5365",471870],["5331",430000],["5031",417736],["5154",287014.07],["5336",267632.1],["5139",231083.13],["5166",184978.75],["5032",169421],["5021",135755],["5168",127206.48],["6122",119278],["5362",100706],["5153",92315],["5163",85801.8],["5499",69000],["5156",67262.36],["5137",60497],["5175",55692],["5323",51000],["5364",25255],["5162",25008.8],["5167",22438],["5151",20716],["5329",20000],["5136",16461.11],["5019",9506],["5173",8967],["5194",7353],["5161",5443],["5038",4088],["5179",3918.7],["5132",3140],["5165",100]],"economic_expenditure_total_czk":12172774.92,"economic_financing":[["8115",149767.26]],"economic_financing_total_czk":149767.26,"economic_revenue":[["1211",4644436.54],["1121",2485478.54],["1111",1681164.08],["1511",488977.38],["1122",471870],["2324",340128.19],["1345",339844],["1113",328628.52],["2132",314160],["4116",294007.1],["1112",162030.95],["4112",121300],["1386",90555.25],["2111",70425],["2131",48644],["1387",35491.94],["4111",32500],["1341",21533],["1334",18130.5],["2310",12096],["4121",10000],["1361",6450],["2119",2420],["1343",2000],["1381",729.95],["1382",6.72]],"economic_revenue_total_czk":12023007.66,"purpose_expenditure":[["5512",1711405.88],["3639",1685698.46],["6171",1376738.53],["3111",1313016.91],["6112",1240410],["2212",1178895],["3745",761924.14],["6399",572390],["2310",549269.9],["3722",547716.16],["3613",329524.05],["2321",189728],["3631",181730.71],["2219",94992.33],["3399",85868],["6320",78708],["2292",51000],["3612",36028.65],["3635",30000],["3314",27129.11],["6402",25255],["3721",23139.54],["3319",20084],["6114",19191],["3341",13254.68],["3633",9630],["3723",8846.07],["1014",6655],["6310",4545.8]],"purpose_expenditure_total_czk":12172774.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}