{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292311","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292311","name":"Město Slavkov u Brna","short_name":"Slavkov u Brna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593583},"amounts":{"revenue_approved":400142300,"revenue_adjusted":423134500,"revenue_actual":417455490.44,"expense_approved":415125400,"expense_adjusted":591918800,"expense_actual":433766148.42,"tax_revenue":207426417.82,"nontax_revenue":61356456.86,"capital_revenue":11772971,"transfer_revenue":136899644.76,"current_expense":225019068.75,"capital_expense":208747079.67,"budget_balance":-16310657.98,"cash_current":224960245.49,"cash_previous":168141753.27},"ratios":{"revenue_execution":0.98657871,"expense_execution":0.7328136,"balance_to_revenue":-0.03907161,"cash_to_expense":0.51862103,"cash_yoy":0.33792018,"capital_expense_share":0.48124336,"transfer_revenue_share":0.3279383},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292311/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292311"},"seo":{"slug":"slavkov-u-brna","path":"/cz/municipalities/slavkov-u-brna/"},"population":{"value":7269,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":400142300,"expenditure_czk":415125400,"financing_czk":14983100,"balance_czk":-14983100},{"stage":"revised","revenue_czk":423134500,"expenditure_czk":591918800,"financing_czk":168784300,"balance_czk":-168784300},{"stage":"actual","revenue_czk":417455490.44,"expenditure_czk":433766148.42,"financing_czk":16310657.98,"balance_czk":-16310657.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",143500000],["5331",57774000],["5011",56397500],["5169",41676000],["6122",39000000],["5171",13475000],["5031",13279400],["5032",4912200],["5023",4507700],["5168",3962000],["5909",3749800],["6119",3000000],["5141",2650000],["5229",2559600],["5499",2196000],["5139",2195000],["5365",2000000],["6351",2000000],["5137",1866000],["5153",1780000],["5154",1764000],["5223",1534900],["5167",1214400],["5164",1121000],["5161",1002000],["5163",908000],["5323",717000],["5162",698000],["5021",600000],["5329",536300],["5194",366000],["5156",346300],["5151",322000],["5166",300000],["5362",230000],["5038",208500],["5175",198000],["5179",144000],["5173",118800],["5903",100000],["5136",69000],["5134",67000],["5019",40000],["5811",40000]],"economic_expenditure_total_czk":415125400,"economic_financing":[["8115",17117500],["8124",-2134400]],"economic_financing_total_czk":14983100,"economic_revenue":[["4216",127790000],["1211",73000000],["1121",36000000],["1111",28000000],["4112",25424700],["4231",22000000],["2132",21780000],["1511",21000000],["4116",8490000],["4213",5100000],["1113",4500000],["1345",4300000],["2111",3580000],["2212",3229000],["1361",3072000],["4121",2054800],["1112",2000000],["1122",2000000],["1387",2000000],["2122",2000000],["2131",1300000],["1386",500000],["1353",250000],["4111",180000],["1343",150000],["1341",140000],["1356",110000],["1334",100000],["2119",40000],["2139",20000],["2143",20000],["2141",10800],["1383",1000]],"economic_revenue_total_czk":400142300,"purpose_expenditure":[["3315",93420000],["6171",90439700],["3111",87570000],["3639",49883500],["3613",12825000],["3722",12700000],["4339",12366700],["3113",10863600],["5311",6817000],["6112",6076400],["3612",5410000],["3635",3400000],["3299",3140000],["3799",3000000],["6399",2200000],["4351",2040500],["3141",2020000],["3322",1300000],["3632",1040000],["3419",800000],["3900",750000],["2292",717000],["3429",641000],["3421",605000],["2219",600000],["3399",597000],["5512",578000],["3349",500000],["6320",500000],["3231",390000],["6223",350000],["3721",300000],["6310",250000],["3744",200000],["3745",200000],["6114",180000],["2229",150000],["5213",75000],["4379",70000],["2223",65000],["3319",50000],["5273",25000],["3723",20000]],"purpose_expenditure_total_czk":415125400},"revised":{"economic_expenditure":[["6121",261607900],["5331",63129000],["5011",54517800],["5169",44955200],["6122",39090000],["5171",17717600],["6380",14879400],["5031",14428700],["5365",9424000],["6111",6715500],["5336",5452000],["5032",5332600],["5161",5002000],["6119",4559000],["5023",4486700],["5168",3699800],["6351",3200000],["5137",2957800],["5229",2711600],["5139",2710200],["5141",2650000],["5499",2196000],["5021",2141600],["5154",1715500],["5153",1620400],["5329",1612300],["6130",1550000],["5223",1534900],["5532",1123400],["5164",1121000],["5167",1043600],["5163",934500],["5364",863800],["5323",717000],["5162",715200],["6356",600000],["5909",500000],["5175",433500],["5194",343400],["5156",318700],["5151",315600],["5038",230600],["5362",229400],["5173",203000],["5179",155000],["6342",130000],["5136",78300],["5903",75000],["5134",67000],["5166",59200],["5811",40000],["5019",18000],["5142",5500],["5363",600]],"economic_expenditure_total_czk":591918800,"economic_financing":[["8115",96418700],["8123",74500000],["8124",-2134400]],"economic_financing_total_czk":168784300,"economic_revenue":[["4216",86573200],["1211",73000000],["1121",36000000],["1111",28000000],["2212",26543000],["4112",25424700],["4231",22816000],["2132",21960500],["1511",21000000],["4116",19642500],["3111",11770000],["1122",9602000],["1345",5700000],["1113",5100000],["4213",4903300],["1361",4204000],["2111",4001900],["1387",3103000],["4121",2382100],["1112",2300000],["2122",2182000],["1386",1494000],["2131",1300000],["4151",1123400],["4122",850000],["1353",490000],["1343",475000],["4111",202100],["4113",196700],["2229",177500],["1341",140000],["1356",128000],["1334",100000],["2321",73300],["2322",66500],["2119",40000],["2139",20000],["2143",20000],["4171",18000],["2141",10800],["1383",1000]],"economic_revenue_total_czk":423134500,"purpose_expenditure":[["3111",117908400],["3315",114615800],["6171",106363100],["3639",54084700],["3613",39838000],["2212",26200000],["3412",25455600],["3113",17145200],["3722",13776000],["4339",12395200],["6399",9624000],["3612",7910000],["5311",6867000],["6112",6076400],["3635",4959000],["3299",4034500],["3799",3000000],["3322",2984000],["3141",2020000],["4351",2010500],["3632",1873000],["2219",1400000],["3399",1244100],["3421",1165100],["3231",1046900],["3900",965000],["6402",863800],["3419",800000],["2292",717000],["3429",641000],["5512",606300],["3349",500000],["6320",500000],["4342",391700],["6223",350000],["3721",300000],["6310",250000],["3744",200000],["3745",200000],["6114",182500],["2229",150000],["5213",75000],["4379",70000],["2223",65000],["3319",50000],["5273",25000],["3723",20000]],"purpose_expenditure_total_czk":591918800},"actual":{"economic_expenditure":[["6121",177786227.56],["5331",63109000],["5011",53421525],["5169",26541911.72],["6380",14879362.48],["5031",14228722],["5171",9942979.66],["5365",9423480],["6111",6632542.4],["5336",5451486.95],["5032",5250388],["5023",4273315],["5161",3997235.71],["5168",3694197.89],["6351",3200000],["6122",3093421.28],["5137",2551220.19],["5229",2549796],["5139",2524810.87],["5021",2045361],["5499",1917270],["5329",1612121.18],["5223",1534814],["6130",1518078],["5154",1423379.73],["5532",1123300.87],["5153",1085044.7],["5164",1028198],["6119",907856.95],["5364",863599],["5141",789188.78],["5167",780948.62],["5323",716900],["5163",690474.96],["5162",668835.13],["6356",600000],["5175",403038],["5194",298832.89],["5151",258076.55],["5156",237947.72],["5038",221828],["5173",180095],["5179",147237.53],["6342",129591],["5362",-118020.63],["5166",47402.82],["5134",47052],["5136",34982],["5019",17425],["5142",3019.39],["5363",600],["5909",47.52]],"economic_expenditure_total_czk":433766148.42,"economic_financing":[["8123",74544999.05],["8115",-56081087.67],["8124",-2153253.4]],"economic_financing_total_czk":16310657.98,"economic_revenue":[["1211",77233421.3],["4216",69346806.6],["1121",41385185.84],["1111",30177920.79],["2212",29494348.96],["4112",25424700],["2132",23370397.83],["1511",21714881.68],["4116",16843250.57],["4231",15884356.84],["3111",11772971],["1122",9601560],["1345",6317612],["1361",6141820],["1113",5467260.47],["2111",4682328.77],["4213",4591026.72],["1387",3150210.34],["1112",2696997.11],["4121",2382019.46],["2122",2000000],["1386",1507637.83],["2131",1264129.22],["4151",1123300.87],["4122",850000],["1343",786986],["1353",591300],["1385",291866.38],["4111",202071.73],["4113",196699.97],["2229",177218.1],["1341",137818],["1356",127616],["2143",86717.05],["1334",84533.65],["2321",73270],["2322",66495],["2141",49266.43],["2139",46788.7],["4132",37466],["2328",29696.8],["4171",17946],["2119",15800],["1381",11790.43]],"economic_revenue_total_czk":417455490.44,"purpose_expenditure":[["6171",97887814.48],["3111",89303703.23],["3315",68970917.2],["3639",50283363.92],["3613",25525495.47],["3113",15989079.4],["2212",14938335.73],["3722",11677389.81],["4339",9427152.06],["6399",9302342.37],["5311",6261485.28],["6112",5656349],["3612",4897965.57],["3299",3313854],["3322",2106090.57],["3141",2020000],["4351",1854203],["3412",1277660.86],["3635",1219310.95],["3399",1201844.34],["3421",1109437.11],["3231",1046837.59],["3900",875350],["6402",863599],["3419",800000],["3632",732776],["2292",716900],["2219",677284.5],["5512",594978.72],["3429",532652.15],["3349",498317],["6320",367493.53],["4342",361691.98],["3721",294580.48],["6223",249040.39],["3745",199827.13],["3744",199775.25],["6114",177519.95],["6310",138678.43],["4379",65000],["2223",40667],["3319",35808],["2229",32863.45],["5273",25000],["3723",15666],["6409",47.52]],"purpose_expenditure_total_czk":433766148.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}