{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292290","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292290","name":"Obec Ruprechtov","short_name":"Ruprechtov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593567},"amounts":{"revenue_approved":14098800,"revenue_adjusted":16880700,"revenue_actual":18849817.05,"expense_approved":33581500,"expense_adjusted":36363400,"expense_actual":27064457.49,"tax_revenue":14077037.23,"nontax_revenue":1986499.07,"capital_revenue":70400,"transfer_revenue":2715880.75,"current_expense":15391130.75,"capital_expense":11673326.74,"budget_balance":-8214640.44,"cash_current":19105442.9,"cash_previous":27308633.34},"ratios":{"revenue_execution":1.11664902,"expense_execution":0.74427742,"balance_to_revenue":-0.43579417,"cash_to_expense":0.70592373,"cash_yoy":-0.30038817,"capital_expense_share":0.43131575,"transfer_revenue_share":0.14407995},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292290/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292290"},"seo":{"slug":"ruprechtov","path":"/cz/municipalities/ruprechtov/"},"population":{"value":631,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14098800,"expenditure_czk":33581500,"financing_czk":19482700,"balance_czk":-19482700},{"stage":"revised","revenue_czk":16880700,"expenditure_czk":36363400,"financing_czk":19482700,"balance_czk":-19482700},{"stage":"actual","revenue_czk":18849817.05,"expenditure_czk":27064457.49,"financing_czk":8214640.44,"balance_czk":-8214640.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20300000],["5171",4278800],["5169",1541000],["5011",1470000],["5023",1190000],["5031",614000],["5331",500000],["5154",480000],["6122",450000],["5139",421000],["5153",325500],["5032",262000],["5021",176000],["6119",170000],["5137",142500],["5365",140000],["5168",122000],["5151",105000],["5901",100000],["5156",80000],["5163",65000],["5175",65000],["5329",65000],["5323",63100],["5136",53000],["5499",51000],["5339",50000],["5194",41000],["5138",33800],["5173",27500],["5162",25000],["5364",23100],["5167",23000],["5164",21000],["5123",20000],["5019",15000],["5041",15000],["5192",10000],["5903",10000],["5038",6000],["5161",6000],["5492",6000],["5362",4300],["5039",4000],["5222",4000],["5179",3200],["5321",2200],["5223",1500]],"economic_expenditure_total_czk":33581500,"economic_financing":[["8115",14482700],["8117",5000000]],"economic_financing_total_czk":19482700,"economic_revenue":[["1211",5500000],["1121",2750000],["1111",1900000],["1511",700000],["1345",580000],["2132",421600],["2324",389500],["2111",337300],["1113",330000],["2112",220500],["2141",200000],["1112",150000],["4112",149600],["1122",140000],["2133",66300],["1386",50000],["1342",35000],["4111",32000],["1381",25000],["1387",25000],["1341",23500],["2322",21000],["2131",19000],["2119",18000],["1361",8000],["1334",3000],["1343",3000],["2310",1500]],"economic_revenue_total_czk":14098800,"purpose_expenditure":[["2341",8550000],["2411",7270000],["3111",2575000],["2212",2000000],["3639",1870000],["3412",1580000],["6112",1550000],["6171",1500000],["2310",850000],["5512",650000],["3322",600000],["3612",600000],["3722",550000],["2219",500000],["3392",400000],["3421",350000],["3399",300000],["3613",200000],["3631",200000],["3635",200000],["3723",200000],["2321",150000],["6399",140000],["3745",100000],["6409",100000],["3726",95000],["3341",70000],["2292",63100],["3113",50000],["3314",50000],["3633",50000],["6320",40000],["3721",35000],["6114",32000],["3632",30000],["6402",23100],["3319",15000],["5213",15000],["6310",15000],["3419",10000],["3729",3300]],"purpose_expenditure_total_czk":33581500},"revised":{"economic_expenditure":[["6121",16846400],["5171",7852900],["5169",1806300],["5011",1543500],["5023",1190000],["6130",1050000],["6122",821800],["5031",611600],["5154",534600],["5331",500000],["5139",377500],["5153",365600],["5336",279300],["5365",275100],["5032",265000],["5021",248100],["5137",219800],["6119",170000],["6127",119000],["5151",106900],["5138",102800],["5168",101200],["5901",100000],["5175",95800],["5156",93000],["5163",65000],["5329",65000],["5323",63100],["5166",56000],["5499",56000],["5339",50000],["5194",41000],["5136",31000],["5164",28000],["5162",27300],["5173",25000],["5167",24000],["5364",23100],["5123",20000],["5221",20000],["5041",15000],["5019",11100],["5192",10000],["5903",10000],["5038",6300],["5161",6000],["5492",6000],["5179",5700],["5362",5300],["5039",4000],["5222",4000],["5172",3600],["5321",2200],["5909",2000],["5223",1500]],"economic_expenditure_total_czk":36363400,"economic_financing":[["8117",42196700],["8118",-35000000],["8115",12286000]],"economic_financing_total_czk":19482700,"economic_revenue":[["1211",5500000],["1121",2750000],["1111",1900000],["4222",1259000],["4116",765700],["1511",700000],["1345",580000],["2132",531600],["2324",389500],["4213",357100],["2111",337300],["1113",330000],["1122",275100],["2112",220500],["2141",200000],["4122",152000],["1112",150000],["4112",149600],["2133",66300],["1386",50000],["1342",35000],["4111",32500],["1381",25000],["1387",25000],["1341",23500],["2322",21000],["2131",19000],["2119",18000],["1361",8000],["1334",3000],["1343",3000],["2321",2500],["2310",1500]],"economic_revenue_total_czk":16880700,"purpose_expenditure":[["2341",9104000],["2411",7653000],["3111",2854300],["3639",2377100],["3412",1580000],["6112",1550000],["6171",1500000],["2212",1445000],["3322",1297000],["5512",1164900],["2310",657000],["3421",629000],["3612",600000],["3722",550000],["3399",446000],["3392",400000],["3631",352000],["6399",275100],["3723",261000],["3613",200000],["3635",200000],["2219",150000],["2321",150000],["3326",141000],["3745",100000],["6409",100000],["3726",95000],["3341",70000],["2292",63100],["3113",50000],["3314",50000],["3633",50000],["6320",40000],["3721",35000],["6114",32500],["3632",30000],["6402",23100],["3419",20000],["3319",15000],["3545",15000],["5213",15000],["6310",15000],["3900",5000],["3729",3300]],"purpose_expenditure_total_czk":36363400},"actual":{"economic_expenditure":[["6121",9995644.92],["5171",6784071.62],["5169",1605754.67],["5011",1524072],["5023",1170704],["6130",1047876.82],["5031",601081],["6122",580805],["5331",500000],["5153",350936.94],["5154",333094.97],["5139",292911.66],["5336",279285.75],["5365",275100],["5032",248172],["5021",229870],["5137",183074.16],["5138",101393.26],["5168",99144.69],["5175",87793.49],["5156",86761],["5151",76111.8],["5329",65000],["5323",63100],["5499",54920],["5339",50000],["5166",49005],["6127",49000],["5163",46543.2],["5194",27035],["5162",26946.27],["5136",23174.16],["5364",22968],["5173",21364],["5164",20989.05],["5221",20000],["5167",12880],["5019",10835],["5041",9421.06],["5038",6154],["5492",5830],["5362",4734],["5039",3662],["5172",3600],["5161",3313],["5179",3055],["5321",2200],["5909",1919],["5192",1650],["5223",1500]],"economic_expenditure_total_czk":27064457.49,"economic_financing":[["8117",50000000],["8118",-45000000],["8115",3180919.44],["8901",33721]],"economic_financing_total_czk":8214640.44,"economic_revenue":[["1211",6096338.19],["1121",3266432.9],["1111",2214930.04],["4222",1259000],["4116",765685.75],["1511",754019.83],["2324",713102.31],["2132",589110.06],["1345",571584],["1113",431540.54],["2111",411751.07],["4213",357095],["1122",275100],["1112",212872.12],["4122",152000],["4112",149600],["2141",132040.96],["1386",118995.65],["3111",70400],["2112",67142],["1342",47960],["1387",46638.9],["4111",32500],["1341",23450],["2322",20808],["2131",19477],["2119",16550],["2321",12500],["1334",8912.7],["1361",5170],["2212",2500],["1343",2160],["2310",1000],["1381",932.36],["2133",517.67]],"economic_revenue_total_czk":18849817.05,"purpose_expenditure":[["2411",7622876.37],["2341",5183827.51],["3639",2113590.84],["6112",1523500],["6171",1447838.62],["2212",1444803.65],["3322",1293431.25],["5512",1046485.3],["3111",1022313.89],["3412",783822.94],["3421",617045],["3722",505823.95],["3392",377756.23],["3399",354695.42],["6399",275100],["3723",260999.34],["3631",151203.11],["3612",133938.75],["3326",121250],["2310",112546.12],["3726",91144.69],["3745",71252],["2321",70592],["2219",64875],["2292",63100],["3113",50000],["3314",43070.76],["3721",31419.87],["6320",27573],["6402",22968],["3613",22724],["6114",20941],["3635",19800],["3419",15854],["3545",15000],["6310",10491.2],["3341",9961.06],["3632",8608.62],["3900",5000],["3319",4000],["3729",3234]],"purpose_expenditure_total_czk":27064457.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}