{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292231","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292231","name":"Obec Pustiměř","short_name":"Pustiměř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593508},"amounts":{"revenue_approved":47338600,"revenue_adjusted":60095600,"revenue_actual":64569454.87,"expense_approved":73115000,"expense_adjusted":76652700,"expense_actual":62220689.4,"tax_revenue":49415922.45,"nontax_revenue":3379454.58,"capital_revenue":0,"transfer_revenue":11774077.84,"current_expense":26331206.19,"capital_expense":35889483.21,"budget_balance":2348765.47,"cash_current":61438829.38,"cash_previous":58310240.51},"ratios":{"revenue_execution":1.07444563,"expense_execution":0.81172208,"balance_to_revenue":0.0363758,"cash_to_expense":0.98743408,"cash_yoy":0.05365419,"capital_expense_share":0.57680948,"transfer_revenue_share":0.18234749},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292231/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292231"},"seo":{"slug":"pustimer","path":"/cz/municipalities/pustimer/"},"population":{"value":1941,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47338600,"expenditure_czk":73115000,"financing_czk":25776400,"balance_czk":-25776400},{"stage":"revised","revenue_czk":60095600,"expenditure_czk":76652700,"financing_czk":16557100,"balance_czk":-16557100},{"stage":"actual","revenue_czk":64569454.87,"expenditure_czk":62220689.4,"financing_czk":-2348765.47,"balance_czk":2348765.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",38890000],["6122",6250000],["5169",5482000],["5331",4750000],["5011",3500000],["5023",2210000],["5171",1845000],["5031",1456300],["5901",1000000],["5153",985000],["5139",810000],["5021",806000],["5154",792000],["5032",583500],["5137",480000],["5499",440000],["5222",330000],["5362",316000],["5163",277000],["5151",221500],["5194",214000],["5323",195000],["5156",180000],["5168",180000],["6119",150000],["5321",135000],["5175",107500],["5162",100500],["5166",70000],["5132",50000],["5041",40000],["5179",40000],["5223",35000],["5136",30000],["5167",30000],["5364",27000],["5161",20500],["5903",20000],["5164",19000],["5038",16200],["5189",15000],["5173",13000],["5138",3000]],"economic_expenditure_total_czk":73115000,"economic_financing":[["8115",25776400],["8117",25000000],["8118",-25000000]],"economic_financing_total_czk":25776400,"economic_revenue":[["1211",19750000],["1121",10000000],["1111",7300000],["1511",3900000],["1345",1370000],["1113",1270000],["2141",800000],["4112",678600],["1112",600000],["2324",550000],["1122",300000],["1381",300000],["2132",205500],["1343",70000],["4111",63000],["2111",60000],["1361",45000],["1341",40000],["2131",28800],["4121",7000],["2112",700]],"economic_revenue_total_czk":47338600,"purpose_expenditure":[["3115",19500000],["5512",8103500],["3113",8050000],["3639",7055000],["2321",5025000],["6171",4903200],["3631",3420000],["6112",3090000],["3722",2924000],["2341",2000000],["3399",1150000],["3745",1124000],["3412",1025000],["3726",800000],["3319",651000],["3511",644500],["2212",510000],["3326",470000],["3419",340000],["6399",281000],["3421",269000],["3314",245800],["3231",233000],["2292",195000],["6320",170000],["3635",150000],["4349",150000],["3632",130000],["3721",120000],["2310",90000],["4399",80000],["6114",63000],["2219",50000],["2115",30000],["6402",27000],["6310",25000],["5213",20000],["1014",1000]],"purpose_expenditure_total_czk":73115000},"revised":{"economic_expenditure":[["6121",39205400],["6122",6952100],["5169",5563700],["5331",4750000],["5011",3400000],["5023",2210000],["5171",1911000],["5336",1461100],["5031",1456300],["5021",929000],["5153",880000],["5139",840000],["5154",812000],["5032",583500],["5901",519200],["6130",510000],["5499",460000],["5137",393000],["5365",369000],["6449",348000],["5222",330000],["5163",277000],["5166",263600],["5151",251500],["5194",214000],["5323",195000],["5156",180000],["5168",180000],["6119",150000],["5321",145000],["6349",116200],["5175",107500],["5162",98400],["5649",75000],["6342",55100],["5132",50000],["5041",40000],["5179",40000],["5492",40000],["5223",35000],["5362",35000],["5136",30000],["5167",28000],["5364",27000],["5161",20500],["5903",20000],["5164",19000],["5038",16200],["5329",15900],["5173",15000],["5189",15000],["5123",8500],["5138",3000],["5192",3000]],"economic_expenditure_total_czk":76652700,"economic_financing":[["8117",50000000],["8118",-50000000],["8115",16557100]],"economic_financing_total_czk":16557100,"economic_revenue":[["1211",19750000],["1121",10000000],["4216",8858400],["1111",7300000],["1511",3900000],["4116",1470000],["1345",1370000],["4213",1303600],["1113",1270000],["2141",800000],["4222",700000],["4112",678600],["1112",600000],["2324",550000],["2449",423000],["1122",300000],["1381",300000],["2132",205500],["1343",70000],["4111",65000],["2111",60000],["1361",45000],["1341",40000],["2131",28800],["4121",7000],["2112",700]],"economic_revenue_total_czk":60095600,"purpose_expenditure":[["3115",19532100],["3113",9541100],["5512",8112000],["3639",7545800],["3631",4709600],["2321",4629600],["6171",4355300],["6112",3090000],["3722",2924000],["2341",2100000],["3399",1240900],["3745",1127000],["3511",1068500],["3412",1025000],["3726",800000],["3319",681000],["2212",510000],["3326",470000],["3419",370000],["6399",369000],["3314",285800],["3231",233000],["2292",195000],["5269",193600],["3725",173400],["6320",170000],["3421",163000],["2219",150000],["3635",150000],["4349",150000],["3632",130000],["3721",120000],["2310",90000],["4399",80000],["6114",65000],["2115",30000],["6402",27000],["6310",25000],["5213",20000],["1014",1000]],"purpose_expenditure_total_czk":76652700},"actual":{"economic_expenditure":[["6121",32671183.24],["5169",5007804.27],["5331",4750000],["5011",3298789],["5023",2146216],["6122",2050257.45],["5171",1733552.95],["5336",1460896],["5031",1373809],["5021",928382],["5154",648598.88],["5032",550482],["5153",549600],["5139",507554.98],["6130",408953],["5365",368737],["6449",348000],["5499",345474],["5222",329808],["5163",247890.42],["5166",225600],["5137",218833],["5151",217942],["5323",194500],["5168",170223],["5194",163721.6],["6119",150000],["5321",139200],["5156",128935],["6349",116037.52],["5175",104106],["6351",89990],["5162",78003.77],["5649",75000],["6342",55062],["5179",38659.65],["5223",38000],["5132",37640],["5041",34247],["5492",29000],["5136",27497.17],["5167",27272.9],["5364",25753.07],["5164",19491.03],["5362",18445],["5329",15820],["5038",15509],["5173",12396],["5199",10000],["5123",8305.5],["5161",6403],["5192",3000],["5133",108]],"economic_expenditure_total_czk":62220689.4,"economic_financing":[["8117",25000000],["8118",-25000000],["8115",-3128588.87],["8901",779823.4]],"economic_financing_total_czk":-2348765.47,"economic_revenue":[["1211",21054406.16],["1121",11275243.61],["4216",8853752.01],["1111",7777544.51],["1511",4140047.73],["1113",1490114.88],["1345",1484415],["4116",1469813.83],["2141",1454279.41],["2324",954109.17],["1112",734904.67],["4222",699912],["4112",678600],["1122",544530],["2449",423000],["1386",410786.59],["2132",267204],["1334",201814.2],["2111",184187],["1387",160997.63],["4111",65000],["1343",56850],["1361",41500],["1341",37710],["2119",32500],["2131",28700],["2321",26785],["4121",7000],["2328",6800],["1381",3257.47],["2112",1890],["1349",1800]],"economic_revenue_total_czk":64569454.87,"purpose_expenditure":[["3115",16443450.37],["3113",8643489.46],["3639",4785271.62],["2321",4310824.49],["5512",4098053.18],["3631",3920665.18],["6171",3587947.96],["6112",2979302.86],["3722",2779127.18],["2341",2052077.03],["3511",1068019.17],["3412",1006421.62],["3399",1005238.04],["3745",1000593.3],["3726",769039.02],["3319",533657.61],["6399",368737],["3419",351808],["3326",286183.63],["3314",281871.17],["2292",194500],["5269",193600],["3725",173317.73],["3231",165385.3],["2212",163991.8],["6320",163001.8],["3635",150000],["2219",149364.25],["3421",117032.26],["4349",115000],["3721",94664.05],["3632",92604.76],["4399",55000],["6114",54821.87],["6402",25753.07],["6310",20211.62],["2115",19844],["1014",819]],"purpose_expenditure_total_czk":62220689.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}