{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292222","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292222","name":"Obec Prusy-Boškůvky","short_name":"Prusy-Boškůvky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593494},"amounts":{"revenue_approved":18389700,"revenue_adjusted":21007300,"revenue_actual":21796147.08,"expense_approved":16964700,"expense_adjusted":20488700,"expense_actual":18511369.86,"tax_revenue":17180375.08,"nontax_revenue":2695612.46,"capital_revenue":1009552,"transfer_revenue":910607.54,"current_expense":16129186.4,"capital_expense":2382183.46,"budget_balance":3284777.22,"cash_current":22217961.11,"cash_previous":20357583.89},"ratios":{"revenue_execution":1.03755109,"expense_execution":0.90349167,"balance_to_revenue":0.15070449,"cash_to_expense":1.20023322,"cash_yoy":0.09138497,"capital_expense_share":0.12868758,"transfer_revenue_share":0.04177837},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292222/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292222"},"seo":{"slug":"prusy-boskuvky","path":"/cz/municipalities/prusy-boskuvky/"},"population":{"value":693,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18389700,"expenditure_czk":16964700,"financing_czk":-1425000,"balance_czk":1425000},{"stage":"revised","revenue_czk":21007300,"expenditure_czk":20488700,"financing_czk":-518600,"balance_czk":518600},{"stage":"actual","revenue_czk":21796147.08,"expenditure_czk":18511369.86,"financing_czk":-3284777.22,"balance_czk":3284777.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3309000],["5169",2433000],["5011",2049000],["6121",1897000],["5331",1400000],["5023",1068000],["5031",741000],["5154",568000],["5141",420000],["5139",366500],["5021",353000],["5365",350000],["5032",288000],["5229",209000],["5153",162000],["5137",150000],["5156",129000],["5362",101000],["5168",100000],["6130",100000],["5167",90000],["5163",85700],["5323",67900],["5364",63000],["5223",60000],["5173",59000],["5162",50500],["5166",50000],["5175",39000],["5321",38400],["5136",23400],["5194",23000],["5151",21000],["5492",20000],["5222",16800],["5161",11000],["5901",10500],["5038",10000],["5132",10000],["5903",10000],["5019",3000],["5221",3000],["5339",2900],["5039",1100],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":16964700,"economic_financing":[["8115",-8000000],["8117",8000000],["8124",-1425000]],"economic_financing_total_czk":-1425000,"economic_revenue":[["1211",6854000],["1121",3491000],["1111",2492000],["1511",1300000],["2111",1288500],["1345",500000],["1113",441000],["1122",350000],["2141",300000],["2131",254000],["2324",215000],["1112",209000],["4112",160000],["3111",100000],["1381",96000],["4111",63000],["1386",60000],["4121",45000],["2119",38600],["1387",35000],["2132",28600],["1341",17000],["2139",15000],["1343",14000],["2321",13000],["1334",5000],["1361",5000]],"economic_revenue_total_czk":18389700,"purpose_expenditure":[["2212",2497000],["6171",2289400],["3639",1960800],["6112",1470700],["3117",1400000],["2321",1347000],["3632",1240000],["2219",800000],["3723",510000],["3722",500000],["3631",452000],["6399",450000],["3392",329000],["3399",275000],["3745",260000],["4359",234900],["5512",224000],["3314",84000],["3721",70000],["2292",67900],["6402",63000],["6114",62600],["3330",60000],["3419",60000],["3429",56000],["3319",52400],["3421",45000],["3349",43000],["6310",20000],["3341",15000],["5213",10000],["1014",5000],["2341",5000],["4329",5000],["2310",1000]],"purpose_expenditure_total_czk":16964700},"revised":{"economic_expenditure":[["5169",3111600],["5171",2682400],["6121",2650700],["5011",2030000],["5331",1400000],["5023",1068000],["5904",906400],["5365",767600],["5031",759800],["5154",676700],["5336",640800],["5021",527700],["5139",468200],["5141",420000],["5032",290900],["5229",221500],["5362",201000],["5153",178500],["6122",167500],["6422",133000],["5156",120600],["5168",100000],["6123",88500],["5163",85200],["5167",84000],["5137",75800],["5323",67900],["5162",63300],["5364",63000],["6130",62000],["5223",60000],["5321",38400],["5175",35000],["5132",34000],["5173",33000],["5151",29700],["5136",24400],["5194",23000],["5222",20200],["5492",20000],["5161",11000],["5038",10000],["5903",10000],["5901",9900],["5019",5500],["5221",3000],["5339",2900],["5039",2100],["5131",2000],["5133",1000],["5166",1000]],"economic_expenditure_total_czk":20488700,"economic_financing":[["8117",8000000],["8115",-7093600],["8124",-1425000]],"economic_financing_total_czk":-518600,"economic_revenue":[["1211",6854000],["1121",3491000],["1111",2492000],["1511",1300000],["2111",1290000],["4116",832600],["1122",767600],["3111",622100],["1345",500000],["3112",478100],["1113",441000],["2324",430800],["2131",272000],["1112",209000],["4112",159900],["2141",150000],["2149",150000],["4213",108000],["1381",96000],["4111",65000],["1386",60000],["2132",50600],["4121",45000],["2119",38600],["1387",35000],["1341",17000],["2139",15000],["1343",14000],["2321",13000],["1334",5000],["1361",5000]],"economic_revenue_total_czk":21007300,"purpose_expenditure":[["2212",3007000],["6171",2360600],["3639",2050800],["3117",2040800],["6112",1470700],["2321",1398900],["2219",1050000],["6399",967600],["6409",906400],["3745",841100],["3632",613700],["3392",539500],["3723",527100],["3722",502000],["3631",452000],["3399",322500],["5512",249000],["4359",235900],["3419",193000],["3314",84000],["3319",77400],["3721",70000],["2292",67900],["6114",65000],["6402",63000],["3330",60000],["3728",57800],["3429",56000],["3421",45000],["3349",43000],["6310",20000],["3341",15000],["3633",10000],["5213",10000],["1014",5000],["2341",5000],["4329",5000],["2310",1000]],"purpose_expenditure_total_czk":20488700},"actual":{"economic_expenditure":[["5169",2716369.96],["5171",2529052.19],["5011",1960261],["6121",1946232.19],["5331",1400000],["5023",1060114],["5904",906301.49],["5365",767550],["5031",728495],["5154",668942.46],["5336",640707.54],["5021",516423],["5139",392157.19],["5141",304854.21],["5032",280244],["5229",221149.75],["5153",195914],["6122",167490],["6422",132182],["6123",87679.27],["5362",83754],["5168",76591.3],["5156",75827.9],["5163",69157.2],["5323",67500],["5364",62084.5],["5223",60000],["5167",59434.12],["6130",48600],["5162",44977.65],["5321",34900],["5137",32873],["5173",27302],["5151",23495],["5136",21788.46],["5222",20170],["5132",16071],["5194",14066.38],["5175",12719.1],["5492",11000],["5038",8678],["5019",5375],["5161",4039],["5221",3000],["5339",2846],["5039",1818],["5131",1183]],"economic_expenditure_total_czk":18511369.86,"economic_financing":[["8115",-1860377.22],["8124",-1424400]],"economic_financing_total_czk":-3284777.22,"economic_revenue":[["1211",7011542.25],["1121",3764708.62],["1111",2546770.06],["1511",1607385.37],["2111",1375983.15],["1122",767550],["4116",640707.54],["3111",531479],["2324",510621.44],["1345",497611],["1113",496682.04],["3112",478073],["2141",286276.87],["2131",253050],["1112",245205.04],["4112",159900],["2149",137500],["1386",137104.89],["4111",65000],["2132",60458],["2119",54541],["1387",53743.74],["4121",45000],["1343",18250],["1341",16663],["2321",14000],["1334",8918.1],["1361",7220],["2139",3182],["1381",1020.97]],"economic_revenue_total_czk":21796147.08,"purpose_expenditure":[["2212",2944125.14],["6171",2048082.35],["3117",2040707.54],["3639",1781392.99],["6112",1429097.25],["2321",1265031.42],["2219",1040693.63],["6409",906301.49],["6399",850547],["3745",730590.22],["3392",538743.22],["3723",524534.12],["3722",451012.29],["3631",438273.8],["3399",251327.39],["4359",235451],["5512",221687.18],["3419",192182],["3314",82508.2],["2292",67500],["6402",62084.5],["3330",60000],["3429",56000],["3319",54224],["3728",52039],["6114",40277.8],["3721",38644.18],["3349",37078],["3632",25904.73],["3421",15980.22],["3633",9625],["6310",7724.2],["4329",5000],["3341",4000],["2341",3000]],"purpose_expenditure_total_czk":18511369.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}