{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292206","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292206","name":"Obec Otnice","short_name":"Otnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593478},"amounts":{"revenue_approved":42324900,"revenue_adjusted":47860800,"revenue_actual":47762535.61,"expense_approved":38566900,"expense_adjusted":50586900,"expense_actual":42142696.38,"tax_revenue":41289097.25,"nontax_revenue":4160033.56,"capital_revenue":0,"transfer_revenue":2313404.8,"current_expense":25479696.75,"capital_expense":16662999.63,"budget_balance":5619839.23,"cash_current":71951473.56,"cash_previous":66095872.24},"ratios":{"revenue_execution":0.99794687,"expense_execution":0.83307529,"balance_to_revenue":0.11766208,"cash_to_expense":1.70732961,"cash_yoy":0.08859254,"capital_expense_share":0.39539472,"transfer_revenue_share":0.04843555},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292206/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292206"},"seo":{"slug":"otnice","path":"/cz/municipalities/otnice/"},"population":{"value":1572,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42324900,"expenditure_czk":38566900,"financing_czk":-3758000,"balance_czk":3758000},{"stage":"revised","revenue_czk":47860800,"expenditure_czk":50586900,"financing_czk":2726100,"balance_czk":-2726100},{"stage":"actual","revenue_czk":47762535.61,"expenditure_czk":42142696.38,"financing_czk":-5619839.23,"balance_czk":5619839.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11718900],["5169",5976200],["5011",3680000],["5171",3350000],["5331",3256100],["5023",2111000],["5031",1435000],["6130",1000000],["5154",765500],["5032",607000],["5139",571500],["5365",500000],["5153",434500],["5499",420000],["5137",330000],["5151",237000],["5163",229000],["5168",209600],["5156",185300],["5136",185000],["5222",182500],["5323",159100],["5166",155000],["5329",119700],["5321",112000],["5162",102000],["5173",85000],["5194",65000],["5134",60000],["5021",50000],["5903",50000],["5175",45000],["5138",30000],["5041",20000],["5167",20000],["5176",20000],["5223",20000],["5038",15000],["5362",15000],["5161",10000],["5164",10000],["5179",10000],["5229",10000]],"economic_expenditure_total_czk":38566900,"economic_financing":[["8115",-3758000]],"economic_financing_total_czk":-3758000,"economic_revenue":[["1211",17000000],["1121",8000000],["1111",5900000],["1511",2500000],["2141",1305000],["1345",1300000],["2111",1156900],["1113",1128000],["2132",973100],["4112",653600],["1122",500000],["1112",400000],["4121",358000],["1356",350000],["1386",200000],["2122",200000],["2131",125000],["1387",100000],["1341",55300],["1361",38000],["4111",34500],["2324",19700],["2119",10000],["2139",6000],["2112",5300],["1334",3000],["1343",2500],["1339",1000]],"economic_revenue_total_czk":42324900,"purpose_expenditure":[["3113",7066000],["2212",7050000],["3639",6300000],["6171",3820000],["6112",2866000],["2142",2025000],["3722",1768000],["3111",900000],["3745",780000],["3725",750000],["3631",630000],["3421",570000],["3314",540000],["6399",500000],["3632",341000],["3392",250000],["3349",238000],["5512",220000],["2219",200000],["3313",190000],["2292",159100],["3326",150000],["3613",150000],["3399",140000],["3612",120000],["3341",100000],["3429",90000],["1070",82000],["4359",77000],["6320",61300],["3311",60000],["3635",60000],["3319",50000],["5213",50000],["5311",50000],["3419",42000],["3511",36000],["6114",32000],["3636",20000],["2321",10000],["4351",10000],["4329",7500],["6310",6000]],"purpose_expenditure_total_czk":38566900},"revised":{"economic_expenditure":[["6121",11282500],["6130",10650000],["5169",6343200],["5011",3686400],["5171",3638100],["5331",3256100],["5023",2158000],["5031",1419600],["5336",1258200],["5365",1016000],["5154",790600],["5139",600600],["5032",580600],["5153",541700],["5499",420000],["5222",306100],["5151",294600],["5163",229000],["5168",211800],["5137",206900],["5136",191300],["5156",184500],["5323",159100],["5166",155000],["5329",125700],["5223",111400],["5162",102000],["5321",91600],["5134",84000],["5173",82200],["5194",73700],["5175",53900],["5903",50000],["5021",42200],["5138",40600],["5041",30100],["5164",24000],["5167",20000],["5038",15000],["5362",15000],["5176",12700],["5161",11200],["5179",10600],["5229",10100],["5131",1000]],"economic_expenditure_total_czk":50586900,"economic_financing":[["8115",2726100]],"economic_financing_total_czk":2726100,"economic_revenue":[["1211",17430400],["1121",9334100],["1111",6475000],["1511",2818000],["2111",1478300],["2141",1305000],["1345",1300000],["4116",1267000],["1113",1233700],["1122",1015200],["2132",968500],["4112",653600],["1112",608400],["1356",467000],["4121",358000],["1386",340100],["2131",211700],["2122",200000],["1387",133300],["1341",55300],["1361",46500],["1334",42500],["2324",38300],["4111",35000],["2139",22000],["2119",9300],["2112",6800],["1381",2700],["1343",2500],["2322",1600],["1339",1000]],"economic_revenue_total_czk":47860800,"purpose_expenditure":[["3639",15700000],["3113",8324200],["2212",7050000],["6171",3820000],["6112",2866000],["2142",2025000],["3722",1833000],["3111",1140000],["3725",1097200],["6399",1015200],["3631",786800],["3745",780000],["3314",540000],["3392",500000],["3632",341000],["3349",238000],["3313",223000],["5512",220000],["2219",200000],["2292",159100],["3419",157000],["3326",150000],["3612",150000],["3613",150000],["3399",140200],["3341",100000],["3429",100000],["1070",82000],["4359",77000],["3330",70000],["3421",70000],["6320",61300],["3311",60000],["3635",60000],["3319",50000],["5213",50000],["5311",50000],["3511",46000],["6114",33200],["3636",20000],["4351",20000],["2321",10000],["4329",7500],["6310",6000],["6409",6000],["3744",2200]],"purpose_expenditure_total_czk":50586900},"actual":{"economic_expenditure":[["6130",10649740],["6121",6013259.63],["5169",4446745.86],["5011",3552058],["5171",3265148.12],["5331",3256097],["5023",2157865],["5031",1306544],["5336",1258088.8],["5365",1015940],["5154",755781.29],["5153",533943.15],["5032",509735],["5139",484971.41],["5499",414581],["5222",297500],["5151",281385],["5163",219477.6],["5136",189811.8],["5168",185109.97],["5323",159100],["5166",151734],["5156",129986],["5329",125687],["5137",104775],["5223",100000],["5321",91597],["5134",83987],["5162",71540.59],["5194",67737],["5173",47988],["5021",42087],["5175",31652],["5138",25773],["5164",23474],["5041",21145.05],["5038",14758.44],["5362",12685],["5229",10061.67],["5167",9339],["5179",8515],["5161",7966],["5176",6620],["5131",706]],"economic_expenditure_total_czk":42142696.38,"economic_financing":[["8117",611091189.12],["8118",-590781648.17],["8128",-30000000],["8115",4067515.82],["8901",3104]],"economic_financing_total_czk":-5619839.23,"economic_revenue":[["1211",17430323.47],["1121",9334003.49],["1111",6474901.3],["1511",2817972.11],["2111",1427595.18],["2141",1295996.36],["1345",1287533],["4116",1266888.8],["1113",1233602.45],["1122",1015140],["2132",968097],["4112",653600],["1112",608385.09],["1356",466493.14],["4121",358000],["1386",340064.51],["2122",200000],["2131",190904],["1387",133279.47],["1341",54033],["1361",46440],["1334",41776.61],["2324",38165.02],["4111",34916],["2139",21952],["2119",9300],["2112",6440],["1381",2699.61],["1343",2450],["2322",1584]],"economic_revenue_total_czk":47762535.61,"purpose_expenditure":[["3639",13886583.06],["3113",8183691.9],["2212",3972968.23],["6171",3509162.34],["6112",2838489],["3722",1811452.84],["3111",1131137.4],["6399",1015140],["3725",926095.54],["3631",786266.75],["3745",688245.31],["3314",518263.75],["3392",497233.7],["3349",236028],["3313",220515.46],["5512",196698],["2142",187074.38],["2292",159100],["3419",149510],["3612",144178.86],["3399",139974],["3613",135581.73],["3429",100000],["1070",73309.43],["3330",70000],["3341",67192.47],["4359",65597],["6320",61287],["3632",61077.31],["3319",45984],["3421",43742],["3511",37532.32],["3311",34889],["6114",32907],["3635",26160],["2219",23570.8],["4351",20000],["3326",14810.4],["2321",9680],["4329",7500],["6409",6000],["6310",5913.6],["3744",2153.8]],"purpose_expenditure_total_czk":42142696.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}