{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292168","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292168","name":"Obec Nížkovice","short_name":"Nížkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593435},"amounts":{"revenue_approved":16501500,"revenue_adjusted":17781600,"revenue_actual":20349701.9,"expense_approved":15901500,"expense_adjusted":21333400,"expense_actual":19417246.43,"tax_revenue":18004649.54,"nontax_revenue":1114501.87,"capital_revenue":0,"transfer_revenue":1230550.49,"current_expense":17429437.01,"capital_expense":1987809.42,"budget_balance":932455.47,"cash_current":7166062.22,"cash_previous":6833606.75},"ratios":{"revenue_execution":1.14442468,"expense_execution":0.91018058,"balance_to_revenue":0.04582158,"cash_to_expense":0.36905656,"cash_yoy":0.04865007,"capital_expense_share":0.10237339,"transfer_revenue_share":0.0604702},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292168/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292168"},"seo":{"slug":"nizkovice","path":"/cz/municipalities/nizkovice/"},"population":{"value":798,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16501500,"expenditure_czk":15901500,"financing_czk":-600000,"balance_czk":600000},{"stage":"revised","revenue_czk":17781600,"expenditure_czk":21333400,"financing_czk":3551800,"balance_czk":-3551800},{"stage":"actual","revenue_czk":20349701.9,"expenditure_czk":19417246.43,"financing_czk":-932455.47,"balance_czk":932455.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2220000],["5169",2213500],["5329",2099600],["6121",1378800],["5331",1353000],["5023",1100000],["5031",758000],["5154",555100],["5171",550000],["5153",350000],["5139",343000],["6130",300000],["5032",297900],["5499",275000],["5021",222000],["5365",200000],["5168",162000],["5321",152500],["5156",120000],["6351",120000],["5175",114000],["5041",110000],["5194",100000],["5136",90000],["5323",78900],["5141",72000],["5222",71000],["5163",62000],["5164",62000],["5199",44000],["5162",38000],["5173",38000],["5151",35000],["5132",30000],["5492",30000],["5364",27200],["5167",20000],["5903",20000],["5212",17000],["5166",15000],["5038",10000],["5161",10000],["5179",10000],["5493",10000],["5229",5000],["5362",5000],["5133",3000],["5176",2000],["5363",2000]],"economic_expenditure_total_czk":15901500,"economic_financing":[["8124",-600000]],"economic_financing_total_czk":-600000,"economic_revenue":[["1211",7000000],["1121",3500000],["1111",2500000],["1511",1200000],["1113",620000],["2132",249000],["1122",200000],["2324",190000],["4112",182000],["2111",171000],["1112",155000],["1356",155000],["2131",135000],["1386",100000],["1387",60000],["4111",31500],["1341",30000],["1343",10000],["1361",10000],["2112",2000],["2139",1000]],"economic_revenue_total_czk":16501500,"purpose_expenditure":[["6171",2838000],["3639",2209700],["2321",2077000],["3113",1680500],["6112",1454000],["2219",988800],["3722",650000],["3399",539900],["3412",450000],["3631",400000],["3723",390000],["2212",380000],["3745",330000],["2310",250000],["3635",200000],["6399",200000],["4399",186000],["2292",78900],["3314",62500],["3319",57000],["3419",55000],["3341",50000],["3349",50000],["3612",50000],["3721",50000],["4359",50000],["6114",31500],["6402",27200],["6320",27000],["3632",20000],["5213",20000],["5512",20000],["3429",16000],["4329",5000],["6310",5000],["2221",2500]],"purpose_expenditure_total_czk":15901500},"revised":{"economic_expenditure":[["5169",4541700],["5329",2462600],["5011",2247100],["5171",2043400],["6121",1906900],["5331",1353000],["5023",1106400],["5031",764300],["5336",638700],["5154",467300],["5139",319900],["5153",319700],["5499",310000],["5032",301600],["5021",264600],["5137",204200],["5365",200000],["5168",162000],["5321",153100],["5041",132100],["6351",113000],["5156",109900],["5172",105300],["5194",100900],["5323",78900],["5166",72300],["5222",71000],["5175",70400],["5163",63500],["5141",54600],["5164",51800],["6122",50000],["5136",48900],["5212",47000],["5199",44000],["5123",43300],["5162",38000],["5173",37500],["5132",33300],["6322",30000],["5151",28300],["5364",27200],["5167",20400],["5903",20000],["5179",11800],["5161",10600],["5493",10000],["5038",9600],["5492",9000],["5223",8000],["5229",5000],["5362",3400],["5363",3000],["5131",1300],["5133",1300],["5176",1300],["5192",1000]],"economic_expenditure_total_czk":21333400,"economic_financing":[["8115",4151800],["8124",-600000]],"economic_financing_total_czk":3551800,"economic_revenue":[["1211",7000000],["1121",3500000],["1111",2495500],["1511",1200000],["4116",1011600],["1113",620000],["2324",345300],["2132",249000],["1122",200000],["2111",198700],["4112",186500],["1356",161700],["1112",155000],["2131",135000],["1386",100000],["1387",60000],["2322",49900],["4111",32500],["1341",30000],["2321",20000],["1343",10000],["1361",10000],["1345",6200],["2112",2000],["2310",1500],["2139",1000],["1334",200]],"economic_revenue_total_czk":17781600,"purpose_expenditure":[["2321",3352200],["6171",3257500],["3113",2893600],["3639",2512300],["3722",1816100],["6112",1470400],["3412",1134800],["3745",594000],["3399",584800],["2115",525000],["3723",505300],["3631",454700],["2212",282900],["2310",262400],["4399",222900],["3612",202000],["3635",200000],["6399",200000],["2219",84500],["2292",78900],["3721",71100],["3314",62500],["3632",60000],["3319",57000],["3419",55000],["2221",52400],["3341",50000],["3349",50000],["4359",50000],["3429",46000],["6114",32500],["6402",27200],["6320",27000],["5213",20000],["5512",20000],["3330",8000],["6310",5400],["4329",5000]],"purpose_expenditure_total_czk":21333400},"actual":{"economic_expenditure":[["5169",3411564.76],["5329",2462431.77],["5011",2246993],["6121",1794809.42],["5171",1746971.29],["5331",1353000],["5023",1106314],["5031",764090],["5336",638675.49],["5154",431306.29],["5032",301300],["5153",296732],["5499",275868],["5139",275509.23],["5021",231911],["5137",203337.01],["5365",189840],["5321",153062],["5041",129289.43],["5168",120123.39],["6351",113000],["5156",106884.77],["5172",105189.44],["5194",100828.41],["5323",78900],["5175",68390.61],["5222",68000],["5166",55660],["5163",54624.8],["5164",50308.6],["6122",50000],["5212",47000],["5141",46490],["5136",46309.7],["5173",36670],["5162",34160.6],["5132",33261.49],["6322",30000],["5364",26629],["5123",24400],["5151",23786],["5167",15390],["5179",11725.93],["5038",9220],["5492",9000],["5493",9000],["5223",8000],["5161",7113],["5229",5000],["5362",3303],["5363",3000],["5131",1261],["5192",1000],["5133",612]],"economic_expenditure_total_czk":19417246.43,"economic_financing":[["8124",-600000],["8115",-332455.47]],"economic_financing_total_czk":-932455.47,"economic_revenue":[["1211",7882618.05],["1121",4224982.06],["1111",2923177.66],["1511",1518435.32],["4116",1011550.49],["1113",558051.4],["2324",388993.69],["1112",275314.69],["2132",238823],["2111",215008.18],["1122",189840],["4112",186500],["2131",179095],["1356",161646],["1386",153907.54],["1387",60323.51],["2322",49900],["4111",32500],["1341",27317],["2321",23000],["2119",14000],["1361",12790],["1345",7767],["1343",7100],["2310",4602],["1381",1196.11],["2112",1080],["1334",183.2]],"economic_revenue_total_czk":20349701.9,"purpose_expenditure":[["2321",3308053.71],["6171",3064130.18],["3113",2865086.91],["3639",2511333.35],["6112",1458674],["3412",1073705.36],["3722",939601.67],["3745",593770.63],["3399",584422.85],["2115",523325],["3723",505194.84],["3631",454515.75],["2310",262348],["4399",222728.49],["6399",189840],["3612",151250],["2292",78900],["3721",71005.46],["3314",60421.44],["3419",55000],["3632",52161.79],["2221",50900],["3349",48337.56],["4359",43210],["3429",43000],["3341",36062.02],["3319",31500],["6402",26629],["6320",25113],["6114",24173.1],["5512",20000],["2212",13034.6],["2219",11511.92],["3330",8000],["6310",5305.8],["4329",5000]],"purpose_expenditure_total_czk":19417246.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
