{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292150","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292150","name":"Obec Nevojice","short_name":"Nevojice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593427},"amounts":{"revenue_approved":29629000,"revenue_adjusted":33631200,"revenue_actual":34194497.28,"expense_approved":43703000,"expense_adjusted":45165900,"expense_actual":42682415.48,"tax_revenue":11406491.7,"nontax_revenue":1853012.82,"capital_revenue":0,"transfer_revenue":20934992.76,"current_expense":8590360.32,"capital_expense":34092055.16,"budget_balance":-8487918.2,"cash_current":20627258.7,"cash_previous":23872735.85},"ratios":{"revenue_execution":1.01674925,"expense_execution":0.94501417,"balance_to_revenue":-0.24822468,"cash_to_expense":0.48327299,"cash_yoy":-0.13594911,"capital_expense_share":0.79873772,"transfer_revenue_share":0.6122328},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292150/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292150"},"seo":{"slug":"nevojice","path":"/cz/municipalities/nevojice/"},"population":{"value":425,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29629000,"expenditure_czk":43703000,"financing_czk":14074000,"balance_czk":-14074000},{"stage":"revised","revenue_czk":33631200,"expenditure_czk":45165900,"financing_czk":11534700,"balance_czk":-11534700},{"stage":"actual","revenue_czk":34194497.28,"expenditure_czk":42682415.48,"financing_czk":8487918.2,"balance_czk":-8487918.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35100000],["5169",1429200],["5011",1285000],["5023",900000],["5154",690000],["5171",529000],["5031",462000],["5139",382000],["5153",380000],["5331",300000],["5365",237000],["5137",211000],["6119",200000],["6130",200000],["5032",197000],["5021",157500],["5168",146000],["6122",120000],["5163",75400],["5156",70000],["5175",59500],["5222",53400],["5141",48000],["5323",42600],["5173",39500],["5162",37500],["5167",35200],["5194",34100],["5223",30000],["5903",30000],["5364",23800],["5136",22500],["5321",21300],["5172",20000],["5144",18000],["5042",15200],["5362",15000],["5134",14000],["5329",12800],["5019",10000],["5229",10000],["5166",9000],["5164",5600],["5132",5500],["5038",5200],["5161",4500],["5039",4200],["5041",3500],["5221",2000]],"economic_expenditure_total_czk":43703000,"economic_financing":[["8123",15500000],["8124",-15500000],["8117",11074000],["8115",3000000]],"economic_financing_total_czk":14074000,"economic_revenue":[["4213",15502900],["1211",4313000],["4216",2545700],["1121",2195000],["1111",1400000],["1356",950000],["1511",600000],["2111",590400],["1113",275000],["1345",230000],["1122",215000],["2141",200000],["1112",128000],["2324",113000],["4112",101500],["1386",45000],["2131",45000],["2139",43000],["1335",36000],["4111",32000],["1387",20000],["1381",17000],["2119",16000],["1341",7000],["2133",5000],["1361",2000],["1343",500],["2112",500],["2132",500]],"economic_revenue_total_czk":29629000,"purpose_expenditure":[["3639",29344800],["2341",5500000],["6171",1553900],["6112",1196500],["3429",1100000],["2310",595500],["3111",505000],["3722",400000],["3631",340000],["3412",330000],["3392",325000],["3399",319000],["2321",313000],["6399",215000],["3745",204000],["3635",200000],["3632",178000],["3723",160000],["2212",120000],["5512",105000],["2219",63000],["3314",52000],["2339",50000],["2399",50000],["1036",44500],["2292",42600],["3721",35000],["6114",32000],["6320",32000],["4341",31300],["1032",30500],["3330",30000],["3419",30000],["5213",30000],["6402",23800],["3739",22000],["3319",21200],["3341",20400],["2223",19000],["3421",15000],["3326",10000],["6310",10000],["3900",2000],["4379",2000]],"purpose_expenditure_total_czk":43703000},"revised":{"economic_expenditure":[["6121",32652800],["6122",1822900],["5169",1654000],["5011",1326900],["5023",936200],["5137",711700],["5171",615000],["5154",545200],["5031",509900],["5331",443500],["5139",440100],["5365",367500],["5153",326900],["5141",289300],["5336",274900],["5168",268000],["5021",246200],["5651",223300],["5032",206800],["6451",201000],["6119",200000],["6130",92500],["5222",77700],["5163",76700],["5175",61600],["5156",59200],["5323",42600],["5173",39600],["5162",37500],["5167",37300],["5194",37100],["5123",36300],["5164",35600],["5223",30000],["5903",30000],["5364",23800],["5166",23500],["6351",22400],["5321",21300],["5136",17900],["5042",15100],["5329",12800],["5134",11800],["5229",10000],["5362",8000],["5144",7700],["5492",6400],["5132",5500],["5038",5400],["5019",4700],["5161",4500],["5041",3600],["5039",2500],["5221",2000],["5172",800],["5363",300],["5176",100]],"economic_expenditure_total_czk":45165900,"economic_financing":[["8124",-18109900],["8123",15500000],["8117",11074000],["8115",3338600],["8118",-268000]],"economic_financing_total_czk":11534700,"economic_revenue":[["4213",18112800],["1211",4313000],["4216",2411300],["1121",2195000],["1111",1400000],["1356",1291600],["2111",1014600],["1511",600000],["4116",409300],["1122",345500],["2324",306600],["1113",275000],["1345",230000],["2141",200000],["1112",128000],["4112",101500],["1386",45000],["2131",45000],["2139",43000],["1335",36000],["4111",32500],["4122",25000],["1387",20000],["1381",17000],["2119",16000],["1341",7000],["2133",5000],["1361",2000],["1334",1900],["1343",500],["2112",500],["2132",500],["1382",100]],"economic_revenue_total_czk":33631200,"purpose_expenditure":[["3639",31490000],["2341",3410000],["6171",1553900],["3111",1369000],["6112",1237800],["3429",1100000],["2310",595000],["3722",400000],["3745",365700],["6399",345500],["3631",340000],["3412",330000],["3392",325000],["3399",319000],["2321",313000],["2212",230000],["3635",200000],["3632",178000],["5512",172600],["3723",171400],["1032",74700],["2219",63000],["3314",52000],["2339",50000],["2399",50000],["2292",42600],["3721",35000],["6320",32600],["6114",32500],["4341",31300],["3330",30000],["3419",30000],["5213",30000],["6402",23800],["3739",22000],["3319",21200],["1036",20900],["3341",20400],["2223",19000],["3421",15000],["3326",10000],["6310",10000],["3900",2000],["4379",2000]],"purpose_expenditure_total_czk":45165900},"actual":{"economic_expenditure":[["6121",32093663.96],["6122",1775091.2],["5011",1322405],["5169",1298106.22],["5023",936192],["5031",508958],["5137",506320.68],["5331",443500],["5171",409511.57],["5365",364801],["5154",323806],["5141",289273.46],["5336",274735.24],["5168",260314.91],["5153",243026.72],["5651",211500],["5139",206560.81],["5032",202846],["6451",200970],["5021",196107],["5222",76585],["5163",72175.6],["5323",42600],["5156",39482],["5123",36264.33],["5162",31212.4],["5164",30493.75],["5223",30000],["5167",26892],["5194",25372],["5173",25217],["5175",24776],["5364",23649],["5166",23500],["6351",22330],["5321",21300],["5136",13790.46],["5329",12780],["5144",7677],["5492",6305.5],["5038",5363],["5229",5000],["5041",3541.67],["5134",2793],["5161",1321],["5019",1299],["5221",1000],["5132",641],["5362",566],["5039",440],["5363",259],["5176",100]],"economic_expenditure_total_czk":42682415.48,"economic_financing":[["8123",15060698.59],["8117",10950000],["8124",-10031344.72],["8115",-7223435.67],["8118",-268000]],"economic_financing_total_czk":8487918.2,"economic_revenue":[["4213",18112727.52],["1211",4253234.4],["1121",2276144.9],["4216",2254157],["1111",1540626.55],["1356",1354056.24],["2111",1203875],["1511",759049.81],["4116",409108.24],["1122",345450],["2324",340159.77],["1113",300948.92],["1345",267804],["2141",192513.55],["1112",148383.94],["4112",101500],["1386",82928.6],["2139",43200],["2131",41977],["1335",33425.2],["1387",32502.7],["4111",32500],["2119",26087.5],["4122",25000],["1341",6215],["2133",5000],["1361",2550],["1334",1837.2],["1381",668.34],["1343",660],["2112",200],["1382",5.9]],"economic_revenue_total_czk":34194497.28,"purpose_expenditure":[["3639",31353925.89],["2341",3210602.68],["6171",1433305.7],["3111",1322206.15],["6112",1231271.31],["3429",984053.51],["2310",517978.99],["3745",358647.39],["6399",345450],["3722",316319.41],["2212",209801.9],["3392",185573],["3723",171371],["5512",159307.17],["3631",147236.33],["2321",139340],["3399",138773.25],["1032",72700],["3314",47981.36],["2292",42600],["6320",32522],["3330",30000],["3412",27693],["4341",26300],["6402",23649],["6114",23550],["3721",21212.17],["3739",19351],["3319",15600],["3419",15000],["3421",15000],["1036",14230],["3632",11826],["6310",6417.6],["2223",5808],["3341",3811.67],["3900",1000],["4379",1000]],"purpose_expenditure_total_czk":42682415.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
