{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292141","name":"Obec Nesovice","short_name":"Nesovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593419},"amounts":{"revenue_approved":30392400,"revenue_adjusted":31446800,"revenue_actual":29558424.91,"expense_approved":42590600,"expense_adjusted":43645000,"expense_actual":23704554.45,"tax_revenue":26121639.11,"nontax_revenue":1004819.44,"capital_revenue":175857,"transfer_revenue":2256109.36,"current_expense":22221960.95,"capital_expense":1482593.5,"budget_balance":5853870.46,"cash_current":22808554.45,"cash_previous":14323969.87},"ratios":{"revenue_execution":0.93995017,"expense_execution":0.54312188,"balance_to_revenue":0.19804406,"cash_to_expense":0.96220136,"cash_yoy":0.59233471,"capital_expense_share":0.06254467,"transfer_revenue_share":0.07632712},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292141"},"seo":{"slug":"nesovice","path":"/cz/municipalities/nesovice/"},"population":{"value":1142,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30392400,"expenditure_czk":42590600,"financing_czk":12198200,"balance_czk":-12198200},{"stage":"revised","revenue_czk":31446800,"expenditure_czk":43645000,"financing_czk":12198200,"balance_czk":-12198200},{"stage":"actual","revenue_czk":29558424.91,"expenditure_czk":23704554.45,"financing_czk":-5853870.46,"balance_czk":5853870.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11702000],["6122",6482000],["6121",5530000],["5169",3130000],["5011",3075000],["5331",2000000],["5023",1650000],["5341",1500000],["5031",1098000],["5139",979000],["5154",955000],["5021",745500],["5137",636500],["5032",457000],["5365",429500],["5153",325000],["5362",-291000],["5163",240000],["5156",230000],["5168",174000],["5151",161000],["5499",150000],["5222",133000],["5041",120000],["5136",113000],["5323",111400],["6130",100000],["5903",90000],["5194",80000],["5321",73700],["5175",62100],["5167",57000],["5162",51000],["5223",45000],["5329",33400],["5173",32000],["5134",25000],["5161",20900],["5038",15000],["5179",15000],["5133",13000],["5166",10000],["5132",9000],["5019",5000],["5172",5000],["5364",3600],["5176",3000],["5192",2000],["5199",2000],["5039",1000],["5138",1000]],"economic_expenditure_total_czk":42590600,"economic_financing":[["8117",7163000],["8115",5035200]],"economic_financing_total_czk":12198200,"economic_revenue":[["1211",11000000],["1121",5500000],["1111",3900000],["4131",2250000],["1511",2100000],["1113",860000],["4213",852200],["1345",837000],["2111",542000],["1122",487400],["4112",447100],["2324",337000],["1112",300000],["1356",200000],["3111",200000],["1386",150000],["4116",150000],["1387",80000],["2141",70000],["4111",31500],["1341",20000],["1343",20000],["1361",18000],["1334",10000],["1381",10000],["2119",10000],["2310",5000],["3113",5000],["2133",200]],"economic_revenue_total_czk":30392400,"purpose_expenditure":[["3639",6232400],["2219",5720000],["3392",5205000],["6171",4951000],["1031",3932000],["3117",2810000],["2212",2300000],["6112",2066000],["6330",1500000],["3429",1388000],["3613",1340000],["3631",1270000],["3722",721000],["5512",670000],["3399",451000],["3723",400000],["3314",180500],["3412",163000],["3745",120000],["2292",111400],["6320",110000],["6399",109500],["3349",100000],["5213",100000],["3612",95000],["2321",80000],["4341",55700],["5212",54000],["3721",50000],["3330",45000],["4351",45000],["3326",40000],["6114",31500],["2310",30000],["3421",30000],["2115",29000],["2341",12000],["3632",10000],["3635",10000],["6310",10000],["3319",6000],["6402",3600],["4349",3000]],"purpose_expenditure_total_czk":42590600},"revised":{"economic_expenditure":[["5171",11391700],["6122",6672000],["6121",5590000],["5011",3145000],["5169",3035000],["5331",2000000],["5023",1650000],["5341",1500000],["5154",1212000],["5031",1098500],["5139",1082000],["5336",750900],["5021",725500],["5137",675300],["5032",457500],["5365",429500],["5153",334800],["5362",-291000],["5163",240000],["5156",229000],["5168",174000],["5151",169000],["5499",150000],["5136",128000],["5323",111400],["5222",106000],["5041",102000],["6130",100000],["5903",90000],["5175",87100],["5194",80000],["5321",69900],["5167",58000],["5162",51000],["5223",45000],["5329",33400],["5173",32000],["5134",25000],["5161",20900],["5038",15000],["5179",15000],["5133",13000],["5166",10000],["5132",9000],["5019",5000],["5172",5000],["5364",3600],["5176",3000],["5192",2000],["5199",2000],["5039",1000],["5138",1000]],"economic_expenditure_total_czk":43645000,"economic_financing":[["8117",7163000],["8115",5035200]],"economic_financing_total_czk":12198200,"economic_revenue":[["1211",11000000],["1121",5500000],["1111",3900000],["4131",2250000],["1511",2100000],["4116",924500],["1113",860000],["4213",852200],["1345",852000],["2111",542000],["1122",487400],["2324",463600],["4112",447100],["1112",300000],["1356",200000],["3111",200000],["1386",175000],["1387",80000],["2141",70000],["2322",66300],["2119",50000],["4111",32500],["1343",22000],["1361",22000],["1341",20000],["1334",10000],["1381",10000],["2310",5000],["3113",5000],["2133",200]],"economic_revenue_total_czk":31446800,"purpose_expenditure":[["3639",6192400],["2219",5720000],["6171",4991000],["3392",4566700],["3117",4010900],["1031",3932000],["2212",2300000],["6112",2066000],["6330",1500000],["3429",1438000],["3613",1340000],["3631",1270000],["3722",721000],["5512",679800],["3723",500000],["3399",491000],["3412",443000],["3314",180500],["3745",120000],["2292",111400],["6320",110000],["6399",109500],["3349",100000],["5213",100000],["3612",95000],["2321",80000],["4341",55700],["5212",54000],["3721",50000],["3330",45000],["4351",45000],["2310",41000],["3326",40000],["6114",32500],["3421",30000],["2115",29000],["2341",12000],["3632",10000],["3635",10000],["6310",10000],["3319",6000],["6402",3600],["4349",3000]],"purpose_expenditure_total_czk":43645000},"actual":{"economic_expenditure":[["5171",6075670.01],["5011",2502043],["5169",2206054.77],["5331",2000000],["5023",1620288],["5341",1500000],["5031",893110],["6121",754997],["5336",750814.45],["6122",727596.5],["5154",707019.06],["5139",600841.07],["5021",434681],["5365",425700],["5032",384896],["5137",330671.79],["5153",269733.81],["5163",217325.2],["5156",165302.41],["5151",134883.18],["5168",118333.54],["5136",118187.22],["5323",111400],["5499",105930],["5041",101859.75],["5175",80144],["5194",72232.5],["5321",69900],["5222",66000],["5362",-52975.66],["5223",45000],["5167",38189.37],["5329",33420],["5162",28656.85],["5161",16788],["5179",13796.18],["5038",12818],["5173",11937],["5134",4983.92],["5364",3554],["5019",1685],["5039",569.53],["5133",518]],"economic_expenditure_total_czk":23704554.45,"economic_financing":[["8115",-5994735.98],["8901",140865.52]],"economic_financing_total_czk":-5853870.46,"economic_revenue":[["1211",11022702.44],["1121",5904624.96],["1111",4130310.65],["1511",1988794.35],["4116",924364.45],["1345",852730],["4213",852144.91],["1113",780200.62],["1122",487410],["2324",464857.94],["4112",447100],["1112",384826.13],["2111",343562],["1386",215111.98],["1356",198514],["3111",175857],["1387",84309.3],["2322",79633],["2141",55000],["2119",46766.5],["4111",32500],["1361",29780],["1343",22080],["1341",18550],["2212",15000],["1381",1694.68]],"economic_revenue_total_czk":29558424.91,"purpose_expenditure":[["6171",3935990.81],["3117",3921495.05],["3639",2824019.29],["2212",2147148.95],["6112",2015716.72],["6330",1500000],["2219",1021693.96],["3631",942276.18],["3429",830562.56],["3722",691912.1],["3613",670172.72],["3723",495061.96],["3399",443915.29],["3412",436683.15],["5512",351410.96],["6399",348564.34],["3314",143429.02],["3392",126823.19],["2292",111400],["6320",99918],["3349",86891.76],["1031",84700],["3745",84029],["4341",55700],["3330",45000],["5212",40353.22],["2310",40153.85],["3326",37083.19],["3721",29506.69],["4351",28305],["3612",27765],["6114",27742],["2115",14960],["2321",12100],["3632",10000],["6310",6133.2],["3421",5383.29],["3319",4000],["6402",3554],["4349",3000]],"purpose_expenditure_total_czk":23704554.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
