{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292133","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292133","name":"Obec Nemotice","short_name":"Nemotice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593401},"amounts":{"revenue_approved":10896900,"revenue_adjusted":11406300,"revenue_actual":9649755.69,"expense_approved":9896900,"expense_adjusted":11637800,"expense_actual":10648074.67,"tax_revenue":8212769.57,"nontax_revenue":827724.12,"capital_revenue":20600,"transfer_revenue":588662,"current_expense":5949732.25,"capital_expense":4698342.42,"budget_balance":-998318.98,"cash_current":10679352.5,"cash_previous":11475671.48},"ratios":{"revenue_execution":0.84600227,"expense_execution":0.91495598,"balance_to_revenue":-0.10345536,"cash_to_expense":1.00293742,"cash_yoy":-0.06939193,"capital_expense_share":0.44123868,"transfer_revenue_share":0.06100279},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292133/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292133"},"seo":{"slug":"nemotice","path":"/cz/municipalities/nemotice/"},"population":{"value":433,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10896900,"expenditure_czk":9896900,"financing_czk":-1000000,"balance_czk":1000000},{"stage":"revised","revenue_czk":11406300,"expenditure_czk":11637800,"financing_czk":231500,"balance_czk":-231500},{"stage":"actual","revenue_czk":9649755.69,"expenditure_czk":10648074.67,"financing_czk":998318.98,"balance_czk":-998318.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2103000],["5011",1171000],["5169",985400],["6119",800000],["5023",720000],["5171",622000],["5031",499600],["5154",465000],["5021",389900],["5153",357000],["5139",307000],["5137",259000],["5166",230000],["5032",181600],["5365",155800],["5168",97000],["5163",88000],["5156",68000],["5321",51900],["5909",47000],["5175",45000],["5323",43800],["5903",30000],["5162",25000],["5167",24000],["5364",14800],["5132",14000],["5329",13100],["5362",13000],["5136",11000],["5194",11000],["5176",10000],["5492",9000],["5229",8800],["5179",6500],["5038",5000],["5161",5000],["5223",5000],["5173",4500],["5039",200]],"economic_expenditure_total_czk":9896900,"economic_financing":[["8118",-1000000]],"economic_financing_total_czk":-1000000,"economic_revenue":[["1211",3798000],["1111",2770000],["1121",1935000],["2111",684000],["1511",486000],["1113",245000],["4112",158500],["1122",155800],["2324",127000],["1112",117000],["1356",82000],["2131",57000],["1381",50000],["1386",50000],["2133",38000],["4111",31500],["1387",25000],["2132",22100],["1341",10000],["1342",10000],["1349",10000],["2119",10000],["1361",8000],["1334",7000],["2329",5000],["3111",5000]],"economic_revenue_total_czk":10896900,"purpose_expenditure":[["3639",2354500],["2321",1177000],["6171",1086500],["6112",1012000],["2310",867000],["3722",550000],["3613",527000],["2411",233000],["2115",227000],["3745",220000],["3631",212000],["3314",201000],["5512",191200],["6399",155800],["3399",150000],["2219",130000],["3429",121000],["6320",70000],["3412",60000],["2212",46400],["2292",43800],["3632",42000],["5212",39000],["5213",33000],["6114",31500],["4341",21900],["3721",20000],["6310",17000],["2221",15000],["6402",14800],["3341",14000],["3319",8500],["5519",5000]],"purpose_expenditure_total_czk":9896900},"revised":{"economic_expenditure":[["6121",4058800],["5011",1114400],["5169",949400],["5023",847000],["6119",670000],["5171",567700],["5031",495500],["5154",405000],["5153",352000],["5137",293000],["5021",281900],["5139",263800],["5032",225600],["5166",171000],["5365",126800],["5163",87500],["5649",78100],["5329",77000],["5156",73300],["5168",72000],["5175",55000],["6122",47000],["5323",43800],["5321",38300],["5903",30000],["5364",27900],["5194",26000],["5162",25000],["5167",15000],["5362",15000],["5132",14000],["5136",11000],["5229",10800],["5176",10000],["5909",10000],["5492",9000],["5173",6500],["5179",6500],["5038",6000],["5161",6000],["5222",5000],["5223",5000],["6130",4000],["5191",1000],["5039",200]],"economic_expenditure_total_czk":11637800,"economic_financing":[["8117",1200000],["8118",-1000000],["8115",31500]],"economic_financing_total_czk":231500,"economic_revenue":[["1211",3798000],["1111",2770000],["1121",1935000],["2111",684000],["1511",486000],["1113",245000],["4222",186000],["2324",167000],["4112",158500],["1122",155800],["4116",135400],["1112",117000],["1356",86000],["4122",78000],["1386",72000],["2131",57000],["1381",50000],["2133",38000],["4111",32500],["1387",28000],["2132",23100],["3111",21000],["2322",12000],["2329",11000],["1341",10000],["1342",10000],["1349",10000],["2119",10000],["1361",8000],["1334",7000],["1345",5000]],"economic_revenue_total_czk":11406300,"purpose_expenditure":[["3639",2398300],["2310",2332000],["6171",1427100],["6112",1129000],["2321",709000],["3613",547000],["3722",545000],["3745",518000],["3314",281000],["2411",213000],["3326",196700],["2115",168000],["3399",155000],["3631",132000],["6399",126800],["5512",90300],["3726",78100],["6320",70000],["3412",56000],["3392",47000],["2212",46400],["2292",43800],["3632",42000],["5212",39000],["5213",33000],["6114",32500],["2219",30000],["6402",27900],["4341",21900],["3429",21000],["3721",20000],["6310",16500],["3319",15500],["3723",15000],["3341",14000]],"purpose_expenditure_total_czk":11637800},"actual":{"economic_expenditure":[["6121",4647515.42],["5011",1007225],["5169",836243.59],["5023",832212],["5171",548049.76],["5031",463756],["5154",337895.43],["5153",300144],["5021",242904],["5137",185277.52],["5032",172439],["5166",166980],["5139",139064.26],["5365",126000],["5649",78030],["5329",76983],["5163",63913.6],["5168",58564.64],["6122",46827],["5323",43800],["5175",42994.37],["5321",38300],["5156",35603.7],["5364",27841.5],["5194",23376],["5162",17740.58],["5229",16628.06],["5136",12557.84],["5362",9100],["5492",9000],["5909",8193],["5167",6780],["5038",5167],["5222",5000],["5223",5000],["6130",4000],["5173",2410],["5161",2270],["5132",1288.4],["5191",1000]],"economic_expenditure_total_czk":10648074.67,"economic_financing":[["8117",1202000],["8115",-203681.02]],"economic_financing_total_czk":998318.98,"economic_revenue":[["1211",3692420.68],["1121",1974240.31],["1111",1346635.33],["2111",509525.74],["1511",467489.49],["1113",261186.58],["2324",208131.42],["4222",186000],["4112",158500],["4116",133662],["1112",128733.97],["1122",126000],["1356",85077],["4122",78000],["1386",71914.22],["2131",62442],["4111",32500],["1387",28193.76],["3111",20600],["2133",18543.96],["2132",13473],["2322",11608],["1342",10910],["1341",10285],["1361",5860],["2119",4000],["1345",2825],["1381",591.79],["1334",376.8],["1382",29.64]],"economic_revenue_total_czk":9649755.69,"purpose_expenditure":[["2310",2293007.75],["3639",2234593.2],["6171",1370819.02],["6112",1112112.86],["2321",699400],["3722",464327.46],["3745",452486.56],["3613",438062.3],["3326",196625],["2411",183094.09],["3314",182624.97],["2115",166980],["3399",140948.48],["6399",126000],["3631",114512.78],["3726",78030],["6320",60832],["3412",53373.02],["3392",46827],["2292",43800],["6402",27841.5],["5512",23898],["3632",23815.08],["4341",21900],["6114",19302],["3721",17384.01],["3723",14520],["3319",14000],["5212",13761.91],["3429",5871],["2219",3382.4],["6310",2613.6],["3341",1328.68]],"purpose_expenditure_total_czk":10648074.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}