{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292125","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292125","name":"Obec Nemojany","short_name":"Nemojany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593397},"amounts":{"revenue_approved":22654400,"revenue_adjusted":24649100,"revenue_actual":23871973.76,"expense_approved":28507700,"expense_adjusted":31850000,"expense_actual":27293913.52,"tax_revenue":19565873.87,"nontax_revenue":3158067.73,"capital_revenue":38206.96,"transfer_revenue":1109825.2,"current_expense":16483760.48,"capital_expense":10810153.04,"budget_balance":-3421939.76,"cash_current":32090609.38,"cash_previous":35514099.14},"ratios":{"revenue_execution":0.96847243,"expense_execution":0.85695176,"balance_to_revenue":-0.14334549,"cash_to_expense":1.17574233,"cash_yoy":-0.09639805,"capital_expense_share":0.3960646,"transfer_revenue_share":0.04649072},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292125/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292125"},"seo":{"slug":"nemojany","path":"/cz/municipalities/nemojany/"},"population":{"value":892,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22654400,"expenditure_czk":28507700,"financing_czk":5853300,"balance_czk":-5853300},{"stage":"revised","revenue_czk":24649100,"expenditure_czk":31850000,"financing_czk":7200900,"balance_czk":-7200900},{"stage":"actual","revenue_czk":23871973.76,"expenditure_czk":27293913.52,"financing_czk":3421939.76,"balance_czk":-3421939.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12461300],["5171",3718000],["5011",2350000],["5169",2015700],["5023",1300000],["5154",1066000],["5331",1032300],["5031",780800],["5341",670000],["5139",507000],["6130",400000],["5032",283500],["5021",200000],["5168",200000],["5222",179000],["5499",136000],["5166",110000],["5137",100000],["5365",100000],["5153",90000],["5323",83000],["5194",65000],["5163",64500],["5172",55000],["5321",55000],["5175",53500],["6122",50000],["5162",49100],["5492",45000],["5156",38000],["5136",35000],["5167",33000],["5173",30000],["5364",26500],["5362",-25000],["5134",20000],["5223",20000],["5329",20000],["5038",15000],["5041",15000],["5161",12000],["5164",10000],["5039",9000],["5909",6000],["5122",5000],["5132",5000],["5151",5000],["5179",3500],["5131",3000],["5133",1000],["5903",1000]],"economic_expenditure_total_czk":28507700,"economic_financing":[["8117",5853300]],"economic_financing_total_czk":5853300,"economic_revenue":[["1211",8058000],["1121",4104000],["1111",2953000],["2141",2000000],["2111",1778300],["1511",900000],["1345",750000],["1113",519000],["4112",393500],["2324",300000],["1112",246100],["1342",120000],["1122",100000],["1334",100000],["1386",75000],["1361",60000],["1387",40000],["1381",35000],["4111",32000],["2119",31000],["2131",27000],["1341",25000],["2132",7000],["2329",500]],"economic_revenue_total_czk":22654400,"purpose_expenditure":[["3745",6303000],["6171",3872000],["3111",3000000],["2212",2845000],["3639",2149800],["2310",1916000],["3113",1664300],["6112",1605100],["2321",1416000],["3722",1117000],["6330",670000],["3631",631100],["3314",170000],["3326",153000],["2219",129100],["3399",100000],["2292",83000],["5512",77000],["3349",75000],["3419",75000],["6399",70000],["3429",48000],["3900",45000],["3721",40000],["6320",33500],["6114",32000],["6402",26500],["4359",24000],["3341",21100],["3749",20000],["3319",15000],["4399",15000],["6310",15000],["3744",13000],["3412",12000],["4329",12000],["1014",10000],["5213",3000],["3725",1200]],"purpose_expenditure_total_czk":28507700},"revised":{"economic_expenditure":[["6121",10777700],["5169",4398600],["5171",4179100],["5011",2470700],["5023",1344300],["5331",1235700],["5154",973100],["5031",802300],["5336",683900],["5139",591200],["6122",460900],["5032",343100],["5365",328300],["5021",320600],["6130",278300],["5166",275000],["6111",257800],["5499",251900],["5168",200000],["5222",189000],["5137",156200],["5362",142900],["6123",119500],["5321",115000],["5194",108300],["5175",97100],["5153",90000],["5323",83000],["5163",72800],["5492",72000],["5162",58400],["5173",40000],["5136",36900],["5156",36500],["5172",30000],["5364",26500],["5167",25900],["5041",23400],["5134",20000],["5223",20000],["5329",20000],["5038",15000],["5161",12000],["5909",10200],["5164",10000],["5179",9800],["5039",9000],["5122",5000],["5132",5000],["5151",5000],["5131",4900],["5192",4100],["5133",1000],["5221",1000],["5903",1000],["5191",800],["5363",300]],"economic_expenditure_total_czk":31850000,"economic_financing":[["8117",39734200],["8118",-28353300],["8115",-4180000]],"economic_financing_total_czk":7200900,"economic_revenue":[["1211",8338700],["1121",4104000],["1111",3023500],["2111",1780800],["2141",1700000],["1511",1000000],["1345",750000],["4116",683900],["1113",549000],["4112",393500],["1334",363700],["2324",354200],["1122",325800],["2149",300000],["1112",246100],["1386",161600],["1342",120000],["2321",90200],["2119",74000],["1361",60000],["1387",60000],["3121",38300],["1381",35000],["4111",32500],["2131",27000],["1341",25000],["2132",7500],["2460",2500],["2328",1800],["2329",500]],"economic_revenue_total_czk":24649100,"purpose_expenditure":[["3745",6946000],["3639",4624200],["6171",3888800],["2212",3271000],["3113",2821200],["2310",2399600],["6112",1752100],["3722",1417000],["2321",1416000],["2219",635100],["3631",631100],["6399",463700],["3399",232300],["3111",205700],["3314",183800],["3326",153000],["2292",83000],["5512",81500],["3349",75000],["3419",75000],["2411",60000],["3721",60000],["3429",48000],["3900",45000],["6320",42100],["4359",35000],["6114",32500],["6402",26500],["3341",21100],["3749",20000],["3319",15000],["4399",15000],["6310",15000],["3744",13000],["3412",12000],["4329",12000],["1014",10000],["3725",9600],["5213",3000],["6409",100]],"purpose_expenditure_total_czk":31850000},"actual":{"economic_expenditure":[["6121",10024296.24],["5169",4163175.64],["5011",2455660],["5171",1436642.08],["5023",1342417],["5331",1235629],["5154",844712.15],["5031",771868],["5336",683825.2],["5139",530386.91],["6122",408221.8],["5032",341482],["5365",328210],["5021",320456],["5499",288303],["5166",274998.75],["6111",257750],["5168",196371.77],["5222",184000],["5362",137892],["5137",129090.82],["6123",119465],["5321",106600],["5175",94140.01],["5194",87655.2],["5323",83000],["5163",68109.4],["5153",47202],["5156",33809.08],["5162",33113.6],["5136",31866.29],["5173",29288.21],["5492",27000],["5041",23335],["5223",20000],["5329",20000],["5364",17555],["5167",15270.8],["5134",14183.99],["5038",10424],["5161",10345],["5164",9869.52],["5179",9800],["5172",6711.48],["5131",4875],["5192",4047.96],["5909",3792.5],["5132",2612.01],["5151",2069],["5221",1000],["5191",733],["6130",420],["5363",232.11]],"economic_expenditure_total_czk":27293913.52,"economic_financing":[["8117",33880866.19],["8118",-25187141],["8115",-5270235.43],["8901",-1550]],"economic_financing_total_czk":3421939.76,"economic_revenue":[["1211",8356387.34],["1121",4486734.42],["1111",3052898.34],["2111",1855621],["1511",1101600.37],["1345",738751],["4116",683825.2],["1113",591945.05],["2324",502958],["4112",393500],["1122",325710],["2141",324210.69],["2149",298500],["1112",292233.52],["1334",248855.1],["1386",163400.29],["1342",94560],["2321",88293.04],["1387",64051.23],["2119",48980],["3121",38206.96],["4111",32500],["2131",26624],["1361",24220],["1341",23310],["2132",6445],["2328",3936],["2460",2500],["1381",1217.21]],"economic_revenue_total_czk":23871973.76,"purpose_expenditure":[["3745",6930630.08],["3639",4088822.62],["6171",3466497.27],["3113",2820753.7],["2310",2389001.09],["6112",1743549.7],["3722",1372983.8],["2321",1234287.11],["2212",802680.48],["6399",463602],["2219",401351.87],["3631",262351.28],["3399",232209.8],["3111",205700],["3314",181992.08],["2292",83000],["5512",81480.34],["3419",75000],["3349",74052.16],["2411",60000],["3721",51471.57],["3429",48000],["6320",38856],["4359",35000],["6114",21545],["6402",17555],["3319",15000],["3749",15000],["6310",14388.4],["4329",12000],["4399",12000],["3725",9579.57],["1014",8107],["3341",7960],["3412",6740.06],["3326",6703.04],["3744",4000],["6409",62.5]],"purpose_expenditure_total_czk":27293913.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}