{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292079","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292079","name":"Obec Moravské Málkovice","short_name":"Moravské Málkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593346},"amounts":{"revenue_approved":14000000,"revenue_adjusted":14000500,"revenue_actual":14400522.92,"expense_approved":14000000,"expense_adjusted":15000500,"expense_actual":13459032.62,"tax_revenue":12378476.68,"nontax_revenue":1788027.24,"capital_revenue":61219,"transfer_revenue":172800,"current_expense":12059918.1,"capital_expense":1399114.52,"budget_balance":941490.3,"cash_current":18855117.67,"cash_previous":17913627.37},"ratios":{"revenue_execution":1.02857205,"expense_execution":0.89723893,"balance_to_revenue":0.0653789,"cash_to_expense":1.40092666,"cash_yoy":0.05255721,"capital_expense_share":0.10395357,"transfer_revenue_share":0.01199956},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292079/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292079"},"seo":{"slug":"moravske-malkovice","path":"/cz/municipalities/moravske-malkovice/"},"population":{"value":597,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14000000,"expenditure_czk":14000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":14000500,"expenditure_czk":15000500,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"actual","revenue_czk":14400522.92,"expenditure_czk":13459032.62,"financing_czk":-941490.3,"balance_czk":941490.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2050000],["5169",1790000],["5331",1440000],["5023",1300000],["5139",1092500],["6130",800000],["5031",710000],["5154",586000],["5137",510000],["5171",503000],["5901",400000],["5032",350000],["5153",350000],["5021",300000],["5365",300000],["5168",200000],["5499",175000],["5222",141900],["5163",127000],["5166",115000],["5175",113000],["5151",73000],["5156",69400],["5323",59100],["5162",56500],["5213",50000],["5223",49000],["5173",47000],["5194",44000],["5321",32400],["5903",30000],["5167",29000],["5364",27800],["5136",19000],["5134",12000],["5038",10000],["5041",9000],["5229",7000],["5132",5000],["5164",4400],["5161",3500],["5019",3000],["5039",3000],["5133",2500],["5362",500],["5363",500]],"economic_expenditure_total_czk":14000000,"economic_revenue":[["1211",5420000],["1121",2760000],["1111",1964000],["2111",1137000],["1511",659000],["1345",351600],["1113",350000],["1122",300000],["2324",201000],["1112",166000],["2132",148000],["4112",140300],["3111",120000],["2131",99000],["1386",54000],["4111",32000],["1387",30000],["1381",26000],["1341",14000],["1334",10000],["2310",9100],["1361",4000],["1343",2000],["2119",2000],["2141",1000]],"economic_revenue_total_czk":14000000,"purpose_expenditure":[["3639",3384300],["6112",1790000],["6171",1769000],["3113",1440000],["3392",1011500],["2219",900000],["3429",695000],["3722",550000],["3419",547000],["6399",300000],["3399",290000],["5512",194500],["3631",160000],["3745",112400],["3421",91000],["2321",75000],["3723",75000],["6320",75000],["2292",59100],["3330",49000],["3612",47000],["3632",44000],["3721",40000],["5213",40000],["3314",39000],["3613",35000],["6114",32000],["6402",27800],["2212",20000],["2341",20000],["4359",17400],["3319",15000],["3341",13000],["1014",12000],["2333",10000],["6310",8000],["3744",6000],["4329",6000]],"purpose_expenditure_total_czk":14000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2971700],["5011",2050000],["5139",1593700],["5331",1440000],["5023",1116600],["6130",742200],["5031",710500],["5154",617200],["6121",357000],["5032",350000],["5365",301400],["6122",300000],["5153",266600],["5021",250000],["5026",183400],["5499",175000],["5901",175000],["5222",141900],["5168",126100],["5137",124500],["5163",124000],["5175",111400],["5171",104900],["5166",73900],["5151",73400],["5156",67400],["5162",62300],["5323",59100],["5213",50000],["5223",49000],["5173",44800],["5321",32400],["5194",29000],["5364",27800],["5136",20500],["5167",12800],["5134",12000],["5038",10000],["5041",9000],["5229",7000],["5132",5000],["5903",5000],["5164",4400],["5019",4000],["5039",3000],["5133",2600],["5161",2000],["5362",500],["5363",500]],"economic_expenditure_total_czk":15000500,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",5420000],["1121",2760000],["1111",1964000],["2111",1137000],["1511",659000],["1345",351600],["1113",350000],["1122",300000],["2324",201000],["1112",166000],["2132",148000],["4112",140300],["3111",120000],["2131",99000],["1386",54000],["4111",32500],["1387",30000],["1381",26000],["1341",14000],["1334",10000],["2310",9100],["1361",4000],["1343",2000],["2119",2000],["2141",1000]],"economic_revenue_total_czk":14000500,"purpose_expenditure":[["3639",3377300],["2219",1961200],["6171",1849000],["6112",1790000],["3113",1440000],["3429",851000],["3722",610000],["5512",512800],["3419",507000],["3392",360100],["6399",301400],["3399",260000],["3631",158000],["3723",145000],["3745",112400],["3421",91000],["3314",85500],["2321",75000],["6320",75000],["2292",59100],["3612",50600],["3330",49000],["3632",44000],["3721",40000],["6114",32500],["3613",31400],["6402",27800],["3341",18000],["4359",17400],["3319",15000],["5213",15000],["1014",12000],["6310",8000],["3744",6000],["4329",6000],["2212",4000],["2333",2000],["2341",1000]],"purpose_expenditure_total_czk":15000500},"actual":{"economic_expenditure":[["5169",2745526.75],["5011",1911567],["5331",1440000],["5139",1419533.33],["5023",995038],["6130",742150],["5031",652369],["5154",472008],["6121",356964.52],["5365",301350],["6122",300000],["5032",265682],["5153",225904],["5021",217868],["5026",183369],["5499",145295],["5222",141900],["5168",126016.17],["5137",122141.5],["5163",91453.4],["5175",76914],["5323",59100],["5151",56586],["5162",51541.34],["5213",50000],["5156",49460.8],["5223",49000],["5171",46035.64],["5321",31400],["5364",27774],["5173",23865],["5136",17194.64],["5134",11976],["5194",11028],["5038",7890],["5229",7000],["5041",6299.53],["5167",4930],["5164",4261],["5132",3824],["5166",2000],["5019",1843],["5161",1316],["5133",1034],["5039",624]],"economic_expenditure_total_czk":13459032.62,"economic_financing":[["8115",-941490.3]],"economic_financing_total_czk":-941490.3,"economic_revenue":[["1211",5357855.13],["1121",2867885.43],["1111",1933825.78],["2111",1331487.5],["1511",739684.97],["1113",379136.2],["1345",353750],["1122",301350],["1112",186949.51],["2324",163746],["2132",155516],["4112",140300],["1386",104492.17],["2131",101941],["1343",73020],["3111",61219],["1387",40951.84],["4111",32500],["1334",19737.6],["2310",19425],["2119",15391],["1341",15300],["1361",3700],["1381",838.05],["2141",520.74]],"economic_revenue_total_czk":14400522.92,"purpose_expenditure":[["3639",2941652.18],["2219",1896451.4],["6171",1636757.16],["6112",1599654.01],["3113",1440000],["3429",838249.72],["3722",554931.18],["5512",482965],["3419",381216.5],["6399",301350],["3392",289327],["3399",187768.33],["3723",127755.98],["3631",95379.62],["3421",86096.64],["3745",84052],["3314",76892.64],["2321",62430],["6320",60858],["2292",59100],["3330",49000],["3612",48779],["6402",27774],["6114",22395],["3721",19985.93],["3632",18428],["4359",17400],["3319",15000],["3341",12155.93],["1014",8228],["4329",6000],["6310",5830.4],["3613",5169]],"purpose_expenditure_total_czk":13459032.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}