{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292052","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292052","name":"Obec Milešovice","short_name":"Milešovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593320},"amounts":{"revenue_approved":20245700,"revenue_adjusted":21483000,"revenue_actual":21924196.2,"expense_approved":19542700,"expense_adjusted":23344500,"expense_actual":17034993.86,"tax_revenue":16039431.91,"nontax_revenue":2532610.06,"capital_revenue":0,"transfer_revenue":3352154.23,"current_expense":12750829.43,"capital_expense":4284164.43,"budget_balance":4889202.34,"cash_current":21422245.8,"cash_previous":17236043.46},"ratios":{"revenue_execution":1.02053699,"expense_execution":0.72972194,"balance_to_revenue":0.22300486,"cash_to_expense":1.2575435,"cash_yoy":0.2428749,"capital_expense_share":0.25149199,"transfer_revenue_share":0.15289747},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292052/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292052"},"seo":{"slug":"milesovice","path":"/cz/municipalities/milesovice/"},"population":{"value":719,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20245700,"expenditure_czk":19542700,"financing_czk":-703000,"balance_czk":703000},{"stage":"revised","revenue_czk":21483000,"expenditure_czk":23344500,"financing_czk":1861500,"balance_czk":-1861500},{"stage":"actual","revenue_czk":21924196.2,"expenditure_czk":17034993.86,"financing_czk":-4889202.34,"balance_czk":4889202.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5430000],["5169",2483700],["5011",2002500],["5171",1925000],["5331",1155000],["5023",1040000],["6122",972200],["5154",740000],["5031",709000],["5021",324800],["5139",290500],["5032",274600],["5153",260000],["6351",226200],["5362",200000],["5168",178000],["5901",151500],["5175",136000],["5222",100000],["5321",98500],["5156",95000],["5163",83900],["5323",71100],["5167",71000],["5179",68200],["5137",64000],["5194",55000],["5132",53000],["5329",46500],["5151",44800],["5136",43000],["5162",36800],["5364",24100],["5903",20000],["5499",15000],["5038",13000],["5173",11200],["5166",10000],["5141",9600],["5041",8000],["5161",2000]],"economic_expenditure_total_czk":19542700,"economic_financing":[["8124",-703000]],"economic_financing_total_czk":-703000,"economic_revenue":[["1211",6796000],["1121",3461000],["4213",2650300],["1111",2464000],["2111",1250700],["1511",1080000],["1345",576000],["1113",437700],["2132",388800],["2324",300000],["1112",207600],["4112",168300],["2131",154400],["1356",146000],["1386",54000],["4111",32000],["1381",27000],["1387",26000],["1341",17900],["1361",5000],["1343",2500],["2141",500]],"economic_revenue_total_czk":20245700,"purpose_expenditure":[["3639",7339200],["6171",2978200],["3119",2141200],["2321",1534400],["6112",1378600],["3722",968000],["2219",470000],["5512",373000],["2142",315800],["3399",278000],["3723",250000],["3745",230500],["3631",210000],["6399",200000],["3721",180000],["3113",72000],["2292",71100],["3632",50000],["3429",45000],["3314",44000],["3341",44000],["3319",37000],["3421",35500],["2212",35000],["6320",33400],["6114",32000],["3326",30000],["3349",30000],["4359",26000],["3419",25000],["6402",24100],["5213",20000],["6310",20000],["3392",10000],["5212",5000],["5599",3200],["4329",2000],["3725",1500]],"purpose_expenditure_total_czk":19542700},"revised":{"economic_expenditure":[["6121",5823500],["5169",2844100],["5171",2676000],["5011",2032500],["6122",1342100],["5331",1155000],["5023",1088000],["5154",740200],["5031",716300],["5336",595500],["5365",443100],["5139",356300],["5021",345800],["5137",323500],["5032",281100],["5153",260000],["6351",226200],["5362",202000],["5168",199900],["5175",168100],["5901",151500],["5222",126000],["5321",119500],["5194",115000],["5179",111200],["5156",95000],["5163",83900],["5123",80700],["5167",77000],["5323",71100],["5132",55000],["5172",54800],["5329",46500],["5162",44900],["5151",44800],["5136",43500],["5166",40000],["5909",35600],["5364",24100],["5903",20000],["5492",15000],["5499",13500],["5038",13000],["5173",11200],["5141",9600],["5041",9300],["5223",5000],["5192",3000],["5161",2500],["5019",2300],["5039",800]],"economic_expenditure_total_czk":23344500,"economic_financing":[["8115",2564500],["8124",-703000]],"economic_financing_total_czk":1861500,"economic_revenue":[["1211",6796000],["1121",3461000],["4213",2555900],["1111",2464000],["2111",1404000],["1511",1080000],["4116",595500],["1345",576000],["1122",443100],["1113",437700],["2132",388800],["2324",354200],["1112",207600],["4112",168300],["2131",154400],["1356",153000],["1386",98700],["1387",39000],["4111",32500],["1381",27000],["1341",17900],["1334",12200],["2119",5300],["1361",5000],["2139",2900],["1343",2500],["2141",500]],"economic_revenue_total_czk":21483000,"purpose_expenditure":[["3639",7568500],["6171",3367700],["3119",2906900],["2321",1717500],["6112",1431000],["3722",1020900],["2142",762200],["6399",643100],["2219",492800],["5512",378000],["3632",362800],["2212",355600],["3745",312700],["3399",286700],["3723",250000],["3631",210000],["3392",207400],["3721",180000],["3326",130000],["3314",92100],["2115",76700],["3113",72000],["2292",71100],["3341",49000],["3419",46000],["3429",45000],["3319",37000],["3421",35500],["6114",33600],["6320",33400],["3349",31000],["4359",26000],["6402",24100],["5213",20000],["6310",20000],["3900",15000],["3725",12200],["3549",5000],["4379",5000],["5212",5000],["5599",4000],["4329",2000]],"purpose_expenditure_total_czk":23344500},"actual":{"economic_expenditure":[["6121",3521880.79],["5169",2298052.74],["5011",1605622],["5171",1599294.64],["5331",1155000],["5023",1075314],["5031",606100],["5336",595475.2],["5154",592360.36],["6122",536083.64],["5365",439530],["5021",311442],["5139",259224.11],["5137",242364.77],["5032",240757],["6351",226200],["5168",189565.34],["5153",180260],["5362",147448.93],["5175",142592.7],["5222",126000],["5321",119405],["5179",103344.57],["5123",80591.03],["5194",75892],["5163",73742.4],["5323",71100],["5156",67561.4],["5329",46495],["5172",44116.8],["5167",41058.4],["5136",39388.67],["5162",35132.49],["5364",24074],["5166",20933],["5151",17233],["5492",15000],["5909",10600],["5499",10000],["5132",9541.55],["5141",9513.3],["5041",9275.03],["5038",6373],["5223",5000],["5192",3000],["5019",2212],["5173",2157],["5161",937],["5039",749]],"economic_expenditure_total_czk":17034993.86,"economic_financing":[["8115",-4186202.34],["8124",-703000]],"economic_financing_total_czk":-4889202.34,"economic_revenue":[["1211",6763970.16],["1121",3622137.15],["4213",2555879.03],["1111",2445152.68],["2111",1429576.24],["1511",1108696.61],["4116",595475.2],["1345",569207],["1113",478709.12],["2132",471470],["1122",439530],["2324",425596.52],["1112",236088.76],["4112",168300],["2131",154372.76],["1356",153139],["1386",131964.8],["1387",51720.19],["2119",46903.5],["4111",32500],["1341",18346],["1334",12152.87],["1361",7320],["2139",4151],["1381",1047.57],["2141",500.04],["1343",250],["2112",40]],"economic_revenue_total_czk":21924196.2,"purpose_expenditure":[["3639",3931101.7],["6171",3089448.85],["3119",2842817.23],["6112",1396722.06],["3722",1009220.53],["2321",999029.79],["6399",584978.93],["2142",557170.33],["3632",354675.24],["2212",321454.02],["5512",259385.19],["3399",232373.63],["3392",197791.64],["3723",167980.73],["3631",132491.84],["3745",128584.5],["3314",83073.17],["2219",79319.49],["2115",76533],["3113",72000],["2292",71100],["3721",55112.41],["3419",46000],["3429",45000],["3341",39432.68],["3326",34223.97],["6320",33367],["3349",30360],["3319",29808],["4359",24405],["6402",24074],["6114",18617],["3900",15000],["6310",13832.4],["3725",12100],["3421",8156],["3549",5000],["4379",5000],["5599",3600],["5212",2653.53],["4329",2000]],"purpose_expenditure_total_czk":17034993.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
