{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291994","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291994","name":"Obec Lovčičky","short_name":"Lovčičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593265},"amounts":{"revenue_approved":15381900,"revenue_adjusted":18814400,"revenue_actual":21538193.59,"expense_approved":17241000,"expense_adjusted":27507100,"expense_actual":23250607.6,"tax_revenue":15525429.19,"nontax_revenue":5196724.4,"capital_revenue":0,"transfer_revenue":816040,"current_expense":15521001.37,"capital_expense":7729606.23,"budget_balance":-1712414.01,"cash_current":27363571.72,"cash_previous":29318358.85},"ratios":{"revenue_execution":1.14477175,"expense_execution":0.84525841,"balance_to_revenue":-0.07950593,"cash_to_expense":1.17689706,"cash_yoy":-0.06667451,"capital_expense_share":0.33244749,"transfer_revenue_share":0.03788804},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291994/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291994"},"seo":{"slug":"lovcicky","path":"/cz/municipalities/lovcicky/"},"population":{"value":740,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15381900,"expenditure_czk":17241000,"financing_czk":1859100,"balance_czk":-1859100},{"stage":"revised","revenue_czk":18814400,"expenditure_czk":27507100,"financing_czk":8692700,"balance_czk":-8692700},{"stage":"actual","revenue_czk":21538193.59,"expenditure_czk":23250607.6,"financing_czk":1712414.01,"balance_czk":-1712414.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2500000],["5011",2400000],["5169",2036000],["5151",1500000],["5023",1300000],["5031",850000],["5171",850000],["5154",613000],["5331",575000],["5901",500000],["5139",477500],["5137",384000],["6119",370000],["5032",340000],["5153",280000],["5021",278000],["5365",250100],["5321",176000],["5156",155000],["5166",150000],["5362",150000],["5168",120000],["5222",100000],["5499",100000],["5163",78000],["5323",73800],["5492",70000],["5041",67500],["5329",62300],["5229",55000],["5164",50000],["5167",45000],["5194",40000],["5162",37100],["5134",30000],["5223",30000],["5339",20000],["5903",20000],["5364",19100],["5179",18000],["5173",17000],["5132",15000],["5038",9300],["5136",9000],["5175",9000],["5141",6000],["5133",3300],["5161",2000]],"economic_expenditure_total_czk":17241000,"economic_financing":[["8115",2119200],["8124",-260100]],"economic_financing_total_czk":1859100,"economic_revenue":[["1211",5500000],["1121",2700000],["2111",2543300],["1111",1900000],["1511",600000],["1113",430000],["1345",400000],["2132",271000],["1122",250000],["2324",200000],["4112",174600],["1112",150000],["1356",85000],["1386",50000],["2131",47000],["4111",32000],["1387",25000],["1341",12000],["1361",8000],["1343",3000],["2119",1000]],"economic_revenue_total_czk":15381900,"purpose_expenditure":[["6171",3457400],["3412",2923000],["3745",2025000],["2310",1730000],["6112",1675000],["2321",899000],["3639",705000],["3722",683000],["3111",575000],["6399",390000],["3635",370000],["5512",258200],["3721",240000],["3399",181600],["3113",140000],["3631",130000],["2212",128000],["3725",85000],["2292",73800],["3900",70000],["3419",50000],["3429",50000],["3632",50000],["3723",37000],["6114",32000],["3330",30000],["4341",26000],["3349",25000],["6310",25000],["3421",24000],["6320",24000],["3314",20000],["4350",20000],["5213",20000],["6402",19100],["3341",17900],["1014",9000],["3612",9000],["3319",6000],["6409",5000],["4329",2000],["3326",1000]],"purpose_expenditure_total_czk":17241000},"revised":{"economic_expenditure":[["6121",9387300],["5169",2992100],["5011",2441400],["5151",1601000],["5023",1300000],["5904",1100400],["5171",862400],["5031",852600],["5154",651900],["5166",635000],["5331",575000],["5139",472000],["5137",409300],["6119",370000],["5365",346400],["5032",340000],["5336",309000],["5164",308800],["5153",280000],["5021",278100],["5222",248800],["5156",189200],["5362",181500],["5321",174000],["5168",152900],["5499",100000],["5163",88500],["6342",83800],["5492",78500],["5229",73800],["5323",73800],["5041",67500],["5329",62300],["5167",48000],["5194",40000],["5136",39900],["5162",37700],["5134",30000],["5223",30000],["5909",27600],["5339",20000],["5903",20000],["5179",19800],["5364",19100],["5173",17000],["5132",15000],["5175",12700],["6130",12000],["5038",10200],["5123",6100],["5141",6000],["5133",3300],["5161",2000],["5019",1900],["5363",800],["5039",700]],"economic_expenditure_total_czk":27507100,"economic_financing":[["8117",11899000],["8118",-11899000],["8115",8952800],["8124",-260100]],"economic_financing_total_czk":8692700,"economic_revenue":[["1211",6548500],["1121",2900000],["2111",2873300],["1111",1992400],["2322",901500],["1511",600000],["1345",547500],["1113",430000],["1122",346300],["4116",309000],["4222",300000],["2132",271000],["2324",200000],["4112",174600],["1112",156800],["1356",85000],["1386",50000],["2131",47000],["4111",32500],["1387",25000],["1341",12000],["1361",8000],["1343",3000],["2119",1000]],"economic_revenue_total_czk":18814400,"purpose_expenditure":[["2142",5301100],["3412",3618900],["6171",3153600],["2310",2160300],["3745",2073300],["6112",1675800],["3639",1611000],["3111",1491500],["6409",1107200],["2321",989800],["3722",683000],["5512",627900],["6399",517800],["3635",370000],["3721",315000],["3399",230300],["2115",172900],["2212",169200],["3113",140000],["3429",136800],["3631",130000],["3419",112000],["3723",103300],["3725",85000],["3900",78500],["2292",73800],["3632",50000],["6320",34500],["6114",32500],["3349",30100],["3330",30000],["4341",26000],["6310",25000],["3421",24100],["3314",20000],["4350",20000],["5213",20000],["6402",19100],["3341",17900],["3612",11900],["1014",9000],["3319",6000],["4329",2000],["3326",1000]],"purpose_expenditure_total_czk":27507100},"actual":{"economic_expenditure":[["6121",7638783.23],["5169",2866375.49],["5011",2441291],["5151",1600983],["5023",1211784],["5904",1100355.36],["5031",811820],["5166",634877.5],["5331",575000],["5154",534610.21],["5365",346290],["5032",327700],["5336",308940],["5164",293933.2],["5139",288585.51],["5222",248745],["5021",227454],["5321",173012],["5156",169248],["5168",152886.92],["5153",152880],["5137",130673.14],["5171",97761],["6342",83748],["5362",78971.18],["5492",78468],["5323",73800],["5229",73730],["5041",66337.83],["5329",62210],["5163",61913],["5499",58429],["5136",38858.34],["5162",37204.02],["5909",27503],["5134",26237.49],["5194",23286],["5167",21000],["5223",20000],["5179",19703.19],["5364",19045],["5038",10121],["5173",8955],["6130",7075],["5175",6839],["5123",6013.7],["5141",1976.29],["5161",1905],["5019",1870.7],["5363",787],["5039",632.3]],"economic_expenditure_total_czk":23250607.6,"economic_financing":[["8117",16900000],["8118",-16899000],["8115",1971378.01],["8124",-259964]],"economic_financing_total_czk":1712414.01,"economic_revenue":[["1211",6749885.91],["1121",3618042.86],["2111",3249592.6],["1111",2458041.37],["2322",937144],["1511",708229.53],["1345",615658],["1113",477868.02],["2324",386178.13],["1122",346290],["2132",332225.54],["4116",308940],["4222",300000],["1112",235761.04],["4112",174600],["2149",133750],["1386",131796.95],["1356",93585],["2321",67200],["2131",67115],["1387",51657.52],["4111",32500],["1341",27000],["2310",12500],["2119",11011],["1361",8790],["1343",1800],["1381",1022.99],["2141",8.13]],"economic_revenue_total_czk":21538193.59,"purpose_expenditure":[["2142",5300982],["6171",2478146.03],["2310",2075385],["3745",2037122.35],["3412",1774330.96],["6112",1530971.15],["3111",1491255],["3639",1277611.22],["6409",1107069.36],["2321",898893.28],["3722",657093.68],["5512",481968.39],["6399",416047.18],["3721",314657.45],["3399",203938.3],["2115",172900],["3113",140000],["3429",136745],["3419",112000],["3723",103242.03],["3900",78468],["2292",73800],["2212",62528.72],["3631",48870.58],["3725",45300.6],["6320",34497],["3349",30016],["4341",25012],["3421",24001],["6114",23360],["3330",20000],["6402",19045],["3314",18393.79],["6310",10569],["1014",8228],["3341",7451.53],["3319",5845],["3612",2863],["4329",2000]],"purpose_expenditure_total_czk":23250607.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}