{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291986","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291986","name":"Obec Letonice","short_name":"Letonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593257},"amounts":{"revenue_approved":34893000,"revenue_adjusted":37270600,"revenue_actual":35990300.38,"expense_approved":56009700,"expense_adjusted":63545200,"expense_actual":38351600.1,"tax_revenue":31094238.98,"nontax_revenue":3228108.99,"capital_revenue":174600,"transfer_revenue":1493352.41,"current_expense":22200039.14,"capital_expense":16151560.96,"budget_balance":-2361299.72,"cash_current":56501674.1,"cash_previous":61565722.6},"ratios":{"revenue_execution":0.96564854,"expense_execution":0.60353261,"balance_to_revenue":-0.06560934,"cash_to_expense":1.47325467,"cash_yoy":-0.08225435,"capital_expense_share":0.42114438,"transfer_revenue_share":0.04149319},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291986/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291986"},"seo":{"slug":"letonice","path":"/cz/municipalities/letonice/"},"population":{"value":1389,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34893000,"expenditure_czk":56009700,"financing_czk":21116700,"balance_czk":-21116700},{"stage":"revised","revenue_czk":37270600,"expenditure_czk":63545200,"financing_czk":26274600,"balance_czk":-26274600},{"stage":"actual","revenue_czk":35990300.38,"expenditure_czk":38351600.1,"financing_czk":2361299.72,"balance_czk":-2361299.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24300000],["5169",5584000],["5171",4890000],["5011",2625000],["6122",2585000],["5331",2534000],["5023",2180000],["5909",1633500],["5222",1450000],["5031",1071000],["5901",1000000],["6130",1000000],["5365",600000],["5154",561000],["5362",530000],["5032",421000],["5139",393500],["5153",314000],["6322",300000],["5499",260000],["5168",253000],["5492",180000],["5137",160000],["5172",150000],["5175",145000],["5323",138200],["5229",86500],["5156",85000],["5329",78000],["5321",70000],["5021",50000],["5194",50000],["5166",45000],["5167",44000],["5173",44000],["5151",37000],["5162",35000],["5136",27000],["5163",15000],["5038",12000],["5019",10000],["5132",10000],["5161",10000],["5176",10000],["5364",10000],["5903",10000],["5041",5000],["5029",4000],["5039",3000],["5165",1000]],"economic_expenditure_total_czk":56009700,"economic_financing":[["8117",60000000],["8118",-60000000],["8115",21116700]],"economic_financing_total_czk":21116700,"economic_revenue":[["1211",12500000],["1121",6000000],["3111",4320000],["1111",4000000],["2141",2000000],["1511",1700000],["1345",1000000],["1113",840000],["1122",600000],["4112",480500],["2119",300000],["2132",280000],["1112",250000],["1386",110000],["3113",100000],["2111",84000],["2131",80000],["1387",55000],["1341",50000],["2324",50000],["2139",30500],["4111",30000],["1361",23000],["1334",8000],["2112",2000]],"economic_revenue_total_czk":34893000,"purpose_expenditure":[["3613",17875000],["3639",10030000],["2219",5800000],["3117",3400000],["6171",3295000],["3111",3234000],["6112",2915000],["3722",2583500],["3429",1700000],["6399",1100000],["3412",675000],["3399",500000],["3725",500000],["3631",470000],["1031",310000],["2321",250000],["3314",250000],["2212",200000],["3745",190000],["2292",138200],["5512",110000],["3612",70000],["3721",60000],["4341",50000],["5299",50000],["6320",50000],["3349",45000],["3723",40000],["3341",20000],["3635",20000],["5213",20000],["2341",15000],["6310",15000],["3632",14000],["6402",10000],["3319",5000]],"purpose_expenditure_total_czk":56009700},"revised":{"economic_expenditure":[["6121",31452000],["5169",6590400],["5171",4867200],["5011",2985600],["5331",2534000],["5023",2157500],["5222",1509000],["5031",1176400],["6122",1164300],["5365",1010000],["5901",1000000],["6130",1000000],["5336",684900],["5329",605600],["5154",591000],["5362",530000],["5032",465000],["5139",382200],["5175",328000],["5153",292200],["5137",276600],["5499",270000],["6322",241000],["5168",185500],["5492",180000],["5323",138200],["5021",127800],["5364",108000],["5151",90100],["5229",86500],["5156",80100],["5321",77500],["5194",63500],["5173",44300],["5167",42000],["5162",35000],["5166",33900],["5123",32500],["5136",27200],["5163",15000],["5038",12000],["5161",11500],["5132",10000],["5903",10000],["5176",6700],["5041",5000],["5029",4000],["5039",3000],["5019",2000],["5165",1000]],"economic_expenditure_total_czk":63545200,"economic_financing":[["8117",68000000],["8118",-65000000],["8115",23274600]],"economic_financing_total_czk":26274600,"economic_revenue":[["1211",12500000],["1121",6000000],["3111",4320000],["1111",4000000],["2141",2000000],["1511",1700000],["1122",1010000],["1345",1000000],["4116",952100],["1113",840000],["2111",514000],["4112",469900],["1112",345000],["2119",300000],["2132",280000],["1386",250000],["2324",244000],["3113",100000],["1387",95000],["2131",80000],["1341",50000],["2229",43600],["2212",40000],["4222",39000],["4111",32500],["2139",30500],["1361",23000],["1334",8000],["1381",2000],["2112",2000]],"economic_revenue_total_czk":37270600,"purpose_expenditure":[["2219",16800000],["3613",15875000],["3639",6730000],["3117",3752500],["3111",3566400],["6171",3303400],["6112",2915000],["3429",1700000],["6399",1510000],["3722",1505200],["3399",1000000],["3412",675000],["3725",575000],["3745",540000],["3631",470000],["2411",434000],["3314",366000],["1031",310000],["2321",250000],["2212",200000],["2292",138200],["3723",138000],["5512",110000],["6402",108000],["3632",104000],["3612",70000],["3721",65000],["3349",54000],["6320",53000],["4341",50000],["5299",50000],["6114",32500],["3341",20000],["3635",20000],["5213",20000],["2341",15000],["6310",15000],["3319",5000]],"purpose_expenditure_total_czk":63545200},"actual":{"economic_expenditure":[["6121",15083793.21],["5169",3997738.75],["5011",2973882.8],["5331",2534000],["5023",2156923],["5171",1979383.56],["5222",1497610],["5031",1170697],["6122",1021737.75],["5365",1002750],["5336",684752.41],["5329",605536.46],["5154",496814.98],["5032",462988],["5139",327976.83],["5137",271865],["5499",250783.2],["5153",236062],["5362",235467],["5168",184762.64],["5175",172208.4],["5323",138200],["5021",121430],["5364",98196],["5151",89002],["5321",77500],["5492",75000],["5156",63966.7],["5194",63113.8],["6130",46030],["5173",38862],["5123",32435],["5162",29935.91],["5229",27482.34],["5167",27471],["5136",26807.86],["5038",11857],["5161",11066],["5163",10227.5],["5132",8820],["5176",3980],["5019",1856],["5039",628]],"economic_expenditure_total_czk":38351600.1,"economic_financing":[["8117",68000000],["8118",-65000000],["8115",-638700.28]],"economic_financing_total_czk":2361299.72,"economic_revenue":[["1211",13168134.85],["1121",7054326.29],["1111",4774246.45],["1511",2184543.26],["2141",1498754.39],["1345",1091094],["1122",1002750],["4116",951952.41],["1113",932076.84],["2111",623701],["4112",469900],["1112",459748.63],["2132",335413.5],["2119",302779],["2324",267933],["1386",256994.49],["3111",174600],["2131",114688.1],["1387",100724.8],["1341",46538],["2229",43610],["2212",40000],["4222",39000],["4111",32500],["1361",17815],["1334",3224.7],["1381",2021.67],["2329",1230]],"economic_revenue_total_czk":35990300.38,"purpose_expenditure":[["2219",10216003.06],["3613",4406661.59],["3639",4279134.55],["6171",3219354.84],["3111",3118574.72],["6112",2893459.6],["3117",2386978.96],["3722",1504807.39],["3429",1458610],["6399",1229554],["3399",657096.24],["3725",574908.87],["2411",432848.4],["3631",369791],["3314",347712.06],["3745",316659],["2292",138200],["3723",137425],["3632",103798.88],["6402",98196],["5512",86141.95],["3721",60566.47],["6320",52683],["2321",49786],["3349",47954.82],["4341",39000],["1031",35800],["2212",35090],["6114",31229],["6310",10227.5],["3612",7902.2],["3341",5445]],"purpose_expenditure_total_czk":38351600.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}