{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291978","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291978","name":"Obec Kučerov","short_name":"Kučerov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593249},"amounts":{"revenue_approved":12638400,"revenue_adjusted":14667400,"revenue_actual":14299160.53,"expense_approved":16638400,"expense_adjusted":23587400,"expense_actual":13795638.89,"tax_revenue":11919331.42,"nontax_revenue":1388871.11,"capital_revenue":0,"transfer_revenue":990958,"current_expense":10824279.89,"capital_expense":2971359,"budget_balance":503521.64,"cash_current":9558067.36,"cash_previous":9084545.72},"ratios":{"revenue_execution":0.97489402,"expense_execution":0.58487323,"balance_to_revenue":0.03521337,"cash_to_expense":0.69283253,"cash_yoy":0.05212387,"capital_expense_share":0.21538394,"transfer_revenue_share":0.06930183},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291978/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291978"},"seo":{"slug":"kucerov","path":"/cz/municipalities/kucerov/"},"population":{"value":492,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12638400,"expenditure_czk":16638400,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":14667400,"expenditure_czk":23587400,"financing_czk":8920000,"balance_czk":-8920000},{"stage":"actual","revenue_czk":14299160.53,"expenditure_czk":13795638.89,"financing_czk":-503521.64,"balance_czk":503521.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3223900],["5169",2235000],["5011",1875000],["5171",1550000],["5031",1010000],["5023",950000],["5139",860000],["5032",660000],["6122",510000],["5153",500000],["5331",450000],["5154",400000],["5137",330000],["5365",300000],["5156",275000],["5229",225000],["5175",175000],["5163",160000],["5499",145000],["5901",100000],["5222",90000],["5329",60000],["5192",50000],["5194",50000],["5492",50000],["5323",49800],["5321",35000],["5151",31700],["5173",30000],["5903",30000],["5134",25000],["5136",25000],["5167",25000],["5021",23000],["5339",21000],["5041",15000],["5162",15000],["5179",15000],["5141",10000],["5161",10000],["5223",10000],["6119",10000],["5038",8000],["5019",5000],["5178",5000],["5039",2500],["5221",2500],["5164",1000]],"economic_expenditure_total_czk":16638400,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",4816000],["1121",2452800],["1111",1755200],["1511",1200000],["1345",400000],["2111",340300],["1113",310200],["1122",300000],["2131",200000],["2324",200000],["2132",148700],["1112",147100],["4112",118500],["1386",60000],["1334",50000],["1381",50000],["4121",40000],["1387",30000],["1341",12400],["2112",5000],["1361",2000],["2141",200]],"economic_revenue_total_czk":12638400,"purpose_expenditure":[["6171",4876900],["3745",3805000],["2321",2085000],["6112",1470000],["3722",600000],["3399",565000],["2219",500000],["3111",450000],["3632",400000],["6399",300000],["3419",225000],["3631",200000],["5512",154200],["6320",150000],["3639",146000],["3392",130000],["2212",120000],["3723",70000],["3421",50000],["2292",49800],["3429",40000],["3721",40000],["3314",33000],["1036",30000],["5213",30000],["4359",25000],["3113",21000],["2334",20000],["3319",10000],["3330",10000],["3341",10000],["3635",10000],["6310",10000],["1019",2500]],"purpose_expenditure_total_czk":16638400},"revised":{"economic_expenditure":[["6121",8152600],["5171",2531200],["5169",2473300],["5011",1879000],["5031",1010200],["5023",950000],["5139",865000],["5032",660000],["6122",613800],["5331",600000],["5153",500000],["5154",400000],["5137",378000],["5365",300000],["5229",295000],["5156",290800],["5336",279100],["5175",176900],["5163",160000],["5499",154400],["5492",150000],["5222",108000],["5901",101400],["5329",60000],["5173",52000],["5194",50000],["5323",49800],["5021",38100],["5321",35000],["5151",31700],["5903",30000],["5134",25000],["5136",25000],["5167",25000],["5339",21000],["5041",15000],["5162",15000],["5179",15000],["5161",10300],["5141",10000],["5223",10000],["6119",10000],["5038",8000],["5364",6500],["5019",5000],["5178",5000],["5039",2500],["5221",2500],["5164",1000],["5904",300]],"economic_expenditure_total_czk":23587400,"economic_financing":[["8115",6950000],["8117",2000000],["8124",-30000]],"economic_financing_total_czk":8920000,"economic_revenue":[["1211",4816000],["1121",2544800],["1111",1755200],["1511",1634800],["4122",471000],["2111",411300],["1345",400000],["2131",395000],["2324",378400],["1113",336500],["1122",300000],["4116",279100],["2132",168700],["1112",165900],["4112",118500],["1386",110000],["4121",90000],["2141",70200],["1334",50000],["1381",50000],["1387",50000],["4111",32500],["1341",12400],["2112",10000],["2119",10000],["2321",5000],["1361",2000],["1382",100]],"economic_revenue_total_czk":14667400,"purpose_expenditure":[["6171",9823700],["3745",3908800],["2321",2089000],["6112",1475000],["3111",879100],["3639",857000],["2219",615800],["3722",600000],["3399",565000],["3632",550000],["6399",300000],["3419",295000],["3392",272800],["5512",246200],["3631",200000],["6320",150000],["2212",140000],["3322",98200],["3723",70000],["3421",60000],["2292",49800],["3429",48000],["3721",40000],["6114",35700],["3314",33000],["1036",30000],["5213",30000],["4359",25000],["3113",21000],["2334",20000],["3319",10000],["3330",10000],["3341",10000],["3635",10000],["6310",10000],["6402",6500],["1019",2500],["6409",300]],"purpose_expenditure_total_czk":23587400},"actual":{"economic_expenditure":[["6121",2367569],["5169",1863198.59],["5011",1655472],["5171",1648314.76],["5023",871533],["5031",845214],["6122",603790],["5331",584730],["5032",394960],["5153",374915],["5139",370923.58],["5229",283757],["5336",278958],["5154",234698.38],["5365",213150],["5156",157959.7],["5499",147280],["5175",124970.87],["5163",115538.4],["5492",106000],["5222",105230],["5137",97455],["5329",60000],["5173",50718],["5323",49800],["5194",28442.5],["5151",27653],["5321",24500],["5021",22787],["5339",21000],["5136",12857.81],["5179",12322.26],["5167",10499],["5038",7609],["5364",6386.1],["5162",6316],["5041",3796],["5221",2500],["5019",1470],["5161",869],["5904",231.44],["5164",166],["5141",98.5]],"economic_expenditure_total_czk":13795638.89,"economic_financing":[["8115",-2473521.64],["8117",2000000],["8124",-30000]],"economic_financing_total_czk":-503521.64,"economic_revenue":[["1211",4754571.12],["1121",2544744.29],["1111",1726177.05],["1511",1634738.93],["4122",471000],["2131",394560.41],["1345",392060],["2324",377083.72],["2111",365490],["1113",336436.15],["4116",278958],["1122",213150],["1112",165888.77],["2132",165380],["4112",118500],["1386",92717.26],["4121",90000],["2141",70001.98],["1387",36337.84],["4111",32500],["1341",11900],["1334",9412.5],["2112",7355],["2321",5000],["2119",4000],["1381",745.13],["1361",450],["1382",2.38]],"economic_revenue_total_czk":14299160.53,"purpose_expenditure":[["6171",4722626.52],["3745",2555998.54],["6112",1289208],["3111",863688],["3639",840777.63],["3722",531781.7],["2321",529375.55],["3399",397117.75],["3632",326566.3],["3419",283757],["6399",213150],["2219",188216.23],["3392",173513.14],["5512",131630.33],["6320",109207],["3322",98200],["2212",86858],["3631",78702],["3723",68815.92],["2292",49800],["3421",48071],["3429",48000],["6114",33181.3],["4359",24500],["1036",22880],["3721",21726.23],["3113",21000],["3314",20631.81],["6402",6386.1],["6310",6331.4],["1019",2500],["2334",1210],["6409",231.44]],"purpose_expenditure_total_czk":13795638.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}