{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291943","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291943","name":"Obec Křenovice","short_name":"Křenovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593214},"amounts":{"revenue_approved":47030200,"revenue_adjusted":60036000,"revenue_actual":57910165.69,"expense_approved":60508600,"expense_adjusted":78234200,"expense_actual":65737183.71,"tax_revenue":48047903.29,"nontax_revenue":5945520.05,"capital_revenue":258600,"transfer_revenue":3658142.35,"current_expense":34273801.11,"capital_expense":31463382.6,"budget_balance":-7827018.02,"cash_current":12397802.99,"cash_previous":23483341.65},"ratios":{"revenue_execution":0.96459067,"expense_execution":0.84026147,"balance_to_revenue":-0.13515793,"cash_to_expense":0.1885965,"cash_yoy":-0.47205968,"capital_expense_share":0.47862383,"transfer_revenue_share":0.06316926},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291943/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291943"},"seo":{"slug":"krenovice","path":"/cz/municipalities/krenovice/"},"population":{"value":2063,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47030200,"expenditure_czk":60508600,"financing_czk":13478400,"balance_czk":-13478400},{"stage":"revised","revenue_czk":60036000,"expenditure_czk":78234200,"financing_czk":18198200,"balance_czk":-18198200},{"stage":"actual","revenue_czk":57910165.69,"expenditure_czk":65737183.71,"financing_czk":7827018.02,"balance_czk":-7827018.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18250000],["5011",6340000],["5169",4894000],["5171",4450000],["6201",4000000],["5331",3400000],["5023",2240000],["5031",2187000],["5154",1695000],["5153",1400000],["5139",1225000],["5222",1169500],["5021",1115000],["6123",960000],["5032",833000],["5365",800000],["5141",700000],["6130",560000],["6122",470000],["5163",460000],["5137",430000],["5168",400000],["5151",315000],["5138",210000],["5323",210000],["5194",200000],["5156",150000],["5499",130000],["5166",120000],["5329",107100],["5162",100500],["5321",100000],["5362",100000],["5132",75000],["5167",67000],["5164",62900],["5175",60000],["5229",52900],["5172",50000],["5901",50000],["5903",50000],["5173",46000],["5136",45500],["5364",40200],["5223",40000],["5041",35000],["5038",30000],["5134",25000],["5161",15000],["5909",12000],["5179",10000],["5492",10000],["5133",6000],["5019",5000]],"economic_expenditure_total_czk":60508600,"economic_financing":[["8115",16901500],["8124",-3423100]],"economic_financing_total_czk":13478400,"economic_revenue":[["1211",19500000],["1121",9000000],["1111",6500000],["2111",2541500],["1511",2100000],["1345",1600000],["1113",1400000],["2132",1128900],["1122",800000],["4112",677400],["1112",400000],["4121",400000],["2324",300000],["2131",190000],["1386",130000],["2310",100000],["1387",70000],["1341",62000],["1356",40000],["1334",30000],["1361",25000],["2119",20000],["2133",6000],["2112",5000],["1343",4000],["2141",400]],"economic_revenue_total_czk":47030200,"purpose_expenditure":[["3639",14311000],["3113",10295000],["6171",5523000],["2321",4075000],["3722",4070000],["4351",3079000],["6112",3070000],["2219",3051300],["3631",1820000],["2411",1407000],["3412",1291400],["3399",1155000],["5512",1017000],["6399",900000],["3392",701000],["3419",692500],["3421",543000],["2115",500000],["3632",450000],["3314",430000],["6320",300000],["3745",275000],["3349",240000],["3429",232000],["6409",215000],["2292",210000],["2212",190200],["3612",100000],["3721",100000],["3341",70000],["5213",50000],["6402",40200],["6310",40000],["3319",35000],["2333",20000],["1014",10000]],"purpose_expenditure_total_czk":60508600},"revised":{"economic_expenditure":[["6121",33533900],["5169",6595300],["5011",6376000],["5171",4353600],["5331",3400000],["6201",2795000],["5023",2240000],["5031",2193000],["5154",1921300],["5153",1394000],["5222",1237100],["5139",1235500],["5021",1199000],["5336",1121600],["5365",1028100],["6123",940700],["5032",836000],["5141",700000],["6122",691000],["6130",510000],["5163",485000],["5168",400000],["5137",393000],["5151",372000],["5323",210000],["6322",210000],["5362",207000],["5194",160000],["5156",155100],["5499",130000],["5162",116500],["5329",107100],["5321",100000],["5175",83000],["5167",67000],["5164",66900],["5364",61100],["5229",52900],["5132",52000],["5173",50000],["5213",50000],["5903",50000],["5136",45500],["5223",40000],["5134",36000],["5041",35000],["5038",30000],["5123",29800],["5166",28000],["5366",27200],["5138",27000],["5161",16000],["5909",12000],["5179",9300],["5133",8000],["5019",5000],["5492",5000],["5904",700]],"economic_expenditure_total_czk":78234200,"economic_financing":[["8117",15000000],["8115",6621300],["8124",-3423100]],"economic_financing_total_czk":18198200,"economic_revenue":[["1211",19500000],["1121",9100000],["4213",7964700],["1111",6880000],["1511",2100000],["2132",1990400],["2111",1950000],["1345",1600000],["1113",1400000],["4216",1150100],["4116",1130600],["1122",1027800],["2324",851400],["4112",677400],["1112",555000],["4121",485300],["1386",313600],["3113",225000],["2131",190000],["2321",162000],["1387",139000],["4122",125000],["2310",120000],["4111",65000],["1341",62000],["1356",45300],["1334",41000],["3111",33600],["2119",32000],["2229",31600],["1361",25000],["4222",25000],["2322",16800],["2133",6000],["2329",6000],["2112",5000],["1343",4000],["2141",400]],"economic_revenue_total_czk":60036000,"purpose_expenditure":[["3113",22166200],["3639",14681000],["6171",5523000],["4351",5465700],["3722",4620000],["3631",4170100],["6112",3070000],["2321",2870000],["2219",2051300],["3412",2009000],["2411",1427000],["3399",1245000],["6399",1232800],["5512",1178600],["3421",947700],["3392",821000],["2115",750000],["3419",642500],["3632",450000],["3314",430000],["6320",315000],["3349",300000],["3745",275000],["3429",217000],["6409",215000],["2292",210000],["2341",200000],["2212",190200],["3721",110000],["3612",100000],["3341",70000],["6114",65000],["6402",61100],["5213",50000],["6310",40000],["3319",35000],["2333",20000],["1014",10000]],"purpose_expenditure_total_czk":78234200},"actual":{"economic_expenditure":[["6121",27091486.6],["5169",6394773.43],["5011",5703135],["5331",3400000],["6201",2794898],["5171",2420255.17],["5023",2142418],["5031",1983333],["5154",1748959.33],["5222",1235620.63],["5336",1121411.35],["5153",1070264.04],["5365",1028040],["5021",1019455],["6123",940123],["5032",758986],["5139",659636.84],["5141",636230.71],["5163",475656.68],["6122",426875],["5168",386913.03],["5151",318182.03],["5137",214396.17],["6322",210000],["5362",206351.71],["5323",205700],["5156",124708.96],["5499",118519],["5329",107065],["5321",98743],["5162",91294.01],["5194",77772.04],["5175",68869],["5364",60906],["5213",50000],["5167",44170.97],["5136",39794.8],["5041",31360.9],["5223",30000],["5123",29800],["5366",27151.1],["5038",26348],["5166",24200],["5164",21644.52],["5173",19434],["5134",13694],["5161",13583],["5179",9132.09],["5138",8470],["5133",5181],["5132",840],["5492",800],["5904",601.6]],"economic_expenditure_total_czk":65737183.71,"economic_financing":[["8117",15000000],["8115",-3714324.37],["8124",-3423072],["8901",-35585.61]],"economic_financing_total_czk":7827018.02,"economic_revenue":[["1211",21001924.59],["1121",11249083.24],["1111",7700087.21],["1511",2484969.53],["2111",2193935.61],["2132",2055800],["1345",1612454],["1113",1486488.36],["4216",1150031],["4116",1130411.35],["2324",1049047.79],["1122",1027740],["1112",733165.23],["4112",677400],["4121",485300],["1386",409822.95],["3113",225000],["2131",192722],["2321",167019],["1387",160621.72],["2310",159180.64],["4122",125000],["4111",65000],["1341",54725],["1356",45374],["1334",43150.75],["2119",41932],["3111",33600],["2229",31620],["1361",31060],["4222",25000],["2112",18655],["2322",16800],["2133",12296.02],["2329",6012.13],["1343",4000],["1381",3236.71],["2141",499.86]],"economic_revenue_total_czk":57910165.69,"purpose_expenditure":[["3113",16814265.01],["3639",13477271.38],["6171",4788927.13],["3722",4410744.04],["4351",4054455.78],["3631",3942265.63],["6112",2879022.41],["2321",2804965.71],["3412",1896508.22],["2411",1312973.35],["6399",1232091.71],["3399",1110519.77],["2219",1105094.11],["3421",874898.93],["5512",796519.28],["2115",707835.92],["3419",642500],["3392",451086.78],["3314",345443.81],["6320",314688],["3349",278034],["3429",217000],["2292",205700],["2341",192995],["3745",189084.67],["3632",188386.3],["6409",149298.69],["3721",98868.27],["6402",60906],["3612",56450.09],["6114",47581],["6310",38747.68],["3341",18711.44],["3319",18106],["2212",7176.6],["1014",4914],["2333",3147]],"purpose_expenditure_total_czk":65737183.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}