{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291897","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291897","name":"Obec Komořany","short_name":"Komořany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593168},"amounts":{"revenue_approved":21937400,"revenue_adjusted":31815800,"revenue_actual":31937456.8,"expense_approved":43437400,"expense_adjusted":51878800,"expense_actual":44858697.47,"tax_revenue":23746048.07,"nontax_revenue":5712829.72,"capital_revenue":0,"transfer_revenue":2478579.01,"current_expense":16527327.83,"capital_expense":28331369.64,"budget_balance":-12921240.67,"cash_current":12378314.06,"cash_previous":26413286.42},"ratios":{"revenue_execution":1.00382379,"expense_execution":0.86468263,"balance_to_revenue":-0.40457951,"cash_to_expense":0.27594011,"cash_yoy":-0.53136032,"capital_expense_share":0.63156915,"transfer_revenue_share":0.07760728},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291897/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291897"},"seo":{"slug":"komorany","path":"/cz/municipalities/komorany/"},"population":{"value":781,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21937400,"expenditure_czk":43437400,"financing_czk":21500000,"balance_czk":-21500000},{"stage":"revised","revenue_czk":31815800,"expenditure_czk":51878800,"financing_czk":20063000,"balance_czk":-20063000},{"stage":"actual","revenue_czk":31937456.8,"expenditure_czk":44858697.47,"financing_czk":12921240.67,"balance_czk":-12921240.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21100000],["5169",5138900],["5171",5071800],["5011",2020000],["5023",1500000],["6122",1275000],["5331",1240000],["5139",728100],["5031",685000],["5154",620000],["5137",487000],["5153",465000],["5365",402000],["5222",400000],["5032",353000],["6119",250000],["5362",200000],["5499",177000],["5021",175000],["5162",132000],["5151",111000],["5156",105000],["5166",100000],["5492",100000],["5173",87000],["5194",85000],["5323",75600],["5163",62000],["5175",49000],["5136",32000],["5168",30000],["5132",25000],["5229",25000],["5167",22500],["5903",20000],["5161",14000],["5038",10000],["5321",10000],["5364",8700],["5179",8000],["5019",7000],["5041",6500],["5131",6000],["5133",6000],["5123",5000],["6142",5000],["5329",1300],["5039",1000]],"economic_expenditure_total_czk":43437400,"economic_financing":[["8115",21500000]],"economic_financing_total_czk":21500000,"economic_revenue":[["1211",6800000],["1121",3700000],["2111",3473600],["1111",2550000],["1511",1300000],["2132",1008500],["1113",560000],["1345",560000],["1122",400000],["3111",400000],["2324",262500],["4112",178800],["1112",155000],["2131",150000],["2141",150000],["1386",90000],["1381",84000],["1387",45000],["1361",25000],["1334",20000],["1341",15000],["1343",5000],["2133",5000]],"economic_revenue_total_czk":21937400,"purpose_expenditure":[["3117",20000000],["2321",3600000],["6171",2220000],["2219",2000000],["6112",2000000],["3392",1700000],["3412",1500000],["3639",1500000],["3612",1300000],["1037",1000000],["3111",1000000],["2212",852100],["3745",700000],["3613",600000],["6399",600000],["3722",530000],["3429",420000],["3723",420000],["3399",320000],["3635",250000],["3631",200000],["5512",100000],["3349",90000],["2292",75600],["3314",70000],["2310",60000],["3421",50000],["3721",47000],["6320",42000],["3633",40000],["1070",35000],["4399",25000],["5213",25000],["1014",13000],["2341",10000],["3341",10000],["3632",10000],["6310",9000],["6402",8700],["4379",5000]],"purpose_expenditure_total_czk":43437400},"revised":{"economic_expenditure":[["6121",26085200],["6122",5640500],["5169",5259000],["5171",2670000],["5011",1996200],["5331",1820000],["5023",1476700],["5139",1103000],["5031",701400],["5137",676100],["5154",648900],["5222",502000],["5365",402000],["5032",350400],["5336",328400],["5153",276300],["6119",249100],["5499",237300],["5021",172200],["5162",170100],["5163",122000],["5156",117400],["5492",100000],["5167",89500],["5173",87000],["5151",86000],["5362",-86000],["5194",85000],["5323",75600],["5321",70000],["5166",67500],["5175",56800],["5229",37000],["5136",36000],["5168",30000],["5123",29200],["5132",23000],["5161",14500],["5903",11000],["5038",10000],["5179",9000],["5364",8700],["5041",8000],["5019",7000],["5131",6000],["5133",6000],["6142",5000],["5329",1800],["5039",1000]],"economic_expenditure_total_czk":51878800,"economic_financing":[["8115",20055500],["8117",121500],["8124",-114000]],"economic_financing_total_czk":20063000,"economic_revenue":[["1211",7640000],["1334",4720000],["1121",3911000],["2111",3882600],["1111",3120000],["1511",2078400],["4222",1700000],["2132",1008500],["1113",560000],["1345",560000],["1122",400000],["3111",400000],["4116",328400],["2324",299000],["4113",239000],["4112",178800],["1112",155000],["2131",150000],["2141",150000],["1386",90000],["1381",84000],["1387",45000],["2310",33600],["4111",32500],["1361",25000],["1341",15000],["1343",5000],["2133",5000]],"economic_revenue_total_czk":31815800,"purpose_expenditure":[["3117",23882000],["3392",5943900],["2321",3700000],["6171",2365000],["3412",2250000],["6112",2000000],["3639",1500000],["3111",1328400],["3613",1300000],["3745",1071500],["1037",1050000],["2212",852100],["3429",534000],["3722",530000],["3421",507000],["3723",420000],["3399",408100],["3612",393000],["6399",314000],["3635",249900],["3631",200000],["3341",125000],["2310",110000],["6320",102000],["5512",98000],["3349",90000],["3314",78000],["2292",75600],["4399",65000],["4359",60000],["2219",50000],["3721",47000],["3633",40000],["1070",35000],["6114",32500],["5213",16000],["1014",13000],["3632",10100],["2341",10000],["6310",9000],["6402",8700],["4379",5000]],"purpose_expenditure_total_czk":51878800},"actual":{"economic_expenditure":[["6121",24534741.27],["5169",5000067.3],["6122",3675628.37],["5011",1890362],["5331",1819800],["5023",1445178],["5171",1320709.44],["5031",675365],["5154",596385],["5222",469000],["5137",437888.2],["5139",395899.41],["5365",363300],["5336",328311.45],["5032",299548],["5153",236861.39],["5499",224000],["5162",156406.67],["6119",121000],["5021",119977],["5156",104534],["5362",-85898],["5167",83167.5],["5173",79489],["5323",75600],["5321",65000],["5492",60518.25],["5163",59382.94],["5166",57160],["5194",55717.9],["5175",42356.66],["5136",35089.91],["5123",29185.2],["5229",26145],["5168",16424.9],["5179",8947.72],["5364",8683.31],["5038",7748],["5151",6301],["5161",4991],["5041",3953.68],["5132",1971],["5329",1800]],"economic_expenditure_total_czk":44858697.47,"economic_financing":[["8115",13913575.67],["8901",-1000000],["8117",121500],["8124",-113835]],"economic_financing_total_czk":12921240.67,"economic_revenue":[["1211",7696776.97],["1334",4718998.5],["1121",4124254.73],["2111",3756857.63],["1111",3119344.97],["1511",2077981.78],["4222",1700000],["2132",916091],["1345",563880],["1113",544844.22],["2324",419381.19],["1122",363300],["2141",360845.69],["4116",328311.45],["1112",268770.68],["4113",238967.56],["2131",194902.21],["4112",178800],["1386",150244.33],["1387",58886.72],["2310",33600],["4111",32500],["1361",32400],["2119",25652],["1341",15800],["1343",9390],["2133",5500],["1381",1175.17]],"economic_revenue_total_czk":31937456.8,"purpose_expenditure":[["3117",23020789.78],["3392",4090955.27],["2321",3649490.96],["3412",2228129.18],["6171",2109015.11],["6112",1900857.45],["3111",1300683.88],["3639",1165268.65],["1037",1029907.72],["3745",506832.03],["3429",495145],["3722",456761.76],["3421",409396.39],["3723",372310.4],["3399",329144.15],["6399",277402],["3613",236605.55],["3631",186275.3],["2212",138404.72],["3635",121701.8],["3341",117436.26],["2310",88058.94],["2292",75600],["3314",69883.46],["5512",63100.53],["3349",60441.12],["4359",60000],["4399",55000],["6320",52579.94],["3612",43882.2],["1070",34906.4],["6114",32500],["3721",29667.6],["2219",15246],["1014",11567.6],["6402",8683.31],["3632",8030.21],["6310",6335],["2341",701.8]],"purpose_expenditure_total_czk":44858697.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}