{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291846","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291846","name":"Město Ivanovice na Hané","short_name":"Ivanovice na Hané","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593117},"amounts":{"revenue_approved":106424000,"revenue_adjusted":112586800,"revenue_actual":96245602.96,"expense_approved":113924000,"expense_adjusted":120086800,"expense_actual":89314259.78,"tax_revenue":77238204.9,"nontax_revenue":9642339.43,"capital_revenue":4536895,"transfer_revenue":4828163.63,"current_expense":55504999.98,"capital_expense":33809259.8,"budget_balance":6931343.18,"cash_current":106835499.98,"cash_previous":99390347.63},"ratios":{"revenue_execution":0.8548569,"expense_execution":0.74374752,"balance_to_revenue":0.07201725,"cash_to_expense":1.19617517,"cash_yoy":0.0749082,"capital_expense_share":0.37854269,"transfer_revenue_share":0.05016503},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291846/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291846"},"seo":{"slug":"ivanovice-na-hane","path":"/cz/municipalities/ivanovice-na-hane/"},"population":{"value":2992,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":106424000,"expenditure_czk":113924000,"financing_czk":7500000,"balance_czk":-7500000},{"stage":"revised","revenue_czk":112586800,"expenditure_czk":120086800,"financing_czk":7500000,"balance_czk":-7500000},{"stage":"actual","revenue_czk":96245602.96,"expenditure_czk":89314259.78,"financing_czk":-6931343.18,"balance_czk":6931343.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31280000],["5011",16279000],["5169",9656200],["6351",8000000],["5331",7470000],["6451",7000000],["5171",5835000],["5031",4525000],["5154",2751000],["5362",2626000],["5153",2337000],["5023",2100000],["5032",1813000],["5137",1346000],["5139",1149000],["5168",1050000],["5365",1000000],["5499",990000],["5229",969000],["5901",952000],["5021",798000],["5156",643000],["5151",544000],["5163",376000],["5909",330000],["5167",307000],["5162",194000],["5172",170000],["5194",165000],["5321",150000],["5161",134000],["5223",100000],["6119",100000],["5038",95000],["5136",92000],["5175",78000],["5134",68000],["5166",55000],["5811",50000],["5364",47800],["5173",41000],["5192",40000],["5492",35000],["5019",32000],["5179",31000],["5222",25000],["5123",20000],["5131",15000],["5221",15000],["5039",11000],["5903",10000],["5041",7000],["5029",5000],["5149",5000],["5164",5000],["5133",2000]],"economic_expenditure_total_czk":113924000,"economic_financing":[["8117",16000000],["8115",-8500000]],"economic_financing_total_czk":7500000,"economic_revenue":[["1211",34500000],["1121",18200000],["1111",12200000],["2451",12000000],["1511",8500000],["2111",3245300],["4112",2510700],["2132",2381000],["1345",2300000],["1113",2100000],["2324",1918000],["1122",1000000],["2131",860000],["1112",750000],["2141",750000],["4116",725000],["1386",300000],["3111",300000],["1334",250000],["1361",250000],["3121",250000],["1381",200000],["1387",150000],["2321",150000],["4111",115000],["2119",100000],["4121",73000],["1341",65000],["1343",60000],["2212",40000],["2310",40000],["2139",30000],["3113",30000],["1349",25000],["2112",25000],["2322",25000],["1356",2000],["1382",1000],["2229",1000],["2328",1000],["2329",1000]],"economic_revenue_total_czk":106424000,"purpose_expenditure":[["3113",18500000],["6171",17000000],["3231",10800000],["3111",9670000],["3392",7580000],["3612",7000000],["2219",6215000],["3745",5783200],["6399",3600000],["6112",3200000],["3722",3000000],["3723",2740000],["5311",2320000],["3631",2000000],["3639",1925000],["3613",1651000],["3313",1500000],["3315",1310000],["3314",1250000],["5512",910000],["3632",750000],["3419",723000],["3412",700000],["3399",565000],["2212",250000],["3322",250000],["6320",250000],["2321",200000],["2341",200000],["3326",200000],["3421",200000],["3349",190000],["3728",160000],["3429",153000],["3721",150000],["4349",150000],["4359",117000],["6114",115000],["2310",100000],["3330",100000],["3635",100000],["3341",90000],["3319",89000],["6310",50000],["6402",47800],["6409",30000],["2143",20000],["5213",20000]],"purpose_expenditure_total_czk":113924000},"revised":{"economic_expenditure":[["6121",31875800],["5011",16566500],["5169",10582700],["6351",8000000],["5331",7670000],["6451",7000000],["5171",6379000],["5031",4551000],["5362",3361000],["6122",2645000],["5153",2312500],["5154",2251000],["5023",2100000],["5032",1818000],["5137",1355500],["5139",1295500],["5168",1051500],["5499",1042000],["5365",1000000],["5229",974500],["5021",850500],["5151",828900],["5156",437500],["5163",401500],["5336",397000],["5909",330000],["5901",321500],["5167",308500],["5162",249000],["5194",205000],["5223",180000],["5172",165000],["5321",143100],["6111",140000],["5161",135500],["6119",133500],["5038",106000],["5179",103000],["5136",92000],["5134",75000],["5123",74000],["5175",69000],["5222",68000],["5166",55000],["5811",50000],["5364",47800],["5173",46000],["5492",42000],["5192",41000],["5138",40000],["5019",32000],["5131",15000],["5221",15000],["5041",12000],["5039",11000],["5133",10000],["5903",10000],["5029",5000],["5149",5000],["5164",5000]],"economic_expenditure_total_czk":120086800,"economic_financing":[["8118",-41000000],["8117",36000000],["8115",12500000]],"economic_financing_total_czk":7500000,"economic_revenue":[["1211",34500000],["1121",18200000],["1111",12200000],["2451",12000000],["1511",8500000],["3111",4535000],["2111",3241800],["4112",2510700],["2132",2381000],["1345",2300000],["4116",2228800],["1113",2100000],["2324",1945500],["1122",1000000],["2131",860000],["1112",750000],["2141",750000],["2321",365000],["1386",300000],["1334",250000],["1361",250000],["3121",250000],["1381",200000],["1387",150000],["2149",120000],["4111",117500],["4121",73000],["2119",70000],["1341",65000],["1343",60000],["4171",45000],["2212",41000],["2329",41000],["2310",40000],["2112",30000],["2139",30000],["3113",30000],["1349",25000],["2322",25000],["1356",2000],["4129",1500],["1382",1000],["2229",1000],["2328",1000]],"economic_revenue_total_czk":112586800,"purpose_expenditure":[["3113",18750000],["6171",17166500],["4339",12250000],["3612",10585000],["2219",7150300],["3745",6684700],["3392",5310000],["3231",4800000],["6399",4335000],["3722",3700000],["3111",3567000],["6112",3200000],["3723",2720000],["5311",2314500],["3631",2000000],["3639",1866500],["3315",1864000],["3613",1651000],["3313",1365000],["3314",1251500],["5512",980500],["3632",750000],["3419",723000],["3412",700000],["3399",563000],["3326",475500],["3319",415000],["2212",250000],["6320",250000],["2321",200000],["2341",200000],["3421",200000],["3349",190000],["3330",180000],["3728",180000],["3429",153000],["3721",150000],["4349",143100],["3635",133500],["4359",123900],["3322",120000],["6114",117500],["2310",100000],["3341",90000],["6310",50000],["6402",47800],["6409",30000],["2143",20000],["5213",20000]],"purpose_expenditure_total_czk":120086800},"actual":{"economic_expenditure":[["6121",23914297.86],["5011",14359754],["5169",7666218.88],["5331",7270000],["6451",7000000],["5171",3965116.21],["5031",3942469],["6122",2624889.94],["5362",2087374.99],["5023",1924978],["5154",1837594.77],["5153",1667081.62],["5032",1447312],["5365",1009680],["5499",963799.18],["5229",959500],["5168",854335.09],["5139",833838.45],["5151",665689.63],["5021",569413],["5137",475351.15],["5336",396785.55],["5163",336074.14],["5909",302461.15],["5156",293938.46],["5162",207706.38],["5167",187105.5],["5194",180393.86],["5223",180000],["5321",143050],["6111",136972],["6119",133100],["5161",100311.5],["5179",95532.49],["5136",81472],["5222",68005],["5038",59638],["5134",54203],["5123",51582.25],["5364",47740.32],["5492",42000],["5175",39499],["5138",29332.59],["5173",24332],["5221",20000],["5811",16928],["5133",10226],["5041",9787.5],["5172",8228],["5192",8026.32],["5019",6012],["5131",3087],["5039",2036]],"economic_expenditure_total_czk":89314259.78,"economic_financing":[["8118",-41000000],["8117",36000000],["8115",-1941343.18],["8901",10000]],"economic_financing_total_czk":-6931343.18,"economic_revenue":[["1211",30026353.45],["1121",16075620.55],["1111",12006238.38],["1511",11578697.11],["3111",4235000],["2111",3567304.49],["4112",2510700],["2132",2466981.64],["1113",2124902.97],["4116",2103453.55],["1345",1972499],["2324",1784063.34],["1112",1047863.51],["1122",1009680],["2131",892938.59],["1386",585700.51],["1361",395065],["2149",330000],["3121",301895],["2321",296100],["1387",229546.87],["4111",117500],["2310",83084],["2329",79008.82],["1334",76250.7],["4121",62000],["1341",60524],["2212",46000],["4171",33083],["2141",28500],["2139",27611.55],["1343",26398],["2112",25138],["1349",18190.95],["2119",15609],["1381",4673.9],["4129",1427.08]],"economic_revenue_total_czk":96245602.96,"purpose_expenditure":[["6171",14537623.34],["4339",11301588.86],["3113",10743811.68],["3612",7955959.27],["2219",6548836.08],["3392",5081055.51],["3745",4922897.07],["3111",3566785.55],["6399",3082237.99],["6112",2658702.62],["3722",2616468.82],["3723",2355642.17],["5311",1762892.45],["3315",1731174.69],["3631",1418715.1],["3613",1204031.62],["3314",1027797.09],["3231",740070.5],["5512",724203.65],["3419",713000],["3313",576251.96],["3326",474041.7],["3639",473070.7],["3319",413824.79],["3412",332967.29],["3399",302096.84],["3632",233308.15],["6320",199179],["3349",187097],["3330",180000],["3728",174057.56],["3429",153000],["4349",143050],["3421",140900],["3635",133100],["3721",95599.3],["6114",73381],["3341",70044.22],["2321",62984],["6402",47740.32],["2310",45893],["4359",45000],["6310",40009.14],["2143",14943.5],["2212",9226.25]],"purpose_expenditure_total_czk":89314259.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}