{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291811","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291811","name":"Městys Hvězdlice","short_name":"Hvězdlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593087},"amounts":{"revenue_approved":14470000,"revenue_adjusted":17498700,"revenue_actual":17962829.29,"expense_approved":13136000,"expense_adjusted":18214700,"expense_actual":14527000.17,"tax_revenue":13599666.44,"nontax_revenue":2283135,"capital_revenue":675690,"transfer_revenue":1404337.85,"current_expense":12794524.34,"capital_expense":1732475.83,"budget_balance":3435829.12,"cash_current":13358708.07,"cash_previous":11195911.12},"ratios":{"revenue_execution":1.02652364,"expense_execution":0.79754265,"balance_to_revenue":0.19127438,"cash_to_expense":0.91957788,"cash_yoy":0.1931774,"capital_expense_share":0.11925902,"transfer_revenue_share":0.07818021},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291811/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291811"},"seo":{"slug":"hvezdlice","path":"/cz/municipalities/hvezdlice/"},"population":{"value":571,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14470000,"expenditure_czk":13136000,"financing_czk":-1334000,"balance_czk":1334000},{"stage":"revised","revenue_czk":17498700,"expenditure_czk":18214700,"financing_czk":716000,"balance_czk":-716000},{"stage":"actual","revenue_czk":17962829.29,"expenditure_czk":14527000.17,"financing_czk":-3435829.12,"balance_czk":3435829.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2910000],["5011",1610000],["5169",1272700],["6119",1059000],["5139",845000],["5023",764000],["5166",745000],["5031",580000],["5154",450000],["5021",429000],["5153",418000],["5331",400000],["5032",240000],["6121",200000],["5151",153300],["5137",124000],["5156",120000],["5168",96000],["5141",80000],["5163",78000],["5173",72000],["5323",58200],["5164",50000],["5365",50000],["5162",42000],["5136",40000],["5321",40000],["5175",36000],["5167",30000],["5362",30000],["5222",28600],["5329",17500],["5132",17000],["5229",11300],["5038",11000],["5161",10000],["5903",10000],["5364",7400],["5179",1000]],"economic_expenditure_total_czk":13136000,"economic_financing":[["8124",-1334000]],"economic_financing_total_czk":-1334000,"economic_revenue":[["1211",5150000],["1121",2670000],["1111",1650000],["1511",1500000],["2111",1029300],["2132",873100],["1113",400000],["1345",390000],["4112",311000],["2131",147600],["1112",113000],["2324",70000],["1386",50000],["1381",40000],["1387",20000],["1341",16000],["1343",15000],["1361",15000],["2139",10000]],"economic_revenue_total_czk":14470000,"purpose_expenditure":[["6171",1900000],["3639",1759100],["3392",1535000],["3635",1059000],["6112",1055000],["2212",800000],["2321",700000],["3722",650000],["3612",500000],["3111",400000],["2310",350300],["3745",350000],["3319",280000],["3631",250000],["3633",250000],["2219",200000],["2341",200000],["5512",200000],["3613",120000],["3412",84000],["3314",70000],["6320",70000],["2292",58200],["3429",50000],["4359",50000],["3421",40000],["3399",35000],["3419",30000],["3632",20000],["3721",20000],["3326",10000],["3341",10000],["5213",10000],["6310",8000],["6402",7400],["1019",5000]],"purpose_expenditure_total_czk":13136000},"revised":{"economic_expenditure":[["5171",3822000],["5011",1734000],["5166",1527100],["5169",1291900],["6119",1259000],["5139",1092700],["6121",926000],["5023",861000],["5021",677300],["5031",648000],["5153",600000],["5154",529000],["5331",400000],["5365",353500],["6122",325000],["5336",282400],["5032",277000],["5151",164300],["5137",156000],["5168",150000],["5163",133000],["5156",120000],["5649",111500],["5329",108700],["5136",97000],["5141",80000],["5173",74000],["5175",59800],["5323",58200],["5162",52000],["5164",50000],["5321",40000],["5167",30000],["5362",30000],["5222",28600],["5132",15000],["5229",11300],["5038",11000],["5161",10000],["5903",10000],["5364",7400],["5179",1000]],"economic_expenditure_total_czk":18214700,"economic_financing":[["8115",2050000],["8124",-1334000]],"economic_financing_total_czk":716000,"economic_revenue":[["1211",5150000],["1121",2722100],["1111",1900000],["1511",1500000],["2111",1129300],["2132",940100],["4116",748800],["3111",668000],["4222",479000],["1113",400000],["1345",400000],["4112",311000],["1122",303500],["1112",195000],["2131",147600],["2324",132000],["1386",110000],["1387",50000],["1381",40000],["4122",33000],["4111",32500],["2321",20000],["1341",16000],["1343",15000],["1361",15000],["2119",12700],["2139",10000],["3113",10000],["1334",5000],["2310",3000],["1382",100]],"economic_revenue_total_czk":17498700,"purpose_expenditure":[["3639",2401300],["6171",1979000],["3392",1764000],["3613",1393000],["3635",1259000],["6112",1169000],["3412",848000],["3111",712400],["2321",700000],["3612",691000],["3722",652000],["2115",466600],["2212",415000],["3745",407000],["2310",370300],["6399",303500],["3319",293000],["3631",250000],["3633",250000],["2219",200000],["2341",200000],["5512",200000],["5311",190000],["3632",178000],["3429",160000],["6320",125000],["3726",111500],["3326",93000],["3314",71000],["2292",58200],["4359",50000],["3421",40000],["3399",36000],["3341",35000],["6114",32500],["3419",30000],["3721",30000],["3725",20000],["5213",10000],["6310",8000],["6402",7400],["1019",5000]],"purpose_expenditure_total_czk":18214700},"actual":{"economic_expenditure":[["5171",3036046.84],["5011",1623199],["5169",1063310.82],["5166",893092.6],["5023",860383],["6119",741004],["5139",736748.25],["6121",677073.33],["5021",613862],["5031",580235],["5153",533018.09],["5154",420281.96],["5331",400000],["5365",351830],["6122",314398.5],["5336",282437.85],["5032",234918],["5168",149190.48],["5163",119977.4],["5649",111471],["5329",108664],["5136",87627.62],["5137",73608],["5151",73020],["5156",68569],["5323",58200],["5141",54679.38],["5173",49682],["5175",37277.72],["5321",34400],["5164",33742.88],["5222",28535],["5162",15783.45],["5132",12115],["5229",11246],["5167",9344],["5364",7411],["5038",7115],["5362",6600],["5161",6352],["5179",550]],"economic_expenditure_total_czk":14527000.17,"economic_financing":[["8115",-2102497.12],["8124",-1333332]],"economic_financing_total_czk":-3435829.12,"economic_revenue":[["1211",5584181.86],["1121",2987718.37],["1111",2061253.2],["1511",1483586.31],["2111",1045889],["2132",929866],["4116",748837.85],["3111",665690],["1113",395092.42],["1345",392700],["4112",311000],["1122",303450],["4222",279000],["1112",194784.27],["2131",136613],["2324",131610],["1386",108848.17],["1387",42664.6],["4122",33000],["4111",32500],["2321",20000],["1343",15000],["1341",14550],["2119",11600],["1361",10210],["3113",10000],["2139",5277],["1334",4728],["2310",2280],["1381",881.98],["1382",17.26]],"economic_revenue_total_czk":17962829.29,"purpose_expenditure":[["3639",2182137.79],["6171",1687524.53],["3392",1371852.52],["3613",1368228.96],["6112",1132215.45],["3412",772518.13],["3635",741004],["3111",711037.85],["3722",648798.67],["3612",561703.05],["2115",466600],["6399",303450],["3319",267163.19],["2212",261316.86],["3745",234878.26],["5311",186158.5],["3631",168416.21],["3632",166177.05],["2310",152234.21],["3429",129611],["2341",114040],["6320",112585],["3726",111471],["2321",104616.82],["2219",99775.15],["5512",90405.02],["3326",84191.8],["2292",58200],["3314",56506.42],["4359",50000],["3721",25798.26],["6114",25593],["3399",25393],["3419",19067],["3341",10478.07],["6402",7411],["6310",7392.4],["3725",6050],["1019",5000]],"purpose_expenditure_total_czk":14527000.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}