{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291731","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291731","name":"Obec Drnovice","short_name":"Drnovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":593001},"amounts":{"revenue_approved":78177100,"revenue_adjusted":82071800,"revenue_actual":75963315.92,"expense_approved":160176400,"expense_adjusted":164083100,"expense_actual":117367908.18,"tax_revenue":58655701.01,"nontax_revenue":9251770.9,"capital_revenue":0,"transfer_revenue":8055844.01,"current_expense":41362325.46,"capital_expense":76005582.72,"budget_balance":-41404592.26,"cash_current":62230719.96,"cash_previous":104162006.99},"ratios":{"revenue_execution":0.92557146,"expense_execution":0.71529553,"balance_to_revenue":-0.54506036,"cash_to_expense":0.53021921,"cash_yoy":-0.40255836,"capital_expense_share":0.64758403,"transfer_revenue_share":0.10604914},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291731/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291731"},"seo":{"slug":"drnovice-00291731","path":"/cz/municipalities/drnovice-00291731/"},"population":{"value":2399,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":78177100,"expenditure_czk":160176400,"financing_czk":81999300,"balance_czk":-81999300},{"stage":"revised","revenue_czk":82071800,"expenditure_czk":164083100,"financing_czk":82011300,"balance_czk":-82011300},{"stage":"actual","revenue_czk":75963315.92,"expenditure_czk":117367908.18,"financing_czk":41404592.26,"balance_czk":-41404592.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",76540000],["6351",28000000],["6122",11500000],["5169",7323400],["5331",6872000],["5011",5240000],["5171",4234800],["5023",2620000],["5153",2202000],["5031",1855500],["5154",1668000],["5139",1490800],["5137",1457000],["5222",1100000],["5365",1100000],["5151",820000],["5032",737000],["5499",660000],["5021",653500],["5321",528000],["5168",393800],["6119",360000],["5163",311500],["5362",280000],["5323",240000],["5156",220000],["6130",200000],["5162",182200],["5909",150000],["5175",143800],["5903",140000],["5136",120000],["5194",110000],["5167",100000],["5132",70000],["5164",61000],["5212",60000],["5041",50000],["5134",50000],["5492",50000],["5179",40000],["5019",30000],["5166",30000],["5173",28500],["5172",26200],["5038",25000],["5161",25000],["5133",20000],["5329",20000],["5364",12400],["5131",10000],["5138",10000],["5039",5000]],"economic_expenditure_total_czk":160176400,"economic_financing":[["8117",70000000],["8115",11999300]],"economic_financing_total_czk":81999300,"economic_revenue":[["1211",25000000],["1121",12800000],["1111",9200000],["4213",4964500],["4216",4660200],["2132",3372000],["2111",2908500],["1511",2500000],["2141",1900500],["4222",1900000],["1345",1700000],["1113",1600000],["2324",1324500],["1122",1100000],["4112",812400],["1112",800000],["1386",540000],["2131",296000],["1387",150000],["1342",100000],["1361",100000],["3111",100000],["4111",64000],["1341",60000],["4121",55000],["1334",49000],["1343",40000],["2119",30000],["2460",20500],["1381",10000],["2112",7000],["2310",7000],["2321",5000],["1335",1000]],"economic_revenue_total_czk":78177100,"purpose_expenditure":[["3113",68820000],["3613",25520000],["5512",12290000],["6171",6377000],["3421",5600000],["2219",4840000],["3429",4450000],["3639",3890000],["6112",3560000],["3722",3340000],["3631",2700000],["3392",2540000],["3111",2152000],["3314",1800000],["2212",1410000],["3612",1380000],["6399",1350000],["4351",1240000],["3745",1200000],["3412",1170000],["3399",690000],["2321",650000],["4359",560000],["3749",410000],["3632",300000],["3744",250000],["2292",240000],["3349",200000],["3341",150000],["3721",150000],["5213",150000],["5311",106000],["2229",100000],["2310",100000],["3313",100000],["3742",100000],["3326",90000],["6114",64000],["3725",60000],["3319",35000],["6310",20000],["6402",12400],["3322",10000]],"purpose_expenditure_total_czk":160176400},"revised":{"economic_expenditure":[["6121",80064000],["6351",22350000],["6122",12025100],["5169",7110400],["5331",6872000],["5171",5346000],["5011",5240000],["5365",2836000],["5023",2835000],["5153",2202000],["5137",1976700],["5031",1865500],["5154",1668000],["5139",1523600],["5336",1435500],["5222",890000],["5151",820000],["5032",762000],["5021",758800],["5499",660000],["5321",514800],["5168",393800],["6119",360000],["5134",314700],["5163",311500],["5362",280000],["5323",240000],["5156",233400],["5162",207600],["6130",201000],["6127",169000],["5194",160000],["5175",143800],["5903",140000],["5223",130000],["5909",127000],["5136",120000],["5167",100000],["5132",70000],["5164",61000],["5212",60000],["5172",58000],["5041",50000],["5492",50000],["5179",42000],["5019",41200],["5166",30000],["5229",30000],["5493",30000],["5173",28500],["5038",25000],["5161",25000],["5133",20000],["5329",20000],["5364",12400],["5131",10000],["5138",10000],["5339",10000],["5039",7800],["5363",5000]],"economic_expenditure_total_czk":164083100,"economic_financing":[["8117",70000000],["8115",12011300]],"economic_financing_total_czk":82011300,"economic_revenue":[["1211",25000000],["1121",12800000],["1111",9200000],["4213",4964500],["4216",4660200],["2132",3372000],["2111",2964500],["1122",2836000],["1511",2500000],["4116",1901700],["2141",1900500],["4222",1900000],["1345",1700000],["1113",1600000],["2324",1324500],["4112",812400],["1112",800000],["1386",540000],["2131",296000],["1387",150000],["2321",105000],["1342",100000],["1361",100000],["3111",100000],["4122",100000],["4111",65000],["1341",60000],["4121",55000],["1334",49000],["1343",40000],["2119",30000],["2460",20500],["1381",10000],["2112",7000],["2310",7000],["1335",1000]],"economic_revenue_total_czk":82071800,"purpose_expenditure":[["3113",70255500],["3613",27634000],["5512",12979400],["6171",6377000],["2219",4840000],["3429",4390000],["6112",3810000],["3639",3636000],["3722",3285000],["6399",3086000],["3392",2540000],["3314",2436000],["2212",2160000],["3111",2152000],["3421",1800000],["3412",1766000],["3631",1700000],["3612",1380000],["4351",1240000],["3745",1200000],["3399",746000],["2321",650000],["4359",566800],["3419",440000],["3749",410000],["3632",300000],["3322",250000],["3744",250000],["2292",240000],["3349",200000],["3721",175000],["3341",150000],["5213",150000],["3330",130000],["5311",106000],["2229",100000],["2310",100000],["3313",100000],["3742",100000],["3725",90000],["6114",65000],["3319",35000],["6310",20000],["6402",12400],["3900",10000],["4379",10000],["5299",10000]],"purpose_expenditure_total_czk":164083100},"actual":{"economic_expenditure":[["6121",74632949.72],["5331",6872000],["5169",5218526.62],["5011",5090661],["5171",2988217.72],["5365",2835630],["5023",2818083],["5153",1930613.21],["5031",1770222],["5137",1571203.44],["5336",1435472.8],["5154",1413711.61],["5139",1030565.33],["5222",874700],["5032",712002],["6351",677600],["5151",653149.62],["5499",538173],["6122",525033],["5321",509272],["5168",412149.86],["5134",368280],["5021",337046],["5163",265215.63],["5323",236800],["5362",229435.51],["6127",169000],["5156",145728.94],["5162",140861.1],["5223",130000],["5136",95487.15],["5194",90311],["5175",80584.6],["5167",78437.45],["5172",76083],["5164",68311.03],["5132",52776.84],["5212",52500],["5229",30000],["5493",30000],["5041",22864.04],["5179",21784.16],["5019",21338],["5038",20572],["5329",20000],["5492",14000],["5161",12805.6],["5364",12301],["5339",10000],["5039",7215.2],["5173",6052],["5363",5000],["5166",4800],["5131",1382],["6130",1000]],"economic_expenditure_total_czk":117367908.18,"economic_financing":[["8117",40000000],["8115",1936344.03],["8901",-531751.77]],"economic_financing_total_czk":41404592.26,"economic_revenue":[["1211",25271828.77],["1121",13546827.57],["1111",9233717.38],["4213",4461768.21],["2132",3620640.5],["1122",2835630],["2111",2640948],["1511",2436102.82],["4116",1901561.8],["1113",1789189.36],["1345",1677990],["2141",1496801.06],["2324",1068107.34],["1112",882733.32],["4112",812400],["4216",660114],["1386",493475.64],["2131",290083],["1387",193417.34],["2321",100000],["4122",100000],["1342",98860],["1361",85180],["4111",65000],["4121",55000],["1341",54953],["1343",36250],["2460",20452],["1334",15202.5],["2119",7566],["2310",5000],["1381",3825.31],["2112",2173],["1335",518]],"economic_revenue_total_czk":75963315.92,"purpose_expenditure":[["3113",48559133.56],["3613",25812590.15],["6171",5663431.33],["6112",3702368.45],["3429",3641015.96],["2219",3339171.18],["3722",3258833.16],["6399",3058254.51],["3314",2416925.29],["3639",2401989.7],["3111",2117130],["3392",1904757.44],["5512",1467030.04],["3412",1430825.99],["2212",1290982.11],["3421",1157642.22],["4351",933218.4],["3745",920002.7],["3612",901444.04],["3399",620483.76],["4359",559272],["3419",440000],["3631",420261.45],["2292",236800],["3322",206533.19],["3721",166160.93],["3349",136494.4],["3330",130000],["3632",118584.32],["3725",81184.95],["6114",59631],["3313",56870],["3319",29329.17],["3341",22864.04],["3744",18915.79],["5311",17880],["6310",12843.63],["6402",12301],["3900",10000],["4379",10000],["5299",10000],["2321",9680],["2229",5072.32]],"purpose_expenditure_total_czk":117367908.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}