{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291722","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291722","name":"Obec Dražovice","short_name":"Dražovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":592994},"amounts":{"revenue_approved":35000000,"revenue_adjusted":36462200,"revenue_actual":34878020.53,"expense_approved":65000000,"expense_adjusted":66462200,"expense_actual":53907069.79,"tax_revenue":21070731.85,"nontax_revenue":2891470.35,"capital_revenue":37500,"transfer_revenue":10878318.33,"current_expense":16893938.81,"capital_expense":37013130.98,"budget_balance":-19029049.26,"cash_current":13761406.52,"cash_previous":32011610.52},"ratios":{"revenue_execution":0.95655283,"expense_execution":0.81109367,"balance_to_revenue":-0.54558857,"cash_to_expense":0.25528018,"cash_yoy":-0.57011202,"capital_expense_share":0.68660996,"transfer_revenue_share":0.31189609},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291722/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291722"},"seo":{"slug":"drazovice","path":"/cz/municipalities/drazovice/"},"population":{"value":962,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35000000,"expenditure_czk":65000000,"financing_czk":30000000,"balance_czk":-30000000},{"stage":"revised","revenue_czk":36462200,"expenditure_czk":66462200,"financing_czk":30000000,"balance_czk":-30000000},{"stage":"actual","revenue_czk":34878020.53,"expenditure_czk":53907069.79,"financing_czk":19029049.26,"balance_czk":-19029049.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45884000],["5011",3044000],["6122",2400000],["5169",2330700],["5171",2058500],["5331",1450000],["5023",1364000],["5031",1003700],["5154",844000],["5901",705000],["5139",536000],["5365",523000],["5222",493000],["5021",488200],["5032",412400],["5153",257000],["5168",153000],["6130",150000],["5156",99000],["5323",95100],["5163",87900],["5492",70000],["5137",60000],["5223",60000],["5329",60000],["5175",51000],["5903",50000],["5321",47600],["5151",38000],["5194",33000],["5162",25000],["5136",20000],["5167",20000],["5173",19000],["5038",14400],["5132",10000],["5166",10000],["5179",5400],["5176",5000],["5229",5000],["5362",5000],["5364",3600],["5164",3500],["5133",3000],["5161",3000]],"economic_expenditure_total_czk":65000000,"economic_financing":[["8127",16700000],["8117",7300000],["8115",6000000]],"economic_financing_total_czk":30000000,"economic_revenue":[["4216",11000000],["1211",9500000],["1121",4700000],["1111",3500000],["2111",1792000],["1511",1200000],["1345",722000],["1113",600000],["1122",500000],["1112",300000],["2324",262700],["2132",250200],["4112",224100],["2131",106000],["1386",90000],["1381",60000],["1387",60000],["3111",50000],["1334",30000],["1341",23000],["1361",13000],["2119",10000],["1343",5000],["2112",1000],["2139",1000]],"economic_revenue_total_czk":35000000,"purpose_expenditure":[["2321",20800000],["2219",14200000],["3113",10000000],["3631",5590000],["3639",4200000],["6171",2092000],["6112",1708000],["3429",1262700],["3412",990000],["3722",990000],["5512",613000],["6399",500000],["3632",427000],["3399",280000],["3612",250000],["3419",200000],["3745",190000],["2334",100000],["2292",95100],["2212",70000],["2310",70000],["6320",64900],["3330",60000],["3723",60000],["3721",50000],["5213",50000],["3739",23000],["3314",22000],["3319",8000],["3900",8000],["6310",8000],["3421",5000],["4351",5000],["6402",3600],["3341",2700],["3744",2000]],"purpose_expenditure_total_czk":65000000},"revised":{"economic_expenditure":[["6121",43600900],["5011",3072800],["5169",2640700],["5171",2230800],["6349",1666700],["6125",1490000],["5331",1450000],["5023",1364000],["5031",1089400],["6122",1071300],["5154",1029500],["5021",878200],["5336",671700],["5139",532700],["5365",523000],["5222",493000],["5032",442000],["5901",370200],["5168",322300],["5153",233800],["6130",150000],["5137",102000],["5363",100000],["5156",98700],["5323",95100],["5163",89000],["5362",80100],["5321",63000],["5223",60000],["5329",60000],["5492",60000],["5151",59800],["5903",50000],["5175",49300],["5194",30700],["5162",24500],["5136",22500],["5038",16100],["5132",16100],["5173",14700],["5166",10000],["5167",9600],["5179",5500],["5176",5000],["5229",5000],["5364",3600],["5164",3500],["5133",2600],["5161",2100],["5041",700]],"economic_expenditure_total_czk":66462200,"economic_financing":[["8127",16700000],["8117",7300000],["8115",6000000]],"economic_financing_total_czk":30000000,"economic_revenue":[["4216",10373800],["1211",9500000],["1121",4700000],["1111",3500000],["2111",1792000],["4116",1677900],["1511",1200000],["1345",722000],["1113",600000],["1122",500000],["1112",300000],["2324",262700],["2132",250200],["4112",224100],["1386",180000],["2131",106000],["2141",100000],["2149",100000],["2212",78000],["1387",70000],["1381",60000],["3111",50000],["4111",32500],["1334",30000],["1341",23000],["1361",13000],["2119",10000],["1343",5000],["2112",1000],["2139",1000]],"economic_revenue_total_czk":36462200,"purpose_expenditure":[["2321",19133300],["2219",14200000],["3113",10671700],["3639",6171500],["3631",5590000],["6171",2253000],["6112",1708000],["3429",1262700],["3412",1090000],["3722",990000],["5512",613000],["6399",578000],["3632",427000],["3399",280000],["3612",250000],["3745",220000],["3419",200000],["2334",100000],["2292",95100],["3421",76400],["2310",72700],["2212",70000],["3723",69000],["6320",66000],["3330",60000],["3721",50000],["5213",50000],["6114",32500],["3739",23000],["3314",22000],["3319",8000],["3900",8000],["6310",8000],["4351",5000],["6402",3600],["3341",2700],["3744",2000]],"purpose_expenditure_total_czk":66462200},"actual":{"economic_expenditure":[["6121",32889090.06],["5011",3024207],["5169",2191239.66],["5171",1988275.76],["6349",1666677.24],["5331",1450000],["6125",1409468.5],["5023",1358914],["5031",1087190],["6122",1047895.18],["5154",886347.66],["5021",862968],["5336",671604.4],["5365",522288],["5222",492920],["5032",440870],["5139",382569.66],["5168",322143.38],["5153",230095],["5363",100000],["5137",96243.31],["5323",95100],["5156",88526.61],["5163",76344.8],["5321",62950],["5223",60000],["5329",60000],["5362",49792],["5151",46918],["5492",46000],["5175",44776.2],["5194",29695],["5162",24428.46],["5136",22359],["5132",15933],["5038",14442],["5173",8549],["5166",8000],["5167",6080],["5179",5404.87],["5229",5000],["5176",4900],["5364",3435],["5164",3121.8],["5161",1931],["5133",1755],["5041",621.24]],"economic_expenditure_total_czk":53907069.79,"economic_financing":[["8127",11000000],["8117",7000000],["8115",523388.46],["8901",505660.8]],"economic_financing_total_czk":19029049.26,"economic_revenue":[["1211",9020925.92],["4216",8944031.72],["1121",4827429.28],["1111",3269868.85],["4116",1677686.61],["1511",1489009.92],["2111",1459415],["1345",710410],["1113",638291.69],["2212",518047.99],["1122",499380],["1112",314707.55],["2324",277603.49],["2132",269820],["4112",224100],["1386",175880.13],["2141",137888.87],["2149",133000],["2131",79623],["1387",68934.51],["3111",37500],["4111",32500],["1334",21500.4],["1341",20560],["2119",15920],["1361",8340],["1343",4060],["1381",1418.67],["2139",152],["1382",14.93]],"economic_revenue_total_czk":34878020.53,"purpose_expenditure":[["2321",13735633.27],["2219",11425156.17],["3113",10479655.74],["3639",5284342.3],["3631",3454546.24],["6171",2251973.61],["6112",1696933],["3412",1080716.62],["3722",966976.01],["3429",865609.52],["6399",547072],["5512",515644.49],["3632",328816.06],["3399",260692.65],["3419",200000],["3745",188753],["2292",95100],["3421",76356],["2310",72204],["6320",65940],["3723",63822.27],["3330",60000],["3721",38962.48],["6114",31428],["2334",28597],["3739",22908],["3314",21862],["2212",12047.56],["3319",8000],["3900",8000],["6310",6790.8],["4351",5000],["6402",3435],["3341",2160],["3744",1936]],"purpose_expenditure_total_czk":53907069.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}