{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291676","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291676","name":"Město Bučovice","short_name":"Bučovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":592943},"amounts":{"revenue_approved":233089400,"revenue_adjusted":248183900,"revenue_actual":228546040.74,"expense_approved":246385600,"expense_adjusted":261454500,"expense_actual":214854549.68,"tax_revenue":177005017.67,"nontax_revenue":11256392.12,"capital_revenue":604728,"transfer_revenue":39679902.95,"current_expense":178754207.59,"capital_expense":36100342.09,"budget_balance":13691491.06,"cash_current":50262220.32,"cash_previous":38303059.38},"ratios":{"revenue_execution":0.92087376,"expense_execution":0.8217665,"balance_to_revenue":0.05990693,"cash_to_expense":0.23393603,"cash_yoy":0.31222469,"capital_expense_share":0.16802224,"transfer_revenue_share":0.17361886},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291676/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291676"},"seo":{"slug":"bucovice","path":"/cz/municipalities/bucovice/"},"population":{"value":6881,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":233089400,"expenditure_czk":246385600,"financing_czk":13296200,"balance_czk":-13296200},{"stage":"revised","revenue_czk":248183900,"expenditure_czk":261454500,"financing_czk":13270600,"balance_czk":-13270600},{"stage":"actual","revenue_czk":228546040.74,"expenditure_czk":214854549.68,"financing_czk":-13691491.06,"balance_czk":13691491.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",50224000],["5011",49335900],["5331",45263500],["5169",30343100],["5031",12259100],["5171",11475000],["5154",7645000],["6122",5000000],["5032",4610000],["6119",4400000],["6130",3500000],["5229",2500000],["5023",2340400],["5168",2065000],["5499",2000000],["5161",1601000],["5139",1592000],["5137",1507000],["5223",1185400],["5153",1100000],["5151",1004000],["5163",856800],["5323",789100],["5167",478000],["5141",400000],["5162",396000],["5164",392000],["5156",360000],["5329",310100],["5136",288000],["5021",215000],["5038",165000],["5134",151000],["5152",150000],["5175",110000],["5172",100000],["5173",79000],["5492",55000],["5362",52900],["5192",40000],["5179",27300],["5903",20000]],"economic_expenditure_total_czk":246385600,"economic_financing":[["8115",15000000],["8124",-6702300],["8123",4998500]],"economic_financing_total_czk":13296200,"economic_revenue":[["1211",73149400],["1121",37254700],["1111",28402100],["4116",20386100],["4112",18511100],["4131",10000000],["1511",9900000],["2111",5360000],["1361",5000000],["1113",4711400],["1386",4650000],["2212",4195000],["1345",4000000],["1356",4000000],["1112",2234300],["4121",533300],["1353",315000],["1341",135000],["1334",100000],["3111",100000],["1342",50000],["1343",50000],["3113",50000],["2141",2000]],"economic_revenue_total_czk":233089400,"purpose_expenditure":[["3639",78409300],["6171",66401200],["3722",22599000],["3113",11807500],["3111",8450000],["2219",8150000],["3412",7637200],["5311",5498300],["2223",5160000],["3519",4500000],["3399",3480000],["6112",3146500],["3314",2915300],["3392",2632900],["3421",2336000],["3429",2000000],["3419",1330000],["3631",1300000],["4341",1185400],["3231",800000],["2292",789100],["3341",720000],["6320",601800],["3745",600000],["3319",550000],["5512",486000],["3721",433000],["3739",370000],["4311",353000],["4319",319100],["2143",250000],["2341",200000],["3349",200000],["3900",156000],["6223",140000],["2229",115000],["1014",110000],["4339",88000],["2321",50000],["3632",40000],["2221",30000],["5213",20000],["3741",12000],["1036",11000],["4399",3000]],"purpose_expenditure_total_czk":246385600},"revised":{"economic_expenditure":[["5011",47945700],["5331",46673800],["6121",44796000],["5169",35572800],["5031",12126900],["5171",8403700],["5154",6235800],["6122",6039500],["5032",4817200],["5336",4481100],["6119",4400000],["6130",3402500],["5168",3011600],["6356",2846400],["5329",2768300],["5229",2638000],["5499",2625000],["5139",2536100],["5023",2340400],["5223",1574600],["5151",1534400],["5161",1404100],["5021",1346800],["5153",1273700],["5137",1086700],["5163",968700],["5364",961900],["5167",954700],["5152",900600],["5323",789100],["6349",658600],["5141",476000],["5365",471100],["5162",396600],["5156",389200],["5164",361900],["5134",344200],["5221",344200],["5136",307600],["5172",237800],["5038",191000],["6127",150000],["5175",135400],["5173",122000],["5362",73900],["5192",66500],["5222",52300],["5142",51800],["5041",38100],["5179",30300],["5122",21600],["5903",20000],["5194",16100],["6342",13300],["5909",8400],["5019",7800],["5321",7000],["5144",3000],["5039",2700]],"economic_expenditure_total_czk":261454500,"economic_financing":[["8115",14995200],["8124",-6723100],["8123",4998500]],"economic_financing_total_czk":13270600,"economic_revenue":[["1211",73149400],["1121",37254700],["1111",28402100],["4116",24315300],["4112",18511100],["4131",10887500],["1511",9900000],["2111",5360000],["1361",5000000],["1113",4711400],["1386",4650000],["4216",4570200],["1345",4225000],["2212",4195000],["1356",4000000],["1112",2234300],["1122",1579000],["2451",1038400],["2229",863200],["4121",560700],["2122",450000],["4122",348400],["1353",315000],["2321",301900],["4111",280000],["4171",193800],["2324",168500],["1341",135000],["4222",122000],["1334",100000],["3111",100000],["3121",100000],["1342",50000],["1343",50000],["3113",50000],["4119",10000],["2141",2000]],"economic_revenue_total_czk":248183900,"purpose_expenditure":[["3639",69797400],["6171",63949900],["3722",20981200],["3113",18660600],["2219",11944100],["3111",11544300],["5311",7390200],["3412",7267500],["2223",4781500],["4339",4755900],["3519",4582100],["3399",3896100],["3421",3850700],["6112",3146500],["3314",2855300],["3392",2525000],["3429",2412200],["3631",1800000],["3231",1770500],["3419",1357500],["4341",1255500],["6402",961900],["3319",947900],["2292",789100],["3341",720000],["2212",666400],["6320",646800],["5512",641100],["3745",544800],["6399",472100],["3635",436200],["3311",413400],["4342",319200],["4319",319100],["3721",287500],["6114",280000],["6310",279800],["3739",245800],["2143",228600],["3329",222000],["1036",205200],["3900",181000],["3326",150000],["1014",138600],["2341",130900],["3322",111800],["3349",94300],["2229",91500],["3636",70200],["6223",66100],["2333",60500],["2321",50000],["3632",49400],["2221",30000],["3612",22300],["5213",20000],["3741",12000],["6409",8400],["5299",7000],["4311",4000],["1037",2800],["4399",2800]],"purpose_expenditure_total_czk":261454500},"actual":{"economic_expenditure":[["5331",45873901.35],["5011",45363110],["6121",27837949.08],["5169",22475168.78],["5031",11660531],["5171",6199440.62],["5154",5519465.36],["5336",4480767.31],["5032",4281881],["6130",3355700],["5168",2887405.07],["6356",2846360.93],["5329",2768299.49],["5499",2624508],["5229",2605916],["5023",2312979],["5341",2300000],["5139",2254728.8],["5223",1554494],["5151",1529767.3],["5021",1342440],["5153",1272910.5],["6122",1238561.53],["5364",961897.83],["5137",926012.43],["5152",895175],["5163",855425.52],["5167",834855.34],["5161",821285.21],["5323",689100],["6349",658540.55],["5141",475983.92],["5156",360682.1],["5164",356224.91],["5162",335288.17],["5221",318169.89],["5134",301604],["5136",296902.76],["5172",236200.43],["5038",190502],["6127",150000],["5175",120415.83],["5173",107604],["5362",68069.68],["5365",65310],["5222",52298],["5142",51793.58],["5179",28222.67],["5192",26394],["5122",21597],["5194",16075.32],["6342",13230],["5909",8055.11],["5019",7686],["5321",7000],["5041",5061.31],["5144",3000],["5039",2602]],"economic_expenditure_total_czk":214854549.68,"economic_financing":[["8115",-6993830.15],["8124",-6723084.51],["8901",25423.6]],"economic_financing_total_czk":-13691491.06,"economic_revenue":[["1211",72874508.98],["1121",39027300.87],["1111",28073872.41],["4112",18511100],["4116",11897439.02],["1511",9734478.59],["1361",5568240],["1113",5157696.63],["2111",5118013.38],["4216",4570160.93],["1356",4396216.63],["1345",4224826],["2212",3761043.58],["4131",3186800],["1112",2543729.33],["1387",1580927.81],["1122",1578990],["1386",1421279.79],["2229",959446],["4121",560350],["4122",470334],["2122",450000],["2451",400000],["3111",354728],["1353",286200],["4111",280000],["3121",250000],["2324",213281.94],["2141",202487.83],["4171",193719],["1341",135037],["1334",130791.6],["2321",120900],["1385",116746.53],["1343",86652],["1342",51326],["2322",30970],["1381",11269.1],["4119",10000],["1359",3000],["1335",1928.4],["2310",200],["2328",49.39]],"economic_revenue_total_czk":228546040.74,"purpose_expenditure":[["6171",54772858.79],["3639",46760990.63],["3113",17860600.54],["3722",15643087.85],["3111",11543944.99],["2219",10412103.01],["3412",7264757.76],["5311",6732720.7],["4339",4625726.32],["3519",4582038],["3399",3834257.4],["3421",2904230.4],["6112",2873567],["3314",2646178.1],["3392",2506858.81],["3429",2402488.58],["6330",2300000],["3231",1770427],["3631",1398219.47],["3419",1357134.73],["4341",1235422],["6402",961897.83],["3319",946041.93],["3341",720000],["2292",689100],["6320",613942.28],["2212",595241.53],["3745",544545.75],["5512",507676.13],["3635",436125],["3311",413384],["4319",319072],["4342",303169.89],["6310",279156.82],["6114",278505.11],["2143",228483.52],["1036",195381.5],["3329",179896.94],["3900",170000],["3326",150000],["3322",111792],["2223",106962.42],["1014",106269.28],["3721",100475.07],["3349",90569.99],["2341",84700],["3636",70180],["6399",65810],["2333",60500],["6223",51070],["2229",19783.5],["3632",9400],["6409",8055.11],["5299",7000],["1037",2750]],"purpose_expenditure_total_czk":214854549.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}