{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291609","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291609","name":"Obec Zlechov","short_name":"Zlechov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592862},"amounts":{"revenue_approved":42906000,"revenue_adjusted":43614500,"revenue_actual":44442847.28,"expense_approved":42906000,"expense_adjusted":46043500,"expense_actual":33634887.23,"tax_revenue":34084338.38,"nontax_revenue":2616016.02,"capital_revenue":24000,"transfer_revenue":7718492.88,"current_expense":17453534.95,"capital_expense":16181352.28,"budget_balance":10807960.05,"cash_current":66728462.59,"cash_previous":55920502.54},"ratios":{"revenue_execution":1.01899247,"expense_execution":0.7305024,"balance_to_revenue":0.24318784,"cash_to_expense":1.98390624,"cash_yoy":0.19327366,"capital_expense_share":0.48108835,"transfer_revenue_share":0.17367233},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291609/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291609"},"seo":{"slug":"zlechov","path":"/cz/municipalities/zlechov/"},"population":{"value":1614,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42906000,"expenditure_czk":42906000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":43614500,"expenditure_czk":46043500,"financing_czk":2429000,"balance_czk":-2429000},{"stage":"actual","revenue_czk":44442847.28,"expenditure_czk":33634887.23,"financing_czk":-10807960.05,"balance_czk":10807960.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20910000],["5169",3836000],["6122",2700000],["5331",2592000],["5011",2400000],["5171",1545000],["5023",1150000],["5154",1105000],["5031",840000],["5365",755000],["5139",739000],["5137",650000],["5222",377000],["5153",350000],["5032",330000],["5175",265000],["5223",222000],["5323",200000],["5021",195000],["5166",180000],["5163",164000],["5156",160000],["5329",150000],["5194",120000],["5168",100000],["5179",100000],["6130",100000],["5321",86000],["5151",73000],["5492",70000],["5164",57000],["5499",48000],["5162",45000],["5132",35000],["5136",31000],["5042",30000],["5493",30000],["5167",20000],["5212",20000],["5901",20000],["5903",15000],["5161",12000],["5133",11000],["5229",11000],["5038",10000],["5138",10000],["5192",10000],["5362",10000],["5131",5000],["5364",5000],["5173",3000],["5221",2000],["5339",1000],["5909",1000]],"economic_expenditure_total_czk":42906000,"economic_revenue":[["1211",14700000],["1121",7500000],["4213",6968000],["1111",5300000],["1511",1700000],["2141",1500000],["1345",1034100],["1113",950000],["1122",750000],["1112",450000],["2324",400000],["4112",378900],["2111",323000],["2132",306000],["1386",230000],["2131",120000],["1387",80000],["2139",70000],["4111",32000],["1341",30000],["1361",25000],["2142",25000],["2329",10000],["1334",5000],["1343",5000],["2112",5000],["2119",5000],["2310",4000]],"economic_revenue_total_czk":42906000,"purpose_expenditure":[["2219",9775000],["3412",6920000],["6171",5045000],["3113",2857000],["3632",2090000],["3639",1965000],["6112",1511000],["3745",1350000],["3392",1302000],["3723",1300000],["3111",1110000],["3631",1110000],["3722",1000000],["2419",950000],["3399",905000],["6399",750000],["3314",572000],["3900",238000],["3421",230000],["3330",202000],["2292",200000],["2212",150000],["3725",150000],["3619",120000],["2321",100000],["3326",100000],["3349",100000],["3612",100000],["3633",100000],["3419",90000],["3721",80000],["3319",56000],["3341",50000],["5213",50000],["5511",50000],["2229",40000],["4359",32000],["6114",32000],["5311",30000],["3313",15000],["1014",13000],["3543",10000],["3636",10000],["5212",10000],["5272",10000],["6310",10000],["4349",6000],["6402",5000],["3749",4000],["5512",1000]],"purpose_expenditure_total_czk":42906000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",22006000],["5169",4596000],["6122",2655000],["5331",2592000],["5011",2530000],["5171",2155000],["5023",1150000],["5365",1075000],["5154",951000],["5031",865000],["5139",766000],["5137",635000],["5222",382500],["5032",346000],["5153",303000],["5175",275000],["5021",260500],["6130",230000],["5223",222000],["5323",200000],["5163",184000],["5166",180000],["5156",160000],["5168",150000],["5329",150000],["5194",130000],["5321",116000],["5179",100000],["5151",75000],["5492",70000],["5493",62000],["5499",61000],["5164",60000],["5162",50000],["5229",36000],["5132",35000],["5136",31000],["5042",30000],["5167",20000],["5212",20000],["5901",20000],["5903",15000],["5161",14500],["5038",11000],["5133",11000],["5138",10000],["5192",10000],["5362",10000],["5363",10000],["5131",5000],["5364",5000],["5173",3000],["5221",2000],["5339",1000],["5909",1000]],"economic_expenditure_total_czk":46043500,"economic_financing":[["8115",2429000]],"economic_financing_total_czk":2429000,"economic_revenue":[["1211",14700000],["1121",7500000],["4213",7307000],["1111",5300000],["1511",1700000],["2141",1500000],["1122",1070000],["1345",1034100],["1113",950000],["1112",450000],["2324",400000],["4112",378900],["2111",323000],["2132",306000],["1386",230000],["2131",120000],["1387",80000],["2139",70000],["4111",32500],["1341",30000],["1334",25000],["1361",25000],["2142",25000],["3122",24000],["2329",10000],["2310",9000],["1343",5000],["2112",5000],["2119",5000]],"economic_revenue_total_czk":43614500,"purpose_expenditure":[["2219",10275000],["3412",7095000],["6171",5065000],["3113",2894000],["3632",2785000],["3639",2321000],["6112",1521000],["3723",1500000],["3392",1377000],["2419",1350000],["3745",1350000],["3111",1255000],["3631",1140000],["6399",1070000],["3722",1000000],["3399",925000],["3314",572000],["3900",278500],["3421",257000],["3330",202000],["2292",200000],["2212",150000],["3725",150000],["3619",120000],["3612",119000],["2321",100000],["3326",100000],["3349",100000],["3633",100000],["3419",90000],["3721",80000],["3319",56000],["3341",50000],["5213",50000],["5511",50000],["2229",40000],["6114",35000],["4359",32000],["5311",30000],["6310",30000],["1070",25000],["5519",20000],["3313",15000],["1014",13000],["3543",10000],["3636",10000],["5212",10000],["5272",10000],["4349",6000],["6402",5000],["3749",4000],["5512",1000]],"purpose_expenditure_total_czk":46043500},"actual":{"economic_expenditure":[["6121",15929847.28],["5169",3769001.81],["5331",2592000],["5011",2529173],["5171",1198244.99],["5023",1166434],["5365",1066760],["5031",859467],["5154",695778.76],["5139",358467.13],["5032",340998],["5222",316160.55],["5021",223731],["5153",219701.1],["6130",217500],["5175",209960],["5223",198036.23],["5137",185703.01],["5323",162500],["5166",158400],["5168",149288.4],["5329",146874],["5163",115933.62],["5156",103663],["5179",90075],["5321",74000],["5194",69486],["5499",60868],["5493",57609],["5151",55152],["5492",48000],["5162",46012.36],["5229",35500],["6122",34005],["5136",27696.99],["5164",26291.9],["5212",20000],["5132",14890],["5038",10464],["5363",10000],["5161",8423],["5138",7200],["5362",6440],["5167",6400],["5364",4527.43],["5221",2000],["5042",1948],["5131",1578],["5192",1381.67],["5339",1000],["5173",316]],"economic_expenditure_total_czk":33634887.23,"economic_financing":[["8118",-1285000000],["8117",1279000000],["8115",-4807960.05]],"economic_financing_total_czk":-10807960.05,"economic_revenue":[["1211",14772781.36],["1121",7907506.28],["4213",7307092.88],["1111",5402596.09],["1511",1829657.03],["2141",1412234.36],["1122",1061760],["1113",1045366.94],["1345",1025870],["1112",515466.36],["2324",457066.46],["4112",378900],["2132",347839],["2111",296937.8],["1386",288111.43],["1387",112914.76],["1334",69598.2],["2139",64626],["4111",32500],["2142",29358.4],["1341",26290],["3122",24000],["1361",20310],["1343",3800],["2310",3640],["2131",2334],["1381",2309.93],["2112",1980]],"economic_revenue_total_czk":44442847.28,"purpose_expenditure":[["2219",9040983.19],["6171",4788173.03],["3412",2986075.76],["3113",2672570.22],["3632",2628602.88],["6112",1513976.49],["3723",1465621.7],["2419",1335303.06],["6399",1061760],["3631",962010.15],["3639",956615.1],["3722",940874.18],["3745",568551.76],["3399",511422.92],["3392",500092.51],["3900",185498.88],["3330",178036.23],["3111",167306.84],["2292",162500],["3421",157869.06],["3725",138279.2],["3314",97655.99],["3419",89959.67],["3721",68913.14],["5511",50000],["3619",47304.09],["3349",44604],["3319",40645.8],["6114",32398],["4359",32000],["2212",30250],["3612",29049.32],["1070",25000],["6310",19808.62],["5311",18000],["3633",16000],["5519",15125],["3341",10504.01],["3543",10000],["3636",9680],["4349",6000],["2321",5220],["3313",4840],["6402",4527.43],["3749",3875],["2229",904],["5512",500]],"purpose_expenditure_total_czk":33634887.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}