{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291536","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291536","name":"Obec Velehrad","short_name":"Velehrad","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592790},"amounts":{"revenue_approved":40834600,"revenue_adjusted":48776128.21,"revenue_actual":50888987.26,"expense_approved":54410600,"expense_adjusted":65951220.21,"expense_actual":61161395.3,"tax_revenue":30520593.73,"nontax_revenue":13953506.32,"capital_revenue":1557729,"transfer_revenue":4857158.21,"current_expense":32715374.69,"capital_expense":28446020.61,"budget_balance":-10272408.04,"cash_current":11451560.66,"cash_previous":23930340.74},"ratios":{"revenue_execution":1.04331748,"expense_execution":0.92737322,"balance_to_revenue":-0.20185916,"cash_to_expense":0.18723511,"cash_yoy":-0.5214627,"capital_expense_share":0.46509764,"transfer_revenue_share":0.09544616},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291536/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291536"},"seo":{"slug":"velehrad","path":"/cz/municipalities/velehrad/"},"population":{"value":1129,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40834600,"expenditure_czk":54410600,"financing_czk":13576000,"balance_czk":-13576000},{"stage":"revised","revenue_czk":48776128.21,"expenditure_czk":65951220.21,"financing_czk":17175092,"balance_czk":-17175092},{"stage":"actual","revenue_czk":50888987.26,"expenditure_czk":61161395.3,"financing_czk":10272408.04,"balance_czk":-10272408.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17660000],["5011",4770000],["5169",4122000],["5331",4100000],["6122",3350000],["5171",2822000],["5021",2501000],["5031",1812000],["5023",1490000],["5139",1472000],["5154",1320000],["5131",1307000],["5365",800000],["5137",725000],["5032",694000],["5222",508000],["6130",500000],["5901",460000],["5179",375600],["5362",305000],["5163",300000],["5175",275000],["5499",271000],["5321",221000],["5153",195000],["5168",190000],["5151",187000],["5194",178000],["5156",165000],["5323",120000],["5164",115500],["5123",108000],["5162",101000],["5903",100000],["5141",95000],["5329",90000],["5138",85000],["5173",74000],["5492",70000],["5136",53000],["5041",50000],["5166",50000],["5493",50000],["5134",48000],["5167",44000],["5038",31000],["5161",25000],["5364",8500],["5133",7000],["5172",5000],["5229",5000]],"economic_expenditure_total_czk":54410600,"economic_financing":[["8115",14826004],["8124",-1250004]],"economic_financing_total_czk":13576000,"economic_revenue":[["1211",12500000],["1121",6200000],["1111",4500000],["2111",4451400],["2132",4145000],["4112",2130200],["3122",1342000],["1511",1300000],["1113",800000],["1122",800000],["1345",690000],["1112",370000],["1342",370000],["1343",230000],["2141",200000],["1386",170000],["2131",135000],["1361",120000],["2112",115000],["1387",80000],["4111",32000],["2310",30000],["1356",23000],["1341",21000],["1334",20000],["2142",20000],["2324",20000],["2119",10000],["4119",10000]],"economic_revenue_total_czk":40834600,"purpose_expenditure":[["3113",10870000],["3429",9056000],["2219",5880000],["3631",4100000],["3745",3934500],["6171",3085000],["3392",2038000],["6112",1953000],["4399",1525000],["3111",1230000],["6399",1100000],["2411",1083000],["3639",1058000],["3723",955000],["3319",867000],["3412",760000],["3722",630000],["2143",610000],["3322",510000],["2321",410000],["3314",388600],["3632",275000],["5512",260000],["3543",245000],["3399",238000],["6320",200000],["6310",195000],["3612",175000],["2292",120000],["5213",100000],["4359",91000],["3349",83000],["2341",80000],["2329",50000],["3749",50000],["1014",40000],["3721",40000],["3341",35000],["6114",32000],["5212",30000],["3326",10000],["3636",10000],["6402",8500]],"purpose_expenditure_total_czk":54410600},"revised":{"economic_expenditure":[["6121",28550000],["5169",5789892],["5011",5210000],["5331",4137000],["5171",2922000],["5021",2285000],["5031",1871000],["5131",1757000],["5023",1569000],["5154",1425000],["5139",1402500],["5336",1098158.21],["5137",804500],["5032",731000],["5365",633570],["5222",508000],["5901",460000],["5179",375600],["6122",370000],["5362",305000],["5163",300000],["5175",275500],["5499",271000],["5168",250000],["5321",221000],["5151",197000],["5153",195000],["5194",178000],["5156",175000],["5123",133000],["5323",120000],["5162",116000],["5164",100500],["5903",100000],["6130",100000],["5138",95000],["5141",95000],["5329",90000],["6119",90000],["6125",90000],["5134",88000],["5492",70000],["5173",64000],["5136",53000],["5041",50000],["5166",50000],["5493",50000],["5167",44000],["5038",31000],["5161",25000],["5364",11500],["5133",7000],["5172",5000],["5229",5000],["5019",1000],["5039",500]],"economic_expenditure_total_czk":65951220.21,"economic_financing":[["8115",12504096],["8117",5000000],["8124",-1250004],["8123",921000]],"economic_financing_total_czk":17175092,"economic_revenue":[["1211",13000000],["1121",6200000],["2111",5751400],["2132",5245000],["1111",4500000],["2141",2450000],["4112",2130200],["3122",1615000],["4216",1596300],["1511",1300000],["4116",1098158.21],["1113",800000],["1345",690000],["1122",633570],["1112",370000],["1342",370000],["1343",230000],["1386",170000],["2131",135000],["1361",120000],["2112",115000],["1387",80000],["4111",32500],["2310",30000],["1356",23000],["1341",21000],["1334",20000],["2142",20000],["2324",20000],["2119",10000]],"economic_revenue_total_czk":48776128.21,"purpose_expenditure":[["3429",11521000],["3113",10576329.61],["3632",9962000],["2219",5580000],["3745",4515892],["3631",4285000],["6171",3245000],["6112",2083000],["3392",1758000],["3111",1728828.6],["4399",1545000],["3723",1105000],["2411",1103000],["6399",933570],["3319",867000],["3722",690000],["2143",610000],["3412",530000],["3314",438600],["3639",358000],["3322",310000],["5512",260000],["3543",245000],["3399",238000],["6320",200000],["6310",195000],["3612",175000],["2292",120000],["2321",110000],["5213",100000],["4359",91000],["3349",83000],["2341",80000],["2329",50000],["3749",50000],["1014",40000],["3721",40000],["3341",35000],["6114",32500],["5212",30000],["6402",11500],["3326",10000],["3636",10000]],"purpose_expenditure_total_czk":65951220.21},"actual":{"economic_expenditure":[["6121",27870181.45],["5169",4887358.75],["5011",4879974],["5331",4137000],["5171",2424096.05],["5021",1995133],["5031",1767889],["5131",1740042.47],["5023",1550773],["5154",1507677.42],["5336",1098158.21],["5139",889246.15],["5137",777302.33],["5032",684968],["5365",634980],["5222",523000],["5179",353487.9],["6122",348634.16],["5499",306973],["5163",297312.51],["5168",239670.04],["5321",205420],["5175",193826.22],["5151",173781.94],["5123",171090.37],["5362",-156315.4],["5153",146142.87],["5156",129554.6],["5323",112600],["5138",108052.88],["5909",105003.48],["5194",102258.56],["5162",101882.27],["6119",89661],["6125",89491],["5329",89280],["5141",78881.34],["5164",77881.16],["5134",77015.92],["5173",54578],["5136",49255.99],["6130",48053],["5229",39000],["5492",38000],["5166",33262],["5038",24918],["5167",24690],["5161",15493],["5364",11285.18],["5189",7290],["5493",2313],["5363",2000],["5133",1596.48],["5019",220],["5039",75]],"economic_expenditure_total_czk":61161395.3,"economic_financing":[["8115",5613997.37],["8117",5000000],["8124",-1250004],["8123",920958.68],["8901",-12544.01]],"economic_financing_total_czk":10272408.04,"economic_revenue":[["1211",13201101.69],["1121",7068143.31],["2111",5880190.06],["2132",5325771.26],["1111",4914858.74],["2141",2303273.71],["4112",2130200],["4216",1596300],["3122",1557729],["1511",1375730.71],["4116",1098158.21],["1113",934236.74],["1345",692831],["1122",633570],["1112",460716.95],["1342",442280],["1386",257518.67],["1343",235581],["2112",183310],["1361",139060],["2131",105546],["1387",100926.77],["2324",43155.94],["2322",38882],["4111",32500],["2310",29255],["1356",24297.44],["2142",23541.2],["1341",19500],["1334",18189],["2119",13191.15],["2329",7390],["1381",2051.71]],"economic_revenue_total_czk":50888987.26,"purpose_expenditure":[["3429",11402625.74],["3113",10569903.38],["3632",9810270.4],["2219",5411324.71],["3631",4260183.44],["3745",3988056.7],["6171",2677710.16],["6112",2041459.74],["3111",1606809.3],["3392",1447874.51],["3723",1083874.84],["2411",941677.2],["4399",828441.47],["3722",681618.11],["3319",661507.13],["6399",472585.6],["2143",454889.3],["3412",366759.61],["3322",279700],["5512",258276.72],["3543",248420],["3314",214202.27],["6320",197915],["6310",177645.85],["3612",175184.46],["3639",145092],["3399",140470.06],["2292",112600],["6409",105003.48],["3349",92763.4],["2321",66352],["1014",42205.71],["3636",37865],["3721",32877.79],["6114",28475.39],["3749",27313],["5212",24551],["3341",19861.65],["4359",15764],["6402",11285.18]],"purpose_expenditure_total_czk":61161395.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}