{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291439","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291439","name":"Obec Traplice","short_name":"Traplice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592706},"amounts":{"revenue_approved":36497400,"revenue_adjusted":52103669,"revenue_actual":51437194.9,"expense_approved":37480400,"expense_adjusted":53854183,"expense_actual":45546917.08,"tax_revenue":27966829.44,"nontax_revenue":4212068.22,"capital_revenue":0,"transfer_revenue":19258297.24,"current_expense":20125093.84,"capital_expense":25421823.24,"budget_balance":5890277.82,"cash_current":36457126.33,"cash_previous":29843811.21},"ratios":{"revenue_execution":0.98720869,"expense_execution":0.84574521,"balance_to_revenue":0.11451398,"cash_to_expense":0.80043016,"cash_yoy":0.22159754,"capital_expense_share":0.55814586,"transfer_revenue_share":0.37440411},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291439/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291439"},"seo":{"slug":"traplice","path":"/cz/municipalities/traplice/"},"population":{"value":1179,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36497400,"expenditure_czk":37480400,"financing_czk":983000,"balance_czk":-983000},{"stage":"revised","revenue_czk":52103669,"expenditure_czk":53854183,"financing_czk":1750514,"balance_czk":-1750514},{"stage":"actual","revenue_czk":51437194.9,"expenditure_czk":45546917.08,"financing_czk":-5890277.82,"balance_czk":5890277.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",9795000],["6121",7125000],["5169",3858000],["5331",3600000],["5171",2330000],["5011",2300000],["5023",1200000],["5154",1150000],["5139",1038400],["5031",780000],["5153",700000],["5222",556000],["6130",550000],["5163",347000],["5329",318000],["5032",300000],["6122",217000],["5156",195000],["5021",145000],["5362",136000],["5323",120000],["5141",100000],["5492",100000],["5321",95000],["5175",82000],["5194",73000],["5151",58000],["5137",40000],["5162",29000],["5229",27000],["5167",25000],["5166",20000],["5339",15000],["5038",10000],["5901",10000],["5019",8000],["5161",8000],["5173",7000],["5134",5000],["5041",4000],["5136",2000],["5039",1000],["5131",1000]],"economic_expenditure_total_czk":37480400,"economic_financing":[["8115",2000000],["8124",-1017000]],"economic_financing_total_czk":983000,"economic_revenue":[["1211",11536000],["4216",8700000],["1121",5800000],["1111",4200000],["2111",1456000],["1511",925000],["2132",814000],["1113",800000],["1345",600000],["4222",500000],["4112",408400],["1112",350000],["1381",202000],["2324",150000],["2119",27000],["1361",15000],["1341",14000]],"economic_revenue_total_czk":36497400,"purpose_expenditure":[["5512",9773000],["6171",6627400],["3113",5167000],["3612",2680000],["2321",2548000],["6112",1579000],["3726",1194000],["3419",870000],["3722",750000],["3745",705000],["3341",654000],["3392",610000],["3631",518000],["3639",501000],["3412",411000],["3319",395000],["3329",350000],["2219",320000],["3723",320000],["2212",245000],["3299",230000],["3613",177000],["3399",157000],["6310",125000],["2292",120000],["3632",75000],["6399",75000],["3314",74000],["3421",71000],["3636",50000],["3349",40000],["6409",24000],["2229",15000],["3721",10000],["5212",10000],["5272",10000]],"purpose_expenditure_total_czk":37480400},"revised":{"economic_expenditure":[["6121",18206736],["6123",9783506],["5169",4656000],["5331",3764000],["5171",2902000],["5011",2322000],["5154",1664000],["5023",1200000],["5336",1070217],["5139",1027900],["5031",807000],["5365",797370],["5153",700000],["5222",591000],["6130",590000],["5163",450000],["5137",399081],["5329",340000],["5032",316000],["5499",264000],["6351",253000],["5362",207000],["5156",204000],["6122",199400],["5021",189900],["5323",120000],["5175",106000],["5321",101000],["5141",100000],["5492",100000],["5194",95000],["5151",62000],["5164",46000],["5229",37000],["5162",33000],["5167",25000],["5166",20000],["5339",16000],["5132",11000],["5038",10000],["5161",10000],["5901",10000],["5364",9973],["5019",9500],["5173",7600],["5136",7000],["5134",5000],["5041",4000],["5039",2000],["5363",2000],["5131",1000]],"economic_expenditure_total_czk":53854183,"economic_financing":[["8115",2767514],["8124",-1017000]],"economic_financing_total_czk":1750514,"economic_revenue":[["4216",16533856],["1211",12571000],["1121",6740000],["1111",4600000],["2111",2679000],["4116",1262383],["1511",1065000],["2132",1031000],["1113",890000],["1122",797370],["4222",681400],["1345",600000],["1112",440000],["4112",408400],["2324",405000],["2141",375000],["4213",254280],["1386",246000],["1381",202000],["1387",100000],["4122",85480],["4111",32500],["2131",28000],["2119",27000],["1341",19000],["1361",18000],["1334",6000],["1349",5000],["1343",1000]],"economic_revenue_total_czk":52103669,"purpose_expenditure":[["2321",11308736],["5512",10295987],["3113",6642217],["6171",6474400],["3613",4051000],["3421",2071000],["6112",1662000],["3419",1168000],["6399",932370],["3745",875000],["3722",840000],["3726",767000],["3341",714000],["2212",695000],["3392",610000],["3612",555000],["3639",552000],["3631",518000],["3723",485000],["3319",425000],["3412",411000],["2219",384000],["3329",350000],["3299",230000],["3399",157000],["6310",125000],["2292",120000],["3314",92000],["3632",75000],["3349",54000],["3636",50000],["1039",35000],["6114",32500],["6409",27000],["2229",15000],["3721",14000],["5272",11000],["4344",10000],["5212",10000],["6402",9973]],"purpose_expenditure_total_czk":53854183},"actual":{"economic_expenditure":[["6121",14799017.29],["6123",9783505.99],["5331",3764000],["5169",2772596.56],["5011",2320212.19],["5171",1817973.55],["5154",1543773.19],["5023",1194890.7],["5336",1070216.79],["5031",803048],["5365",797370],["5222",550965],["6130",538190],["5139",436114.81],["5163",369341.4],["5153",356679],["5137",353068.31],["5329",338072.16],["5032",314425],["5499",263312.11],["6351",253000],["5362",141844],["5021",134931],["5156",127255],["5323",117400],["5321",95000],["5492",90000],["5194",69345.95],["6122",48109.96],["5164",45470],["5175",44542.88],["5151",43631],["5141",42898.52],["5162",30736.27],["5229",19022],["5339",15162],["5364",9972.05],["5038",9507],["5132",4812],["5161",4173],["5167",4119],["5136",2574],["5173",2217],["5363",2000],["5019",1421.2],["5039",559.2],["5131",442]],"economic_expenditure_total_czk":45546917.08,"economic_financing":[["8115",-6613315.12],["8901",1739502.3],["8124",-1016465]],"economic_financing_total_czk":-5890277.82,"economic_revenue":[["4216",16533856.38],["1211",12568524.71],["1121",6737328.23],["1111",4593742.39],["2111",2540614.11],["4116",1262379.86],["1511",1063212.61],["1113",889825.38],["2132",852198],["1122",797370],["4222",681400],["1345",492133],["1112",439014.6],["4112",408400],["2324",403775],["2141",374546.11],["4213",254280],["1386",245423.12],["1387",96193.4],["4122",85481],["4111",32500],["2131",26515],["1361",17320],["1341",17020],["2460",12000],["1334",4619.8],["1349",2650],["2119",2420],["1381",1902.2],["1343",550]],"economic_revenue_total_czk":51437194.9,"purpose_expenditure":[["5512",10243293.81],["2321",9454131.43],["3113",6239784.79],["6171",4908081.27],["3613",3721041.35],["3421",1998595.5],["6112",1619877.79],["3419",1106883.09],["6399",930374],["3722",836206.76],["2212",598889.95],["3639",543690],["3341",493806.67],["3745",491661.46],["3723",483427.73],["3631",317241.49],["3612",309420.72],["3299",230000],["3319",218943.95],["2292",117400],["3726",116363],["3399",99626],["3314",75768],["3632",75000],["2219",55622],["6310",54236.92],["3349",52629],["1039",35000],["6114",30632.4],["6409",25995],["3721",13173.39],["5272",10812.56],["3329",10000],["6402",9972.05],["4344",8000],["3412",6979],["3392",4356]],"purpose_expenditure_total_czk":45546917.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}