{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291340","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291340","name":"Obec Strání","short_name":"Strání","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592617},"amounts":{"revenue_approved":107214000,"revenue_adjusted":111553880.43,"revenue_actual":108851902.1,"expense_approved":102498000,"expense_adjusted":108437880.43,"expense_actual":103002102.59,"tax_revenue":78005583.14,"nontax_revenue":24883546.1,"capital_revenue":553842,"transfer_revenue":5408930.86,"current_expense":76652092.36,"capital_expense":26350010.23,"budget_balance":5849799.51,"cash_current":2369705.97,"cash_previous":7231831.45},"ratios":{"revenue_execution":0.97577872,"expense_execution":0.94987197,"balance_to_revenue":0.0537409,"cash_to_expense":0.02300638,"cash_yoy":-0.67232284,"capital_expense_share":0.25582012,"transfer_revenue_share":0.04969073},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291340/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291340"},"seo":{"slug":"strani","path":"/cz/municipalities/strani/"},"population":{"value":3323,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":107214000,"expenditure_czk":102498000,"financing_czk":-4716000,"balance_czk":4716000},{"stage":"revised","revenue_czk":111553880.43,"expenditure_czk":108437880.43,"financing_czk":-3116000,"balance_czk":3116000},{"stage":"actual","revenue_czk":108851902.1,"expenditure_czk":103002102.59,"financing_czk":-5849799.51,"balance_czk":5849799.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",13684900],["5169",13474800],["6121",11900000],["5331",7626000],["6130",7500000],["5362",7260000],["5139",3906900],["5031",3873800],["5154",3859900],["5141",3840200],["6122",3150000],["5171",2605000],["5023",2478000],["5222",2310000],["5021",2005000],["5153",1869600],["5032",1439300],["6123",1350000],["5137",1143000],["5493",750000],["5163",720100],["5156",699300],["5164",566100],["5175",543900],["5901",500000],["6119",500000],["5492",400000],["5323",350000],["5162",311300],["5499",245000],["5167",244800],["5223",200000],["5166",139000],["5329",125000],["5136",113000],["5161",105500],["5138",100000],["5168",98200],["5178",97900],["5038",86000],["5134",73000],["5132",50000],["5903",50000],["5365",38000],["5321",30000],["5179",23000],["5019",22000],["5173",19500],["5041",13000],["5131",5000],["5039",3000]],"economic_expenditure_total_czk":102498000,"economic_financing":[["8124",-9216000],["8115",5500000],["8901",-1000000]],"economic_financing_total_czk":-4716000,"economic_revenue":[["1211",34590000],["1121",17670000],["2111",17384000],["1111",13080000],["1122",7260000],["2132",2818000],["1511",2140000],["1113",2120000],["1345",2052000],["4112",1641200],["3111",1500000],["1381",1170000],["1112",990000],["2119",612000],["4222",600000],["2131",471000],["4116",396000],["1361",165000],["2139",152000],["2112",145000],["2324",109500],["1341",45000],["2322",44800],["1334",43000],["1343",15000],["2141",500]],"economic_revenue_total_czk":107214000,"purpose_expenditure":[["3639",20113200],["6171",10872400],["3412",8835000],["6399",7260000],["2310",5986200],["3113",5626000],["3612",4575500],["2212",4045000],["6112",3440100],["3722",2425000],["2321",2403800],["3111",2210000],["3745",2080000],["2219",1803700],["3399",1785000],["3392",1736000],["3419",1697000],["5512",1657300],["1032",1469000],["3613",1431600],["4351",1214500],["3723",1106500],["3421",1045000],["3631",788000],["2143",779600],["3312",776000],["3729",732300],["3314",649600],["2122",567600],["3319",508000],["3636",500000],["2292",350000],["3349",334900],["6310",315000],["6320",240000],["3721",229200],["6409",125000],["3311",123000],["3429",106000],["4379",100000],["6114",93000],["3313",90000],["3329",70000],["5213",50000],["3341",41000],["3769",38000],["3632",30000],["3635",20000],["5311",15000],["4359",7000],["3326",2000]],"purpose_expenditure_total_czk":102498000},"revised":{"economic_expenditure":[["6121",16180442.51],["5169",13763037.65],["5011",13662124],["5331",7626000],["5362",6707824.82],["6130",6691733.56],["5154",4345639.88],["5139",4092158.14],["5031",3848572],["5141",3128819.63],["5171",3105781.47],["5023",2630319],["5153",2505095.56],["6122",2467235.6],["5222",2461976],["5021",1856002.85],["5336",1590798.74],["6123",1555590.12],["5032",1476256.36],["5137",1164014.68],["5163",725801],["5156",721110.63],["5164",655561.43],["5175",602420.36],["6119",544500],["5166",527064.75],["5901",500000],["5493",381055],["5492",367796.02],["5323",350000],["5162",312844.9],["5499",239500],["5168",202820.31],["5167",199915.01],["5329",125000],["5138",120737.78],["5223",120000],["5136",101736],["5161",95336.1],["5038",94185],["6349",93648.03],["5178",90900],["5134",73000],["5132",51110],["5903",50000],["5365",40146],["6449",40137.87],["5179",39928.9],["5321",22550],["5019",22000],["5173",19416.37],["5909",19250],["5364",9782.4],["5041",8854],["5131",5000],["5039",3000],["5363",2250],["5191",100]],"economic_expenditure_total_czk":108437880.43,"economic_financing":[["8124",-9216000],["8115",5500000],["8123",1600000],["8901",-1000000]],"economic_financing_total_czk":-3116000,"economic_revenue":[["1211",34590000],["2111",17855919],["1121",17670000],["1111",13080000],["1122",7260000],["2132",2818000],["4116",2192760.74],["1511",2140000],["1113",2120000],["1345",2052000],["4112",1641200],["3111",1500000],["4213",1434057.12],["1381",1170000],["1112",990000],["2119",612000],["4222",600000],["2131",471000],["1386",358285.35],["1361",165000],["2139",152000],["2112",145000],["1387",137945.22],["2324",109500],["4111",97500],["1341",45000],["2322",44800],["4122",43413],["1334",43000],["1343",15000],["2141",500]],"economic_revenue_total_czk":111553880.43,"purpose_expenditure":[["3639",17888618.31],["6171",11554631.5],["3412",10001145.37],["2212",7796666.65],["3113",6794810],["6399",6702224.82],["2310",4587554.73],["3612",4343339.83],["6112",3459961.71],["1032",3020605],["2321",2845058.37],["3722",2759138.12],["3111",2719898.96],["3392",2593545.88],["3399",2001275.1],["3419",1862000],["3613",1785250],["3745",1745855.38],["4351",1274500],["3723",1190083.52],["5512",1057300],["3312",897950],["3631",884895.49],["2143",759950],["3421",740783.97],["3314",658600],["3635",648681],["3319",574000],["2122",567600],["3632",481297.36],["2219",405905],["3349",365900],["1037",360470],["2292",350000],["6310",317199.85],["3326",277000],["6409",275325.95],["3721",258927.96],["6320",237800.15],["2142",199650],["3311",170000],["3313",133413],["4359",127000],["3429",106000],["4379",100000],["6114",99818.43],["2334",96025.6],["2342",90750],["5213",50000],["3769",40146],["3729",38995.02],["3329",30000],["2115",25000],["3341",22000],["3322",20550],["5299",18000],["5311",15000],["6402",9782.4]],"purpose_expenditure_total_czk":108437880.43},"actual":{"economic_expenditure":[["6121",16180442.51],["5011",13579922],["5169",13298916.28],["5331",7626000],["5362",6587370],["6130",6458572],["5154",4251771.94],["5031",3843364],["5139",3418349.44],["5171",2950588.09],["5023",2630319],["5141",2517900],["5222",2358363],["5153",2263136.52],["6122",1725872.82],["5021",1695312],["5336",1590798.74],["5032",1467611],["6123",1306840],["5137",939485.92],["5163",712554.45],["5156",687050.5],["5164",603463.78],["6119",544500],["5166",496944.75],["5492",362159],["5323",336500],["5175",331063.21],["5162",301976.84],["5493",277500],["5499",239500],["5168",202132.3],["5167",172502.67],["5223",120000],["5138",110207.53],["5136",101736],["5329",100140],["5038",94185],["6349",93648.03],["5161",79305.1],["5178",47494.92],["5132",47234],["5134",46936],["5365",40146],["6449",40134.87],["5179",39928.9],["5321",22550],["5909",19250],["5173",16217],["5364",9782.4],["5041",5031.45],["5019",4349],["5363",2250],["5039",1469.63],["5131",1224],["5191",100]],"economic_expenditure_total_czk":103002102.59,"economic_financing":[["8124",-9532182.27],["8115",3959238.16],["8901",-276855.4]],"economic_financing_total_czk":-5849799.51,"economic_revenue":[["1211",33914129.13],["2111",19014822.92],["1121",18149079.02],["1111",12449215.86],["1122",4277910],["2132",3746809],["1113",2399671.84],["4116",2192760.74],["1511",2164860.19],["1345",2138838],["4112",1641200],["4213",1434057.12],["1112",1183159.7],["2131",802168.49],["1386",661237.58],["2119",641650],["3111",553842],["2324",280118.49],["1387",259163.95],["2139",217383.47],["1361",175270],["1334",170201],["2112",135740.18],["4111",97500],["2322",44076],["4122",43413],["1341",39200],["1343",18265],["1381",5331.01],["2141",777.55],["1382",50.86]],"economic_revenue_total_czk":108851902.1,"purpose_expenditure":[["3639",16934847.05],["6171",11254250.8],["3412",9092830.42],["2212",7745908.85],["3113",6787885.76],["6399",6581770],["3612",4211262.13],["2310",4082343.99],["6112",3459961.71],["1032",2846159.87],["2321",2845058.37],["3722",2759138.12],["3111",2643195.09],["3419",1767445],["3392",1749375.42],["3613",1744683.82],["3745",1719941.42],["3399",1598158.59],["4351",1201116.74],["3723",1190083.52],["5512",951929.88],["3312",893091.87],["3631",824866.84],["2143",752952.64],["3421",720378.07],["3314",648823.47],["3635",648681],["2122",522995.04],["3632",481297.36],["3319",418597.15],["2219",373539],["1037",360470],["2292",336500],["3349",320379.22],["6310",317199.85],["3326",268470.46],["3721",258927.96],["6409",250462.95],["6320",233143],["2142",199650],["3311",145473],["4359",127000],["6114",97500],["2334",96025.6],["2342",90750],["3313",90000],["4379",90000],["3429",83918],["3769",40146],["3729",38995.02],["2115",25000],["3341",19701.14],["3322",19152],["5299",18000],["5311",11952],["6402",9782.4],["3329",935]],"purpose_expenditure_total_czk":103002102.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}