{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291331","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291331","name":"Obec Starý Hrozenkov","short_name":"Starý Hrozenkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592609},"amounts":{"revenue_approved":40209000,"revenue_adjusted":53121500,"revenue_actual":52478364.63,"expense_approved":40209000,"expense_adjusted":49965000,"expense_actual":48822535.22,"tax_revenue":22372251.92,"nontax_revenue":20508223.91,"capital_revenue":7475150,"transfer_revenue":2122738.8,"current_expense":44381383.33,"capital_expense":4441151.89,"budget_balance":3655829.41,"cash_current":7587337.38,"cash_previous":3931507.97},"ratios":{"revenue_execution":0.98789312,"expense_execution":0.9771347,"balance_to_revenue":0.06966355,"cash_to_expense":0.15540646,"cash_yoy":0.92987969,"capital_expense_share":0.0909652,"transfer_revenue_share":0.04044979},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291331/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291331"},"seo":{"slug":"stary-hrozenkov","path":"/cz/municipalities/stary-hrozenkov/"},"population":{"value":775,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40209000,"expenditure_czk":40209000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":53121500,"expenditure_czk":49965000,"financing_czk":-3156500,"balance_czk":3156500},{"stage":"actual","revenue_czk":52478364.63,"expenditure_czk":48822535.22,"financing_czk":-3655829.41,"balance_czk":3655829.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",6750000],["5169",4712000],["5365",4700000],["5154",2962000],["6122",2850000],["5153",2291000],["5031",2056500],["5331",2000000],["5131",1900000],["5023",1650000],["5171",1545000],["5021",1130000],["5138",950000],["5139",949000],["5032",753000],["5163",409000],["5166",350000],["5156",314000],["5168",272000],["5229",220000],["5362",200000],["5909",200000],["5137",180000],["5222",166000],["5499",102000],["6121",100000],["5323",90000],["5179",54000],["5162",52000],["5221",40000],["5136",35000],["5041",34000],["5134",32500],["5492",29000],["5364",20500],["5175",18000],["5161",16000],["5194",15000],["5329",15000],["5167",13000],["5164",12000],["5141",8500],["5321",8000],["5133",3000],["5173",2000]],"economic_expenditure_total_czk":40209000,"economic_revenue":[["2111",10671500],["1211",7750000],["2132",5000000],["1122",4000000],["1121",3174000],["3112",3000000],["1111",2600000],["4213",975000],["1113",615000],["1511",600000],["1345",570000],["4112",340000],["2321",200000],["1112",170000],["2131",100000],["1343",85000],["1386",75000],["1361",55000],["4121",51000],["1381",40000],["1387",40000],["2322",30000],["3111",30000],["1342",25000],["1341",6000],["2329",6000],["2141",500]],"economic_revenue_total_czk":40209000,"purpose_expenditure":[["2142",6165000],["1032",5442500],["6399",4800000],["6171",3144000],["6112",2637500],["3412",2111500],["3113",2000000],["3612",1948000],["3319",1782000],["3722",1517500],["2143",1234000],["3745",1187500],["2321",1037000],["2310",969000],["3631",730000],["3613",729000],["3639",647000],["5311",514000],["3632",432000],["5512",303500],["3314",248000],["4359",180000],["6310",107000],["2292",90000],["3419",80000],["2212",45000],["3399",40000],["1012",24500],["6402",20500],["5213",20000],["3633",10000],["4351",8000],["3636",5000]],"purpose_expenditure_total_czk":40209000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",7704550],["5011",7630400],["5365",4341300],["5154",3145400],["5031",2305900],["5131",2300000],["6123",2293000],["5171",2119840],["5139",2068810],["5331",2000000],["5023",1799890],["5153",1385500],["5021",1319300],["5138",1314000],["6119",1030700],["5032",937100],["6122",909500],["5336",756000],["5362",602500],["5163",511910],["5137",444500],["5229",396800],["5909",375800],["5166",359000],["5156",316400],["5168",315000],["6127",222800],["5222",126000],["5499",126000],["5136",112000],["5134",82000],["5323",79000],["5162",61500],["5221",60000],["5164",57000],["5179",50700],["5041",45000],["5339",45000],["5492",34500],["5167",31500],["5364",29000],["5194",26800],["5321",25000],["5161",24000],["5329",23500],["5175",18800],["5173",1800]],"economic_expenditure_total_czk":49965000,"economic_financing":[["8115",-3156500]],"economic_financing_total_czk":-3156500,"economic_revenue":[["2111",13896540],["1211",8690000],["3112",7345000],["2132",5972300],["1121",4583390],["1122",3893000],["1111",3182500],["4116",1556000],["1113",615000],["1345",570000],["2321",514500],["1511",420500],["4112",331600],["1112",295500],["2131",194500],["1386",166000],["1342",148500],["3111",135500],["4121",127000],["4113",106500],["2322",89500],["1343",85000],["1387",70000],["1361",66500],["4111",32500],["2329",14000],["2229",8500],["1341",6000],["1334",4000],["1381",1400],["2141",270]],"economic_revenue_total_czk":53121500,"purpose_expenditure":[["2142",8173500],["1032",6205000],["6399",4812500],["6171",3511500],["3612",3067100],["3113",2975360],["3319",2909400],["6112",2905490],["3412",2455400],["3722",1903500],["3745",1759850],["2321",1612900],["3639",1139100],["2143",949000],["2310",888100],["3613",761700],["3631",610000],["3429",603000],["5311",571500],["3632",417150],["5512",370900],["2212",294040],["3314",268100],["3329",266000],["4351",108800],["3419",108500],["6310",100110],["2292",79000],["3399",50700],["1012",35000],["6402",29000],["6114",23500],["3635",300]],"purpose_expenditure_total_czk":49965000},"actual":{"economic_expenditure":[["5169",7600171.4],["5011",7527819],["5365",3976408],["5154",3024296.96],["6123",2292056],["5031",2278141],["5131",2178207.78],["5171",2099146.44],["5139",2038283.29],["5331",2000000],["5023",1758982],["5153",1375715],["5021",1312854],["5138",1298012.75],["6119",1018511.45],["5032",925727],["6122",908715.41],["5336",755652.8],["5362",555275.24],["5163",502867.83],["5137",439182.77],["5229",387100],["5909",360254],["5166",339815],["5168",305758.78],["5156",301077.13],["6127",221869.03],["5222",126000],["5499",124798],["5136",108357.33],["5134",79996.24],["5323",78800],["5221",60000],["5162",58047.22],["5164",56115.5],["5179",49479.56],["5339",45000],["5041",43667.95],["5492",34500],["5167",30768],["5364",28561],["5194",26315],["5321",24700],["5329",23220],["5161",22874],["5175",17678.36],["5173",1757]],"economic_expenditure_total_czk":48822535.22,"economic_financing":[["8115",-3655829.41]],"economic_financing_total_czk":-3655829.41,"economic_revenue":[["2111",13744761.2],["1211",8459065.43],["3112",7340450],["2132",5952876.12],["1121",4529237.11],["1122",3847620],["1111",3132329.93],["4116",1525290.8],["1113",598648.24],["1345",558021],["2321",505012.27],["1511",420126],["4112",331600],["1112",295224.15],["2131",194141.74],["1386",165016.5],["1342",148500],["3111",134700],["4121",127000],["4113",106348],["2322",89089],["1343",76600],["1361",66400],["1387",64673.36],["4111",32500],["2329",13636],["2229",8446],["1341",5690],["1334",3786],["1381",1314.2],["2141",261.58]],"economic_revenue_total_czk":52478364.63,"purpose_expenditure":[["2142",8031712.88],["1032",6193858.06],["6399",4401405.24],["6171",3421356.89],["3612",3015524.33],["3113",2974428.85],["3319",2859045.81],["6112",2831247.31],["3412",2430281.5],["3722",1839267.65],["3745",1737875.12],["2321",1552303.16],["3639",1113688.08],["2143",946792.66],["2310",885215.04],["3613",742871.45],["3429",600466.91],["3631",597017.35],["5311",529501],["3632",400453.78],["5512",365428.05],["2212",292062.95],["3329",264821.03],["3314",264461.69],["3419",107979],["4351",107951.6],["6310",100107.83],["2292",78800],["3399",50533],["1012",34272.6],["6402",28561],["6114",22953],["3635",290.4]],"purpose_expenditure_total_czk":48822535.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}