{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291315","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291315","name":"Obec Slavkov","short_name":"Slavkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592579},"amounts":{"revenue_approved":27458000,"revenue_adjusted":24123000,"revenue_actual":23014200.84,"expense_approved":29279000,"expense_adjusted":29844000,"expense_actual":24111851.57,"tax_revenue":16705604.3,"nontax_revenue":1599925.29,"capital_revenue":2358650,"transfer_revenue":2350021.25,"current_expense":12007983.01,"capital_expense":12103868.56,"budget_balance":-1097650.73,"cash_current":4574659.3,"cash_previous":2153498.59},"ratios":{"revenue_execution":0.9540356,"expense_execution":0.80792962,"balance_to_revenue":-0.0476945,"cash_to_expense":0.18972659,"cash_yoy":1.12429176,"capital_expense_share":0.50198835,"transfer_revenue_share":0.10211179},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291315/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291315"},"seo":{"slug":"slavkov","path":"/cz/municipalities/slavkov/"},"population":{"value":695,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27458000,"expenditure_czk":29279000,"financing_czk":1821000,"balance_czk":-1821000},{"stage":"revised","revenue_czk":24123000,"expenditure_czk":29844000,"financing_czk":5721000,"balance_czk":-5721000},{"stage":"actual","revenue_czk":23014200.84,"expenditure_czk":24111851.57,"financing_czk":1097650.73,"balance_czk":-1097650.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13100000],["5169",3065000],["5011",2530000],["5171",1735000],["5023",1350000],["5031",860000],["5139",573000],["5331",540000],["6122",500000],["6130",500000],["5154",437000],["5222",414000],["5901",410000],["5032",390000],["5137",388000],["5021",382000],["5365",350000],["5153",345000],["5175",162000],["5156",160000],["5163",153000],["5151",81000],["5168",72000],["5166",71000],["5323",70000],["5194",60000],["5164",52000],["5223",50000],["5041",44000],["5136",43000],["5123",40000],["5132",40000],["5492",40000],["5039",35000],["5162",35000],["5329",35000],["5167",24000],["5172",22000],["5173",22000],["5141",20000],["5364",15000],["5019",10000],["5038",10000],["5321",10000],["5362",10000],["5161",8000],["5179",6000],["5176",5000],["5221",5000]],"economic_expenditure_total_czk":29279000,"economic_financing":[["8115",2154000],["8124",-333000]],"economic_financing_total_czk":1821000,"economic_revenue":[["1211",6920000],["4216",5450000],["1121",3670000],["1111",2950000],["3111",1900000],["1511",1750000],["2111",1186000],["4213",690000],["1113",570000],["2324",479800],["1345",450000],["1122",350000],["1112",240000],["2132",229200],["4112",163000],["2131",120000],["1386",100000],["1381",50000],["1387",50000],["4111",40000],["1334",20000],["2321",20000],["1361",15000],["1341",11000],["2310",10000],["2139",9000],["2119",6000],["2329",5000],["1343",3000],["2141",1000]],"economic_revenue_total_czk":27458000,"purpose_expenditure":[["2219",9070000],["6171",4384000],["2212",3215000],["6112",1823000],["3412",1793000],["3722",1210000],["3631",1170000],["3639",728000],["3111",690000],["2321",630000],["5512",523000],["3613",415000],["6399",350000],["3399",330000],["3723",300000],["3421",295000],["3419",290000],["2221",250000],["3745",170000],["3632",148000],["3511",147000],["4357",100000],["3729",97000],["3314",80000],["2292",70000],["2310",70000],["6310",60000],["3319",55000],["1032",50000],["2115",50000],["3900",50000],["5311",50000],["6409",45000],["1037",40000],["2341",40000],["3349",40000],["5212",40000],["6114",40000],["6320",40000],["2141",30000],["3341",30000],["3726",30000],["2229",25000],["3429",25000],["3721",20000],["3749",20000],["5213",20000],["5272",20000],["5299",20000],["1019",15000],["3742",15000],["6402",15000],["3322",10000],["3741",10000],["3117",8000],["3326",5000],["3636",5000],["4359",5000],["3392",3000]],"purpose_expenditure_total_czk":29279000},"revised":{"economic_expenditure":[["6121",12722000],["5169",3036000],["5011",2530000],["5171",1704000],["5023",1350000],["5031",860000],["6122",631000],["5137",588000],["5139",568000],["5331",540000],["6130",500000],["5154",437000],["5222",414000],["5901",410000],["5032",390000],["5365",388000],["5021",380000],["5153",345000],["5336",287000],["5175",168000],["5156",160000],["5163",153000],["5362",110000],["5499",106000],["5123",89000],["5166",81000],["5151",79000],["5168",72000],["5192",70000],["5323",70000],["5194",60000],["5492",54000],["5164",52000],["5223",50000],["5041",44000],["5136",43000],["5132",40000],["5329",39000],["5162",35000],["5039",29000],["5167",26000],["5172",22000],["5141",20000],["5364",16000],["5173",14000],["5019",10000],["5038",10000],["5321",10000],["5161",8000],["5649",8000],["5179",6000],["5176",5000],["5221",5000]],"economic_expenditure_total_czk":29844000,"economic_financing":[["8113",3900000],["8115",2154000],["8124",-333000]],"economic_financing_total_czk":5721000,"economic_revenue":[["1211",6920000],["1121",3670000],["1111",2950000],["3111",2400000],["1511",1750000],["2111",1170000],["4213",1071000],["4222",630000],["2324",597800],["1113",570000],["1345",450000],["1122",384000],["4116",347000],["1112",240000],["2132",229200],["4112",162000],["2131",122000],["1386",100000],["4113",70000],["1381",50000],["1387",50000],["4122",41000],["4111",40000],["1334",20000],["2321",20000],["1361",15000],["1341",11000],["2310",10000],["2139",9000],["2449",8000],["2119",6000],["2329",5000],["1343",4000],["2141",1000]],"economic_revenue_total_czk":24123000,"purpose_expenditure":[["2219",8706000],["6171",4471000],["2212",2815000],["3412",2244000],["6112",1841000],["3722",1210000],["3631",1170000],["3111",977000],["5512",883000],["3639",736000],["2321",630000],["6399",484000],["3613",415000],["3399",344000],["3723",300000],["3419",290000],["2221",250000],["3745",170000],["3421",167000],["3511",147000],["3632",129000],["4357",100000],["3319",99000],["3729",93000],["3314",80000],["1032",73000],["2292",70000],["2310",70000],["6310",60000],["2229",55000],["2115",50000],["3900",50000],["5311",50000],["6409",49000],["1037",40000],["2341",40000],["3349",40000],["5212",40000],["6114",40000],["6320",40000],["3749",39000],["3341",30000],["3726",30000],["3429",25000],["2141",22000],["3721",20000],["5213",20000],["5272",20000],["5299",20000],["6402",16000],["1019",15000],["3742",15000],["3322",10000],["3741",10000],["1036",8000],["3117",8000],["3326",5000],["3636",5000],["4359",5000],["3392",3000]],"purpose_expenditure_total_czk":29844000},"actual":{"economic_expenditure":[["6121",11708177.93],["5011",2305718],["5169",2009365.86],["5023",1251372],["5031",789357],["5137",556041.05],["5331",540000],["5139",532068.23],["5222",413000],["5365",391250],["6122",372998.92],["5032",321611],["5171",292744],["5336",286185.6],["5154",279140.58],["5021",275987],["5153",243725.55],["5166",163665],["5163",137381.96],["5156",116514],["5168",114296.47],["5175",104962.68],["5172",102450.7],["5499",97000],["5362",73989],["5192",70000],["5323",68400],["5492",62000],["5123",61883],["5223",50000],["5164",44456.29],["5329",38606.66],["5041",36211.56],["5136",32424.22],["5194",28348.91],["5162",26756.28],["5167",22645],["5364",15962],["6130",14696],["5179",10102],["5038",9712],["5151",8928],["5221",8000],["6441",7995.71],["5132",4091],["5141",4023.41],["5161",3415],["5321",2600],["5173",1592]],"economic_expenditure_total_czk":24111851.57,"economic_financing":[["8113",3826370.39],["8115",-2421160.71],["8124",-307558.95]],"economic_financing_total_czk":1097650.73,"economic_revenue":[["1211",6755534.1],["1121",3621213],["1111",2944786.47],["3111",2358650],["1511",1667410.15],["4213",1066745.65],["2111",996751.61],["4222",630000],["1113",478274.35],["1345",413549.86],["1122",383250],["4116",348321.6],["2132",243893],["1112",235965.1],["2324",235402.16],["4112",162000],["1386",131911.65],["2131",95519],["4113",69454],["1387",51702.6],["4122",41000],["4111",32500],["2139",20802],["1341",10300],["1361",7390],["2119",7200],["1334",2594.1],["1381",1022.92],["1343",700],["2141",357.52]],"economic_revenue_total_czk":23014200.84,"purpose_expenditure":[["2219",7894069.23],["6171",4204453.86],["2212",2312331.11],["6112",1667443.89],["3412",1585412.88],["3722",1163640.67],["3631",1071451.47],["3111",846080.21],["5512",567498.84],["6399",455870],["3399",311100.91],["3419",284614],["3723",229492.09],["3639",200682.2],["3745",141708.6],["3613",136253.4],["3319",89584],["2321",87539],["2292",68400],["3729",66508.7],["1032",64464],["2229",54904.96],["3314",53374.22],["4357",50000],["6409",49833.66],["1037",40000],["6310",39892.37],["3632",39273.59],["6320",38995],["3511",36398.37],["3721",35686.16],["3749",32200],["5212",26450.6],["6114",25907],["2310",25553],["3349",25195.52],["6402",15962],["3900",15164],["1019",15000],["3341",12455.98],["3741",10000],["4359",8000],["1036",7974],["3117",4297],["2141",735.08]],"purpose_expenditure_total_czk":24111851.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}