{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291269","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291269","name":"Obec Popovice","short_name":"Popovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592528},"amounts":{"revenue_approved":23134400,"revenue_adjusted":25635600,"revenue_actual":24597587.37,"expense_approved":30000000,"expense_adjusted":31803600,"expense_actual":24187433.75,"tax_revenue":21000458.04,"nontax_revenue":1059397.8,"capital_revenue":5500,"transfer_revenue":2532231.53,"current_expense":15149519.42,"capital_expense":9037914.33,"budget_balance":410153.62,"cash_current":6839362.09,"cash_previous":6429208.47},"ratios":{"revenue_execution":0.95950894,"expense_execution":0.76052503,"balance_to_revenue":0.01667455,"cash_to_expense":0.2827651,"cash_yoy":0.06379535,"capital_expense_share":0.37366156,"transfer_revenue_share":0.10294634},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291269/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291269"},"seo":{"slug":"popovice","path":"/cz/municipalities/popovice/"},"population":{"value":987,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23134400,"expenditure_czk":30000000,"financing_czk":6865600,"balance_czk":-6865600},{"stage":"revised","revenue_czk":25635600,"expenditure_czk":31803600,"financing_czk":6168000,"balance_czk":-6168000},{"stage":"actual","revenue_czk":24597587.37,"expenditure_czk":24187433.75,"financing_czk":-410153.62,"balance_czk":410153.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14847000],["5169",3153000],["5331",2450000],["5171",1830000],["5011",1790000],["5023",1200000],["5031",700000],["5154",520000],["5365",332000],["5153",330000],["5139",298000],["5032",278000],["5222",255000],["5137",240000],["5021",232000],["5321",218000],["5499",187000],["6322",153000],["5163",130000],["5323",105000],["5151",100000],["5168",100000],["5175",92000],["5194",74000],["5156",72000],["5492",60000],["5329",55000],["5162",40000],["5138",30000],["5166",30000],["5364",11000],["5133",10000],["5134",10000],["5172",10000],["5362",10000],["5229",9000],["5038",8000],["5136",8000],["5161",7000],["5167",6000],["5179",6000],["5173",2000],["5903",2000]],"economic_expenditure_total_czk":30000000,"economic_financing":[["8115",6865600]],"economic_financing_total_czk":6865600,"economic_revenue":[["1211",9400000],["1121",4800000],["1111",3100000],["4222",1090000],["4216",1005000],["1511",900000],["1345",529500],["1113",500000],["1122",331200],["1112",250000],["4112",239400],["2132",200000],["2324",184000],["2111",131800],["2131",107000],["1386",100000],["2141",100000],["2119",50000],["1387",30000],["1381",25000],["1341",16300],["2112",16200],["1361",16000],["2142",11000],["1334",1000],["1382",1000]],"economic_revenue_total_czk":23134400,"purpose_expenditure":[["2321",7492000],["3636",6705000],["3722",1988000],["6171",1970000],["6112",1582000],["3113",1420000],["3745",1380000],["3319",1290000],["3429",1250000],["2212",735000],["3631",633000],["4359",452000],["6399",332000],["1032",320000],["2115",320000],["3399",300000],["3419",300000],["3723",300000],["1070",200000],["3726",200000],["3326",160000],["2292",105000],["3639",100000],["2143",99000],["1031",50000],["3349",50000],["3721",50000],["3314",31000],["2219",30000],["3511",30000],["1037",25000],["3632",25000],["5512",25000],["6310",20000],["6402",11000],["1019",10000],["5213",10000]],"purpose_expenditure_total_czk":30000000},"revised":{"economic_expenditure":[["6121",14882000],["5169",3170400],["5171",3164000],["5331",2453000],["5011",1697000],["5023",1200000],["5031",704500],["5336",585000],["5365",405100],["5154",383000],["5032",283500],["5139",275900],["5222",255000],["5021",240400],["5321",218000],["6122",206000],["5153",191000],["5499",187000],["5168",160000],["6322",153000],["5163",145000],["5323",105000],["5137",95500],["5175",92500],["5151",91000],["5492",84000],["5194",74500],["5156",58500],["5329",55000],["5166",30000],["5138",28600],["5162",27000],["5364",11500],["5134",10000],["5362",10000],["5229",8400],["5161",8300],["5038",8000],["5136",8000],["5133",6000],["5167",6000],["5172",6000],["5179",6000],["5192",5000],["5019",3000],["5173",2000],["5221",2000],["5903",2000],["5039",1000]],"economic_expenditure_total_czk":31803600,"economic_financing":[["8115",6168000]],"economic_financing_total_czk":6168000,"economic_revenue":[["1211",9284000],["1121",4653000],["1111",3106000],["4222",1590000],["1511",1457000],["4216",1005000],["4116",807000],["1113",625000],["1345",529500],["1122",401100],["2324",334000],["2111",263600],["1112",259000],["4112",239400],["4213",213000],["2132",201000],["1386",177000],["2119",134900],["2131",107000],["1387",69000],["1334",40300],["4111",32500],["1381",25000],["1341",16300],["2112",16200],["1361",16000],["2141",15000],["2142",12300],["3111",5500],["1382",1000]],"economic_revenue_total_czk":25635600,"purpose_expenditure":[["2321",8929500],["3636",5534600],["6171",2159000],["3113",2005000],["6112",1582000],["3745",1560000],["2219",1476000],["3429",1250000],["3722",961700],["2212",950000],["3319",785400],["3326",458000],["4359",436000],["6399",401100],["3723",357000],["3631",332000],["2115",320000],["3419",320000],["1032",310000],["3399",275000],["3421",260000],["3726",200000],["1070",198400],["2292",105000],["2143",99000],["3314",78600],["3721",61300],["2310",60000],["1031",50000],["3639",50000],["3632",45000],["6114",32500],["3349",30000],["3511",30000],["1037",25000],["5512",25000],["6310",20000],["6402",11500],["1019",10000],["5213",6000],["3322",4000]],"purpose_expenditure_total_czk":31803600},"actual":{"economic_expenditure":[["6121",8679697.43],["5169",2837005.67],["5171",2765663.01],["5331",2452917.5],["5011",1668104],["5023",1193794],["5031",649407],["5336",584227.19],["5365",405100],["5154",288149.21],["5032",258552],["5222",255000],["5021",219723],["6122",205216.9],["5321",203890],["5499",174580],["5168",158202.88],["6322",153000],["5153",135895.07],["5163",132299.55],["5139",124130.42],["5323",101700],["5137",90742],["5151",84605],["5492",80000],["5156",50568],["5329",49250],["5175",40060.2],["5194",33436],["5138",28556],["5162",19203.38],["5364",11187.57],["5229",8136],["5038",7193],["5136",6760.48],["5134",6123],["5179",5627.29],["5192",5000],["5161",4040],["5166",2904],["5362",2652],["5167",2040],["5221",2000],["5019",818],["5039",277]],"economic_expenditure_total_czk":24187433.75,"economic_financing":[["8115",-410153.62]],"economic_financing_total_czk":-410153.62,"economic_revenue":[["1211",9108711.43],["1121",4860646.34],["1111",3324402.89],["1511",1496713.6],["4216",1004157.34],["4116",806227.19],["1113",643881.69],["1345",529405],["4222",449947],["1122",401100],["2324",331423.96],["1112",317116.09],["2111",271093.8],["4112",239400],["2132",184108.14],["1386",176975.65],["2119",139827.3],["2131",106265],["1387",69425.67],["1334",39953.4],["4111",32500],["1341",16000],["1361",14400],["2112",14400],["2142",12279.6],["3111",5500],["1381",1521.87],["1382",204.41]],"economic_revenue_total_czk":24597587.37,"purpose_expenditure":[["2321",7205572.07],["6171",1961187.18],["3113",1858356.69],["6112",1560291.17],["3745",1540716.63],["2219",1470886.33],["3429",1250000],["3636",1083138.45],["2212",935669.4],["3722",914322.61],["3319",639175.3],["6399",401100],["3326",367125],["3723",356059.92],["4359",347842],["3419",320000],["1032",278529],["3421",258924.88],["3631",236243.73],["2115",227350],["3399",180356],["3726",154660.48],["1070",108400],["2292",101700],["2143",92542],["3314",77614.73],["3721",61281.68],["3632",32554],["2310",29511],["6114",25885.18],["1037",25000],["5512",25000],["3349",21819.2],["6310",12135.55],["6402",11187.57],["1019",10000],["3322",4000],["3511",1296]],"purpose_expenditure_total_czk":24187433.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}