{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291251","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291251","name":"Městys Polešovice","short_name":"Polešovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592510},"amounts":{"revenue_approved":139787080,"revenue_adjusted":116821700.51,"revenue_actual":105168662.04,"expense_approved":154520356,"expense_adjusted":131554976.51,"expense_actual":107034735.7,"tax_revenue":49753309.93,"nontax_revenue":20853674.88,"capital_revenue":1604080,"transfer_revenue":32957597.23,"current_expense":48583307.48,"capital_expense":58451428.22,"budget_balance":-1866073.66,"cash_current":12974579.97,"cash_previous":35923508.11},"ratios":{"revenue_execution":0.90024937,"expense_execution":0.81361221,"balance_to_revenue":-0.01774363,"cash_to_expense":0.12121841,"cash_yoy":-0.63882759,"capital_expense_share":0.54609775,"transfer_revenue_share":0.3133785},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291251/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291251"},"seo":{"slug":"polesovice","path":"/cz/municipalities/polesovice/"},"population":{"value":2044,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":139787080,"expenditure_czk":154520356,"financing_czk":14733276,"balance_czk":-14733276},{"stage":"revised","revenue_czk":116821700.51,"expenditure_czk":131554976.51,"financing_czk":14733276,"balance_czk":-14733276},{"stage":"actual","revenue_czk":105168662.04,"expenditure_czk":107034735.7,"financing_czk":1866073.66,"balance_czk":-1866073.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",76953163],["6901",12297147],["6123",10400000],["5011",6537450],["5171",6310900],["5169",6166490],["5331",5550000],["5154",3945500],["5139",3087250],["5023",3045500],["5031",2485275],["5336",2421076],["6122",2400000],["5362",1953800],["5156",1615420],["5021",1464600],["5141",1000000],["5032",951165],["5153",894000],["5222",862500],["5365",600000],["5137",548900],["5163",440700],["5901",300000],["5323",202000],["6130",200000],["5499",198600],["6422",193800],["5162",155700],["5175",147200],["5492",127400],["5132",121900],["5164",100500],["5194",88500],["5155",75600],["5159",66000],["6202",60000],["5138",56000],["5167",55000],["5192",55000],["5136",51200],["5161",48000],["5166",41500],["5179",38000],["5038",31390],["5168",30000],["5329",30000],["5321",29000],["5364",21030],["5173",16000],["5176",16000],["5339",11000],["5361",8000],["5172",7700],["5191",3600],["5133",3400],["5165",500]],"economic_expenditure_total_czk":154520356,"economic_financing":[["8115",35912996],["8124",-16551720],["8114",-4628000]],"economic_financing_total_czk":14733276,"economic_revenue":[["4216",62478404],["1211",21200000],["2111",17016900],["1121",11800000],["1111",8200000],["1511",2710000],["4116",2466276],["2132",1724200],["1113",1700000],["3113",1630000],["1345",1500000],["4112",1326000],["2324",1172800],["1112",600000],["1122",600000],["2131",500000],["2139",482000],["1361",365000],["2133",355600],["1333",300000],["1381",300000],["1386",280000],["1334",200000],["3111",200000],["2343",165000],["1387",150000],["2322",100000],["2119",63000],["2112",53000],["1341",50000],["4121",40000],["1349",30000],["1343",20000],["2329",6000],["2141",2800],["1382",100]],"economic_revenue_total_czk":139787080,"purpose_expenditure":[["3419",35360200],["3111",23573000],["3639",19585747],["2219",17356113],["5512",10481200],["3113",6023076],["2321",5642000],["6171",5560900],["2212",4744900],["6112",4516700],["2310",2971400],["2119",2896400],["3722",2281000],["6399",2210600],["3429",1508000],["3745",1125000],["6310",1021800],["3631",911700],["3613",643950],["3511",552500],["4354",552300],["3313",462620],["3612",431900],["5212",382400],["3699",375000],["3392",374630],["6320",300000],["1011",287500],["3421",271250],["3632",259800],["4350",223650],["3723",210000],["3412",203800],["2292",202000],["1031",180000],["6409",139000],["3314",135200],["5272",100000],["3721",90000],["3399",80000],["2341",61700],["3749",59990],["5219",39400],["2141",34000],["3619",26000],["4357",25000],["6402",21030],["1036",10000],["4359",10000],["2144",5000],["3742",1000]],"purpose_expenditure_total_czk":154520356},"revised":{"economic_expenditure":[["6121",58780502.45],["6123",10490750],["5011",7361750],["5169",7242020.02],["5171",6498981.57],["5331",5550000],["6901",4271507.53],["5154",4154838.38],["5023",3045500],["5139",2942735.16],["5336",2705380.73],["5031",2563683.1],["5362",1944249],["6122",1878418.35],["5156",1583286.35],["5021",1321834],["5365",1173440],["5032",1002412.57],["5141",998900],["5153",799138.67],["5163",748254],["5222",718000],["5137",526707.95],["5164",379049.4],["5901",300000],["5175",225161.69],["6351",223462.8],["5499",205807],["5323",202300],["6422",193800],["5162",158980.14],["5024",139000],["5492",135000],["5166",118500],["5132",116900],["5194",99848],["5138",98000],["5168",85634],["5155",75600],["5167",70130],["6202",60000],["5192",49193],["5159",46000],["5161",35400],["5179",32857],["5038",32080.65],["5329",30000],["5321",29000],["5136",21200],["5364",21030],["5173",19700],["5339",11000],["5133",9600],["5176",8000],["5165",5500],["5909",5143],["5172",3600],["5191",2600],["5363",2205],["5019",1405]],"economic_expenditure_total_czk":131554976.51,"economic_financing":[["8115",35912996],["8124",-16551720],["8114",-4628000],["8127",2000000],["8128",-2000000]],"economic_financing_total_czk":14733276,"economic_revenue":[["4216",35901592.14],["1211",21499000],["2111",16476061],["1121",11550000],["1111",8000000],["4116",4008568.37],["1511",2710000],["2132",1885584],["1113",1700000],["1345",1500000],["3113",1500000],["2324",1381905],["4112",1326000],["1122",1172640],["1112",751000],["2141",702800],["2131",530000],["1386",506000],["4222",500000],["2133",480600],["2139",449600],["1361",365000],["2343",307000],["1333",300000],["1387",300000],["2322",300000],["1334",200000],["3111",170000],["2329",93521],["4111",65000],["2112",51800],["1341",50000],["1349",30000],["2119",21850],["1343",20000],["4122",9600],["1381",4000],["2328",2479],["1382",100]],"economic_revenue_total_czk":116821700.51,"purpose_expenditure":[["3419",35360200],["2219",18493576],["3639",13716620.98],["5512",10511200],["3113",7744485.98],["6171",5902489.32],["2212",4844900],["6112",4516700],["2321",3832298.35],["2119",3184301.65],["2310",2971400],["6399",2783240],["3722",2338968.8],["3111",1705543.55],["3745",1663500],["3429",1366000],["3631",1146700],["6310",1021800],["3313",725459.04],["3613",643950],["4354",582300],["5212",574400],["3511",552500],["3713",520000],["6320",500000],["3612",464355.71],["3392",460894.73],["3699",375000],["3421",326250],["3723",286883.35],["4350",252143],["3412",226112.57],["2292",202300],["1031",180000],["3632",162800],["3611",149000],["6409",139000],["3314",135200],["3726",120000],["3749",109990],["3721",101383.48],["5272",100000],["1011",87500],["3399",80000],["6114",65000],["2341",61700],["3322",50500],["1039",40000],["5219",39400],["2141",34000],["3619",26000],["4357",25000],["6402",21030],["1036",10000],["4359",10000],["2144",5000],["5311",5000],["3742",1000]],"purpose_expenditure_total_czk":131554976.51},"actual":{"economic_expenditure":[["6121",45807234.01],["6123",10414385.3],["5011",6823344.99],["5169",6808881.24],["5331",5550000],["5171",4786773.82],["5154",3510626.36],["5336",2705380.73],["5023",2392746],["5139",2372783.99],["5031",2270027],["6122",1752618.11],["5156",1520691.78],["5362",1414628.2],["5021",1263109.01],["5365",1173440],["5032",859302],["5141",836867.07],["5222",700940],["5163",647712.8],["5153",591251.32],["5164",346683.47],["5137",253253.77],["6351",223462.8],["5499",205807],["5323",202300],["6422",193800],["5175",188613.39],["5024",138794],["5166",118400.54],["5132",113800.72],["5162",105507.8],["5138",89657],["5194",83328.39],["5168",73657],["5492",67898],["5167",67308],["6202",59928],["5192",43926],["5159",39024.08],["5161",31477],["5329",29955],["5038",29785],["5364",21019.5],["5321",21000],["5173",18698],["5179",10569],["5339",10137.01],["5136",10055],["5133",8209.5],["5155",7950],["5909",5143],["5176",5040],["5165",3094],["5363",2205],["5019",1405],["5191",1100]],"economic_expenditure_total_czk":107034735.7,"economic_financing":[["8117",70000000],["8118",-70000000],["8115",22948928.14],["8124",-16551720],["8114",-4627999.72],["8127",2000000],["8128",-2000000],["8901",96865.24]],"economic_financing_total_czk":1866073.66,"economic_revenue":[["4216",27048428.86],["1211",21498690.97],["2111",15505132.6],["1121",11512079.18],["1111",7916277.97],["4116",4008568.37],["1511",2665974.96],["2132",1760761.5],["1113",1521509.61],["3113",1500000],["1345",1495775],["4112",1326000],["1122",1172640],["2324",1060814.45],["1112",750360.55],["2141",616895.84],["2131",511575.02],["4222",500000],["1386",419421.05],["2139",405090],["2133",313649.55],["1361",311860],["2343",301142.92],["2322",259721],["1387",164380.71],["1334",160405.38],["3111",104080],["1333",100562.26],["2329",78371],["4111",65000],["1341",43869],["2112",22796],["2119",15246],["1343",12900],["4122",9600],["1381",3333.29],["1349",3270],["2328",2479]],"economic_revenue_total_czk":105168662.04,"purpose_expenditure":[["3419",22559254.05],["2219",17786460.3],["5512",10415353.97],["3639",9935362.33],["3113",7744485.98],["6171",5749158.67],["2212",4689802.23],["6112",3401072.39],["2119",3184240.29],["2321",2402201.65],["6399",2296582],["3722",2199877.85],["2310",2192285.49],["3111",1705543.55],["3745",1581673.92],["3631",904954.07],["3429",903241.96],["6310",859544.87],["3313",725401.04],["3713",519447.7],["4354",493069.87],["3612",463690.38],["3392",460894.73],["6320",402284],["3699",375000],["3613",352595.65],["3421",296357.69],["3723",286883.35],["5212",250318.55],["4350",226601.37],["3412",226112.57],["2292",202300],["1031",163638.32],["3611",148430],["3511",123932.35],["3726",118730.01],["3632",107392.28],["6409",106607],["3721",101383.48],["3314",68712.37],["6114",56127.41],["3322",50500],["3749",47692],["3399",32514.98],["2141",27654.73],["1039",21240],["6402",21019.5],["1011",17900],["3619",9808.8],["4359",8000],["4357",5400],["5311",5000],["1036",500],["3742",500]],"purpose_expenditure_total_czk":107034735.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
