{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291242","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291242","name":"Obec Podolí","short_name":"Podolí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592501},"amounts":{"revenue_approved":53599300,"revenue_adjusted":57167829,"revenue_actual":53088665.18,"expense_approved":66427500,"expense_adjusted":75714500,"expense_actual":71807245.75,"tax_revenue":19380803.45,"nontax_revenue":927694.78,"capital_revenue":0,"transfer_revenue":32780166.95,"current_expense":9469407.8,"capital_expense":62337837.95,"budget_balance":-18718580.57,"cash_current":5918833.54,"cash_previous":24637414.11},"ratios":{"revenue_execution":0.92864582,"expense_execution":0.9483949,"balance_to_revenue":-0.35259091,"cash_to_expense":0.08242669,"cash_yoy":-0.75976239,"capital_expense_share":0.86812741,"transfer_revenue_share":0.61746075},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291242/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291242"},"seo":{"slug":"podoli-00291242","path":"/cz/municipalities/podoli-00291242/"},"population":{"value":880,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":53599300,"expenditure_czk":66427500,"financing_czk":12828200,"balance_czk":-12828200},{"stage":"revised","revenue_czk":57167829,"expenditure_czk":75714500,"financing_czk":18546671,"balance_czk":-18546671},{"stage":"actual","revenue_czk":53088665.18,"expenditure_czk":71807245.75,"financing_czk":18718580.57,"balance_czk":-18718580.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",55330000],["5169",2061000],["5011",1355000],["5023",1300000],["5331",850000],["5021",725000],["5171",660000],["5139",563000],["5031",530000],["5154",395000],["5137",375000],["5032",235000],["5499",215000],["5365",200000],["6122",160000],["5222",130000],["5175",125000],["5194",103000],["5323",100000],["6127",100000],["6130",100000],["5166",80000],["5173",79000],["5153",75000],["5156",75000],["5229",60000],["5321",60000],["5172",50000],["5329",50000],["5151",45000],["5162",30000],["5167",30000],["5192",30000],["5132",26000],["5136",20000],["5364",20000],["5903",15500],["5362",15000],["5163",12000],["5038",10000],["5041",10000],["5179",10000],["5161",6000],["5213",5000],["5164",2000]],"economic_expenditure_total_czk":66427500,"economic_financing":[["8115",12828200]],"economic_financing_total_czk":12828200,"economic_revenue":[["4216",32000000],["1211",8500000],["1121",4350000],["1111",3000000],["1511",2000000],["4222",742000],["1113",700000],["2132",417000],["2111",325500],["4112",241300],["1112",200000],["1122",200000],["2324",173000],["1386",130000],["2112",115500],["1334",100000],["1381",95000],["1387",70000],["2131",60000],["1341",32000],["4111",32000],["3111",30000],["2133",15000],["2321",12000],["1345",10000],["1361",10000],["2119",10000],["2142",10000],["3119",10000],["2322",5000],["1343",2000],["1385",1000],["2310",1000]],"economic_revenue_total_czk":53599300,"purpose_expenditure":[["2321",55490000],["3745",1874000],["6112",1775000],["6171",1765000],["3722",1000000],["3117",925000],["3699",423000],["3399",300000],["3392",256000],["6399",205000],["3631",186000],["3421",162000],["2219",150000],["2212",135000],["3412",132000],["3635",120000],["3326",110000],["2310",101000],["2292",100000],["3725",100000],["3111",90000],["3314",90000],["3612",83000],["3341",75000],["3349",65000],["1031",60000],["3141",57000],["3429",56000],["3721",50000],["3744",50000],["6409",50000],["3512",45000],["4359",41000],["3723",40000],["4319",35000],["6114",35000],["3419",30000],["5512",25000],["3329",20000],["3633",20000],["3742",20000],["6402",20000],["5213",15500],["6310",12000],["1039",10000],["3319",10000],["3636",5000],["4339",5000],["3539",4000]],"purpose_expenditure_total_czk":66427500},"revised":{"economic_expenditure":[["6121",63059000],["5169",2283000],["5023",1320000],["5011",1215000],["5331",1050000],["5171",919000],["5021",885000],["5493",800000],["5139",600000],["5031",550000],["5154",464000],["5137",344000],["5365",270000],["5032",236000],["5194",185000],["5499",183000],["5175",130000],["5323",100000],["6127",100000],["5222",95000],["5173",86500],["5153",85000],["5166",80000],["6122",75000],["5156",71000],["5229",60000],["5321",60000],["5172",50000],["5329",50000],["5151",41000],["5162",40000],["5167",32000],["5192",30000],["5132",26000],["5136",20000],["5364",20000],["5903",15500],["5362",15000],["5163",12000],["5038",10000],["5041",10000],["5179",10000],["6130",8000],["5161",6500],["5909",6000],["5213",5000],["5164",2000]],"economic_expenditure_total_czk":75714500,"economic_financing":[["8115",18546671]],"economic_financing_total_czk":18546671,"economic_revenue":[["4216",34600000],["1211",8500000],["1121",4450000],["1111",3300000],["1511",2200000],["4222",742000],["1113",700000],["2111",460500],["2132",419000],["1112",300000],["1122",270000],["4112",211300],["1386",180000],["2324",173000],["2112",115500],["1334",100000],["1381",95000],["1387",70000],["2131",60000],["4111",32500],["1341",32000],["2321",30000],["3111",30000],["2322",23029],["2133",15000],["1345",10000],["1361",10000],["2119",10000],["2142",10000],["3119",10000],["1343",7000],["2310",1000],["1382",500],["1385",500]],"economic_revenue_total_czk":57167829,"purpose_expenditure":[["2321",56834000],["3412",4757000],["3745",1874000],["6112",1775000],["6171",1765000],["3631",1536000],["3117",1185000],["3722",1108000],["2219",1050000],["3699",628000],["2212",355000],["3399",300000],["3392",289000],["6399",275000],["3111",184000],["3421",162000],["3326",145000],["3635",120000],["2310",106000],["2292",100000],["3725",100000],["3314",90000],["3612",83000],["3341",75000],["3349",65000],["1031",60000],["3141",57000],["3429",56000],["3721",50000],["3744",50000],["6409",50000],["3512",45000],["3633",45000],["4359",41000],["3723",40000],["4319",35000],["6114",35000],["3419",30000],["5512",25000],["3319",20000],["3329",20000],["3742",20000],["6402",20000],["5213",15500],["6310",12000],["1039",10000],["3636",5000],["4339",5000],["3539",4000],["3316",3000]],"purpose_expenditure_total_czk":75714500},"actual":{"economic_expenditure":[["6121",62337837.95],["5169",1813328.97],["5023",1318114],["5011",1064242],["5331",1050000],["5021",719099],["5171",544160.02],["5031",481090],["5154",380348.5],["5493",300000],["5139",294635.07],["5365",270000],["5032",212742],["5194",133236],["5499",119839],["5323",89600],["5175",87675.8],["5137",77578.5],["5173",76836],["5156",64404],["5153",64001.14],["5329",45237],["5321",36000],["5162",34936.64],["5151",25953],["5222",25000],["5167",24321],["5229",19000],["5166",18625],["5364",15568.2],["5163",10101.17],["5179",9688],["5041",8899.91],["5136",8403.88],["5132",7386],["5362",6000],["5909",6000],["5038",4523],["5161",2835]],"economic_expenditure_total_czk":71807245.75,"economic_financing":[["8115",18718580.57],["8117",15152.57],["8118",-15152.57]],"economic_financing_total_czk":18718580.57,"economic_revenue":[["4216",32171592.95],["1211",8248450.02],["1121",4414952.4],["1111",3194806.88],["1511",2085121.52],["1113",583674.57],["2132",377833],["4222",364774],["1112",287801.6],["1122",270000],["2111",256835.08],["4112",211300],["1386",160859.68],["2324",151131],["1387",63043.34],["2112",54778.4],["4111",32500],["2131",31626.1],["1341",31000],["2321",30000],["1334",29160.9],["2322",18029],["2142",5662.2],["1361",5520],["1343",5120],["2133",1800],["1381",1291.32],["1382",1.22]],"economic_revenue_total_czk":53088665.18,"purpose_expenditure":[["2321",55799485.76],["3412",4742113.45],["6112",1756002],["3745",1440152.11],["3631",1435488.88],["6171",1376167.7],["3117",1150714.05],["3722",1089349.64],["2219",907066.69],["3699",470738.87],["6399",270000],["3392",248469.03],["3399",226507.51],["3111",122610.49],["3421",92971.83],["2292",89600],["3349",64985.76],["2212",57974.5],["6409",45237],["3512",43800],["3314",41786.88],["3721",40715.66],["3326",37643],["3633",29025],["3612",27610],["6114",27333.26],["5512",25000],["4359",19000],["3341",17578],["3141",15661],["6402",15568.2],["3725",12100],["1031",11430.31],["6310",10101.17],["3319",10000],["3429",10000],["2310",9108],["3744",6050],["1039",5000],["4339",5000],["3316",2100]],"purpose_expenditure_total_czk":71807245.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
