{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291234","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291234","name":"Obec Pitín","short_name":"Pitín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592498},"amounts":{"revenue_approved":44591800,"revenue_adjusted":33837100,"revenue_actual":32271910.44,"expense_approved":54767800,"expense_adjusted":56013100,"expense_actual":33781934.04,"tax_revenue":22263444.31,"nontax_revenue":2205972,"capital_revenue":15300,"transfer_revenue":7787194.13,"current_expense":16133593.59,"capital_expense":17648340.45,"budget_balance":-1510023.6,"cash_current":20769992.06,"cash_previous":18054049.69},"ratios":{"revenue_execution":0.95374339,"expense_execution":0.60310774,"balance_to_revenue":-0.04679065,"cash_to_expense":0.61482543,"cash_yoy":0.15043397,"capital_expense_share":0.52241948,"transfer_revenue_share":0.24129945},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291234/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291234"},"seo":{"slug":"pitin","path":"/cz/municipalities/pitin/"},"population":{"value":901,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44591800,"expenditure_czk":54767800,"financing_czk":10176000,"balance_czk":-10176000},{"stage":"revised","revenue_czk":33837100,"expenditure_czk":56013100,"financing_czk":22176000,"balance_czk":-22176000},{"stage":"actual","revenue_czk":32271910.44,"expenditure_czk":33781934.04,"financing_czk":1510023.6,"balance_czk":-1510023.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31812000],["6122",2900000],["5331",2800000],["5171",2690000],["5169",2427800],["5011",2000000],["5023",1300000],["6130",1200000],["5909",1000000],["6123",952000],["5179",770000],["5021",760000],["5031",702000],["5154",380000],["5153",350000],["5222",350000],["5032",287000],["5139",256000],["5137",215000],["5163",205000],["5156",170000],["5499",150000],["5151",126000],["5168",100000],["5194",100000],["5323",100000],["5329",100000],["5192",70000],["5173",50000],["5321",50000],["5903",50000],["5166",40000],["5167",40000],["5175",40000],["5164",36000],["5155",30000],["5162",25000],["5223",25000],["5339",25000],["5136",23000],["5019",20000],["5362",11000],["5038",10000],["5132",10000],["5161",10000]],"economic_expenditure_total_czk":54767800,"economic_financing":[["8115",10176000]],"economic_financing_total_czk":10176000,"economic_revenue":[["4216",21226000],["1211",10340000],["1121",5270000],["1111",3783000],["1113",700000],["1511",700000],["2132",655000],["1345",400000],["1112",316000],["1381",261000],["2111",255000],["4112",215800],["2324",200000],["4116",150000],["2141",80000],["1341",10000],["1343",10000],["1361",10000],["2329",10000]],"economic_revenue_total_czk":44591800,"purpose_expenditure":[["3315",20020000],["3745",5275000],["6171",4952000],["2212",3512000],["5512",3325000],["3612",3250000],["3111",2100000],["6112",1700000],["3412",1500000],["3639",1200000],["3392",1030000],["3326",1000000],["3117",900000],["3722",900000],["3399",800000],["3631",450000],["3632",400000],["3723",400000],["3636",357600],["3419",350000],["2219",300000],["3729",200000],["6409",200000],["6320",150000],["2292",100000],["3721",100000],["2331",60000],["3314",60000],["5213",50000],["2321",25000],["4341",25000],["4351",25000],["5599",20000],["3319",11000],["3341",10000],["6310",10000],["3633",200]],"purpose_expenditure_total_czk":54767800},"revised":{"economic_expenditure":[["6121",31874000],["5169",3379800],["5331",2950000],["6122",2611000],["5011",2060000],["5171",2000000],["5023",1490000],["6130",1210000],["6123",952000],["5909",900000],["5021",886000],["5031",820000],["5154",508000],["5222",350000],["5032",349000],["5139",313000],["5137",300000],["5365",265000],["5153",250000],["5179",250000],["5163",240000],["5156",170000],["5168",166800],["5138",150000],["5194",150000],["5499",150000],["6125",139000],["5151",136000],["5323",100000],["5329",100000],["5175",90000],["5178",90000],["5132",70000],["5192",70000],["5166",50000],["5321",50000],["5903",50000],["5167",40000],["5223",40000],["5141",37000],["5164",36000],["5155",30000],["5162",25000],["5136",23000],["5173",20000],["5339",20000],["5362",11000],["5364",11000],["5161",10500],["5019",10000],["5038",10000]],"economic_expenditure_total_czk":56013100,"economic_financing":[["8123",12000000],["8115",10176000]],"economic_financing_total_czk":22176000,"economic_revenue":[["1211",10340000],["4216",6270000],["1121",5270000],["1111",3783000],["4213",1780000],["4232",1093000],["1511",765000],["1113",700000],["2132",655000],["2111",423000],["1345",400000],["2141",400000],["1112",316000],["2324",300000],["1122",265000],["4112",217600],["1386",190000],["4116",150000],["2112",100000],["2321",93000],["4152",83000],["1387",66000],["4121",50000],["4111",32500],["2142",25000],["2212",25000],["1341",10000],["1343",10000],["1361",10000],["2329",10000],["1381",5000]],"economic_revenue_total_czk":33837100,"purpose_expenditure":[["3315",20020000],["3745",5575000],["6171",5158800],["5512",3325000],["2212",3303000],["3612",3250000],["3111",2100000],["6112",1980000],["3412",1670000],["3639",1225000],["3399",1036000],["3392",1030000],["3117",900000],["3722",900000],["3636",522600],["3326",519000],["3631",482000],["3632",400000],["3723",400000],["3419",350000],["2219",300000],["6399",265000],["3729",200000],["6409",200000],["6320",170000],["2141",150000],["2292",100000],["3721",100000],["2331",60000],["3314",60000],["6310",52000],["5213",50000],["6114",32500],["2321",25000],["4341",25000],["4351",20000],["5599",20000],["3330",15000],["3319",11000],["6402",11000],["3341",10000],["3633",-9800]],"purpose_expenditure_total_czk":56013100},"actual":{"economic_expenditure":[["6121",14987595.07],["5169",3172804.23],["5331",2950000],["5011",2044553],["5023",1481535],["6130",1224150],["6123",952664],["5021",875843],["5031",737572],["5171",659490.63],["5154",500854.33],["6122",344931.38],["5032",339792],["5222",328000],["5139",274969.07],["5153",268877.28],["5365",265020],["5163",233839.02],["5179",210476.41],["5137",194106.6],["5168",165305.9],["5499",156676],["5138",149755.75],["5194",147694.11],["6125",139000],["5151",119388],["5156",116452],["5132",114308.4],["5323",92300],["5175",85129.7],["5178",80416.59],["5166",49771.2],["5223",40000],["5141",36643.92],["5329",34582.25],["5162",31378.4],["5909",30843],["5164",21699],["5339",20000],["5136",17875],["5167",13740],["5173",11678],["5019",11644],["5364",10833],["5321",10000],["5038",9371],["5192",7359.8],["5161",6016],["5221",3000],["5362",2000]],"economic_expenditure_total_czk":33781934.04,"economic_financing":[["8123",7503333.71],["8124",-3200000],["8115",-2715942.37],["8117",1000000],["8118",-1000000],["8901",-46267],["8902",-31100.74]],"economic_financing_total_czk":1510023.6,"economic_revenue":[["1211",10154766.99],["1121",5433214.26],["1111",3685586.07],["4216",2861141.08],["4232",2155597.11],["4213",1776159.37],["1511",915035],["1113",718474.59],["2132",689245],["2111",452652],["1345",430043],["4152",405186.53],["2141",400919.06],["1112",354216.83],["2324",295401.4],["4116",287112.7],["1122",265020],["4112",217600],["1386",197942.87],["2112",103613],["2321",102500],["1387",77586.17],["2131",65820],["4121",48972],["2329",46952],["4111",32500],["2212",27564.54],["2142",21305],["3111",15300],["1343",10240],["1361",10040],["1341",9645],["4113",2925.34],["1381",1603.31],["1382",30.22]],"economic_revenue_total_czk":32271910.44,"purpose_expenditure":[["3315",8437942.94],["3745",5177619.88],["6171",4122508.43],["3612",2104292.81],["6112",1968009],["3412",1669064.45],["3639",1224150],["5512",1063908.34],["3399",1025249.75],["3117",900000],["3722",892529.54],["3392",856735.66],["3111",690819.47],["2212",681689.39],["3631",480375.22],["3723",399106.62],["3419",328000],["3636",322754],["6399",265020],["3635",198000],["3729",181245.1],["6320",166830],["2141",149755.75],["2292",92300],["3721",71722.39],["6409",67161.76],["6310",50872.94],["3314",43571],["3632",35821.6],["6114",26252],["4341",25000],["4351",20000],["3330",15000],["6402",10833],["3319",10288],["3341",3875],["2331",3484.8],["3633",145.2]],"purpose_expenditure_total_czk":33781934.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}