{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291218","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291218","name":"Městys Osvětimany","short_name":"Osvětimany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592471},"amounts":{"revenue_approved":28823500,"revenue_adjusted":32433705.8,"revenue_actual":32384088.76,"expense_approved":28823500,"expense_adjusted":38012905.8,"expense_actual":35293338.36,"tax_revenue":24212067.2,"nontax_revenue":6071314.76,"capital_revenue":45875,"transfer_revenue":2054831.8,"current_expense":26256364.2,"capital_expense":9036974.16,"budget_balance":-2909249.6,"cash_current":27964882.59,"cash_previous":30874132.19},"ratios":{"revenue_execution":0.9984702,"expense_execution":0.92845673,"balance_to_revenue":-0.08983577,"cash_to_expense":0.79235584,"cash_yoy":-0.09422936,"capital_expense_share":0.25605325,"transfer_revenue_share":0.0634519},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291218/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291218"},"seo":{"slug":"osvetimany","path":"/cz/municipalities/osvetimany/"},"population":{"value":890,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28823500,"expenditure_czk":28823500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":32433705.8,"expenditure_czk":38012905.8,"financing_czk":5579200,"balance_czk":-5579200},{"stage":"actual","revenue_czk":32384088.76,"expenditure_czk":35293338.36,"financing_czk":2909249.6,"balance_czk":-2909249.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7700000],["5011",3670000],["5169",2674500],["5171",2525000],["5331",2512000],["5023",1200000],["5031",1087000],["5154",1006000],["5152",845000],["6901",823410],["5139",602000],["5365",501000],["6122",500000],["5032",442000],["5021",408000],["5362",332000],["5499",208000],["5222",201000],["5163",197000],["5329",143000],["5156",142000],["5137",132000],["5175",93500],["5323",90000],["5223",84000],["5492",70000],["5136",66000],["5164",63000],["5336",57000],["5909",55000],["5321",40000],["5194",37000],["5166",35000],["6127",30000],["5132",23000],["5151",20000],["5153",20000],["5178",20000],["5903",20000],["6123",20000],["5038",19000],["5167",15000],["5364",13000],["5168",10000],["5179",10000],["5229",10000],["5901",10000],["6125",10000],["5135",5000],["5161",5000],["5173",5000],["6111",5000],["6130",5000],["5157",3000],["5162",1090],["5134",1000],["5138",1000],["5165",1000]],"economic_expenditure_total_czk":28823500,"economic_revenue":[["1211",10300000],["1121",5200000],["1111",3600000],["2111",3120000],["1511",1350000],["2142",900000],["1345",800000],["2132",762000],["1122",650000],["1113",600000],["4112",400000],["1112",250000],["2141",250000],["2131",120000],["2343",100000],["4121",63000],["1381",60000],["1386",60000],["3111",50000],["1361",40000],["2139",35000],["4111",32000],["1387",30000],["1342",15000],["1356",10000],["1341",7000],["1334",5000],["2119",5000],["2112",3500],["4122",3000],["1343",1000],["1349",1000],["2329",1000]],"economic_revenue_total_czk":28823500,"purpose_expenditure":[["4351",3834000],["6171",3332090],["3113",3290000],["2219",3220000],["3745",2434000],["6112",1534000],["2310",1452000],["3632",1393000],["3722",1302000],["2321",1067000],["6409",951410],["3723",750000],["6399",700000],["3319",690000],["3412",410000],["5512",373000],["3631",370000],["3613",365000],["3636",310000],["2212",170000],["3419",160000],["3329",100000],["3330",100000],["2293",90000],["3314",71000],["3392",40000],["3633",40000],["6114",32000],["3612",30000],["3721",30000],["3399",27000],["3313",24000],["3349",20000],["3635",20000],["5213",20000],["6310",13000],["6402",13000],["3639",11000],["3119",10000],["5212",10000],["3341",5000],["5272",5000],["6113",5000]],"purpose_expenditure_total_czk":28823500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",8597900],["5171",5054000],["5011",3751000],["5169",3345300],["5331",2500000],["5362",2332000],["5154",1306000],["6901",1240410],["5023",1195100],["5031",1132850],["5336",1002405.8],["5152",983000],["5139",760700],["5365",733000],["6122",486000],["5032",452650],["5137",400500],["5021",395200],["5163",326500],["5909",245000],["5499",241900],["5156",176200],["5222",160000],["5162",130290],["5229",122000],["5136",106500],["5329",103000],["5175",95400],["5323",90000],["5492",78000],["5223",76000],["5164",60500],["5179",52500],["5194",48500],["5168",33000],["5178",28800],["5166",24500],["5903",20000],["5038",17900],["5321",17000],["5167",14300],["5153",13000],["5364",13000],["6111",10100],["5901",10000],["5363",9000],["5161",6000],["5135",5000],["5173",5000],["6130",5000],["5165",1000]],"economic_expenditure_total_czk":38012905.8,"economic_financing":[["8115",5579200]],"economic_financing_total_czk":5579200,"economic_revenue":[["1211",10300000],["1121",5513100],["1111",3781300],["2111",3043450],["1511",1605700],["4116",1325405.8],["2142",942000],["1345",846350],["1122",735000],["2132",732300],["1113",728650],["2141",692150],["4112",375200],["1112",359350],["4222",262000],["2343",250700],["1386",202000],["2131",120000],["2329",103000],["2112",91300],["1387",80000],["4121",63000],["2139",56250],["2119",52000],["3111",50000],["4111",32500],["1361",31000],["1342",18500],["1356",10000],["2324",9000],["1334",8500],["1341",7400],["4122",3000],["1381",1600],["1343",1000],["1349",1000]],"economic_revenue_total_czk":32433705.8,"purpose_expenditure":[["3745",5344000],["3113",3991405.8],["4351",3559000],["6171",3466090],["2321",3134000],["2219",3095000],["6399",2930000],["3632",1866000],["6112",1536000],["6409",1472410],["3722",1458500],["2310",1247000],["3613",887500],["3319",735000],["3412",529000],["5512",388000],["3329",380500],["3636",366000],["3723",350000],["3631",270000],["3419",167000],["3721",160000],["3330",100000],["2293",90000],["3349",78500],["3314",71000],["2212",70000],["3633",40000],["6114",32000],["3612",30000],["3399",27000],["3313",24000],["3635",20000],["5213",20000],["6310",19000],["6402",13000],["3639",11000],["3119",10000],["5212",10000],["3341",5000],["5272",5000],["6113",5000]],"purpose_expenditure_total_czk":38012905.8},"actual":{"economic_expenditure":[["6121",8547383.96],["5171",4344751.77],["5011",3736186.5],["5169",3077857.67],["5331",2500000],["5362",2330187],["5154",1239626.47],["5023",1195014],["5031",1126805],["5336",1000405.8],["5152",889704.97],["5365",732270],["5139",698227.12],["6122",479910.2],["5032",444830],["5137",396221.23],["5021",351194],["5163",324892],["5909",243176],["5499",239962.5],["5156",175859.4],["5222",160000],["5162",129205.47],["5229",116470],["5329",94600],["5136",94217],["5323",88000],["5175",85820.92],["5223",73800],["5164",60500],["5179",51760],["5492",47800],["5194",35350.77],["5168",32462.28],["5178",28799],["5166",20045],["5321",17000],["5038",15452],["5167",13960],["5364",12918.4],["5153",12529.93],["6111",9680],["5363",8191],["5161",4932],["5173",4583],["5165",796]],"economic_expenditure_total_czk":35293338.36,"economic_financing":[["8118",-76000000],["8117",74000000],["8115",4909249.6]],"economic_financing_total_czk":2909249.6,"economic_revenue":[["1211",10295645.31],["1121",5513069.81],["1111",3781254.74],["2111",3031661],["1511",1605650.19],["4116",1325405.8],["2142",942064.4],["1345",846315],["1122",732270],["1113",728644.4],["2132",727699],["2141",692142.32],["4112",375200],["1112",359343.85],["4222",261726],["2343",250610],["1386",200858.52],["2131",120014],["2329",103001],["2112",87615],["1387",78721.02],["4121",60000],["2139",56233],["2119",51534],["3111",45875],["4111",32500],["1361",30204],["1342",18492],["2324",8741.04],["1334",8109.5],["1341",7390],["1356",4472.4],["1381",1596.46],["1343",30]],"economic_revenue_total_czk":32384088.76,"purpose_expenditure":[["3745",5340160.56],["3113",3932205.83],["6171",3450837.17],["4351",3441792.88],["2321",3129956.94],["6399",2928056],["2219",2516529.68],["3632",1857810.31],["6112",1535899.3],["3722",1435758.44],["2310",1201097.56],["3319",729896.27],["3613",676679.85],["3412",514454.55],["5512",384429],["3329",376146],["3636",365635.5],["3723",348968.08],["6409",221603],["3419",166450],["3631",162985],["3721",157327.83],["3330",99599.18],["2293",88000],["3349",76552],["3314",51349],["2212",30855],["6114",22893],["6310",18369],["6402",12918.4],["3612",8373.83],["3313",4840],["3399",2410],["3639",2354],["3633",145.2]],"purpose_expenditure_total_czk":35293338.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}