{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291200","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291200","name":"Obec Ostrožská Nová Ves","short_name":"Ostrožská Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592463},"amounts":{"revenue_approved":91579863,"revenue_adjusted":99808618,"revenue_actual":100891505.09,"expense_approved":117496460,"expense_adjusted":90774585,"expense_actual":62113339.87,"tax_revenue":82585728.78,"nontax_revenue":15362727.49,"capital_revenue":228675.72,"transfer_revenue":2714373.1,"current_expense":46042406.91,"capital_expense":16070932.96,"budget_balance":38778165.22,"cash_current":153040772.52,"cash_previous":116292584.16},"ratios":{"revenue_execution":1.01084964,"expense_execution":0.68425914,"balance_to_revenue":0.38435511,"cash_to_expense":2.4638954,"cash_yoy":0.31599769,"capital_expense_share":0.25873561,"transfer_revenue_share":0.02690388},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291200/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291200"},"seo":{"slug":"ostrozska-nova-ves","path":"/cz/municipalities/ostrozska-nova-ves/"},"population":{"value":3379,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":91579863,"expenditure_czk":117496460,"financing_czk":25916597,"balance_czk":-25916597},{"stage":"revised","revenue_czk":99808618,"expenditure_czk":90774585,"financing_czk":-9034033,"balance_czk":9034033},{"stage":"actual","revenue_czk":100891505.09,"expenditure_czk":62113339.87,"financing_czk":-38778165.22,"balance_czk":38778165.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",48015000],["5169",12553000],["5331",7800000],["5011",7331000],["5171",5562000],["6123",3710000],["5023",3446000],["6351",3000000],["6322",2550000],["6122",2541000],["5222",2380000],["5031",2191000],["5154",1895000],["6130",1500000],["5153",1431000],["6460",1200000],["5021",1149000],["5139",1065000],["5365",1033000],["5032",1025000],["5137",766000],["5321",628460],["6371",590000],["5362",553000],["5323",350000],["5163",322000],["5166",300000],["5156",255000],["5041",235000],["5168",231000],["5492",220000],["5329",200000],["5175",155000],["5194",155000],["5164",136000],["5499",133000],["5136",115000],["5162",95000],["5167",80000],["5151",76000],["5138",66000],["5223",55000],["5161",53000],["5141",50000],["5903",50000],["5179",41000],["5134",39000],["5038",32000],["5042",20000],["5339",15000],["5909",15000],["5123",10000],["5172",10000],["5173",10000],["5363",10000],["5493",10000],["5660",10000],["5901",10000],["5165",6000],["5221",5000],["5132",3000],["5133",2000],["5192",2000]],"economic_expenditure_total_czk":117496460,"economic_financing":[["8115",30083597],["8124",-4167000]],"economic_financing_total_czk":25916597,"economic_revenue":[["1211",34700000],["1121",17700000],["1111",12500000],["1511",9500000],["2111",5320000],["1113",2200000],["2142",1460000],["4112",1130200],["1122",1060000],["1342",850000],["2141",735000],["2324",622000],["1112",550000],["1381",500000],["2132",474000],["2131",450000],["1386",400000],["3111",400000],["2460",262000],["1387",200000],["1356",150000],["2119",100000],["1343",80000],["1361",80000],["2212",50000],["1341",40000],["2112",32000],["1334",12000],["2322",10000],["4111",5663],["2310",4000],["2133",3000]],"economic_revenue_total_czk":91579863,"purpose_expenditure":[["2219",28154000],["6171",13746460],["2321",8892000],["2212",8580000],["3722",7228000],["3745",6564000],["3111",6300000],["3631",6042000],["3113",4500000],["3419",4500000],["3412",4174000],["6112",4060000],["5512",2609000],["3699",1810000],["3611",1780000],["6399",1523000],["3314",1008000],["3319",822000],["2411",771000],["3635",500000],["3326",457000],["3341",453000],["3429",400000],["2292",350000],["3399",349000],["3723",301000],["3632",280000],["3312",200000],["3349",200000],["3636",200000],["6409",200000],["2229",120000],["6310",120000],["3612",100000],["3330",50000],["5213",50000],["3639",30000],["3769",23000],["4357",20000],["3721",10000],["4341",10000],["5299",10000]],"purpose_expenditure_total_czk":117496460},"revised":{"economic_expenditure":[["6121",20196000],["5169",14074000],["5331",8169370],["5011",7331000],["5171",4512000],["5023",3446000],["6123",3045000],["6351",2981000],["6122",2763000],["5222",2390000],["5031",2191000],["6322",2050000],["5154",1950000],["5336",1481011],["6130",1318000],["5021",1214000],["6460",1200000],["5365",1132000],["5139",1095000],["5032",1025000],["5137",836000],["5362",753000],["5153",730000],["5321",628460],["6371",590000],["5323",350000],["5163",321000],["5166",302000],["5041",235000],["5492",215000],["5329",200000],["5156",197000],["5194",193000],["5175",172000],["5168",162000],["5499",138000],["5164",136000],["5136",126000],["5138",105000],["5162",95000],["5151",89000],["5167",82000],["5223",80000],["5161",60000],["5364",50244],["5141",50000],["5903",50000],["5179",41000],["5134",39000],["5038",32000],["5901",24500],["5042",20000],["5339",20000],["5909",15000],["5123",10000],["5172",10000],["5173",10000],["5221",10000],["5660",10000],["5165",6000],["5363",5000],["5493",5000],["5132",3000],["5133",2000],["5192",2000],["5019",1000]],"economic_expenditure_total_czk":90774585,"economic_financing":[["8115",-4867033],["8124",-4167000]],"economic_financing_total_czk":-9034033,"economic_revenue":[["1211",34391000],["1121",17760000],["1111",12809000],["1511",9871000],["2111",6520000],["2142",5460000],["1113",2200000],["4116",1481011],["4112",1130200],["1342",1100000],["1122",1060000],["2324",1022000],["1112",1000000],["2141",735000],["1386",700000],["2132",474000],["2131",450000],["3111",400000],["1387",263000],["2460",262000],["1356",150000],["4111",103163],["2119",100000],["1343",80000],["1361",80000],["2229",50244],["2212",50000],["1341",40000],["2112",32000],["1334",12000],["2322",10000],["1381",6000],["2310",4000],["2133",3000]],"economic_revenue_total_czk":99808618,"purpose_expenditure":[["6171",13736460],["2321",8892000],["2219",8004000],["3722",7178000],["3111",6963996],["3745",6564000],["3113",5717629],["3412",4674000],["6112",4060000],["3419",4000000],["3631",3187000],["2212",2650000],["5512",2609000],["6399",1822000],["3611",1780000],["3699",1665000],["3314",994000],["3319",797000],["2411",771000],["3326",461000],["3341",453000],["3635",419000],["3429",400000],["3632",361000],["3723",351000],["2292",350000],["3399",349000],["3349",210000],["2229",200000],["3312",200000],["3636",200000],["6409",200000],["6310",120000],["6114",107500],["3612",100000],["3330",75000],["5213",50000],["3639",30000],["3769",23000],["4357",20000],["3721",10000],["4341",10000],["5299",10000]],"purpose_expenditure_total_czk":90774585},"actual":{"economic_expenditure":[["5169",11550029.82],["6121",8190081.69],["5331",8168378.62],["5011",6632416],["6351",2980817.64],["5023",2890640],["6123",2708185],["5031",1907972],["5154",1801947.59],["5171",1769802.87],["5222",1575000],["5336",1481010.1],["6122",1303620.63],["5365",1122294],["5032",862300],["5139",732096.26],["5362",699609],["5321",612880],["6130",576728],["5021",569702],["5153",415694.86],["5137",346262.66],["5323",341400],["5166",285001.74],["5163",267086.72],["6322",231500],["5041",187663],["5329",171000],["5194",152826.72],["5492",151000],["5168",135180.98],["5156",131747.5],["5499",128900],["5175",121678.4],["5136",116928.44],["5164",110822],["5138",88814],["5162",82218.5],["6371",80000],["5223",75000],["5151",72990],["5161",57710.84],["5364",50244],["5179",32800],["5167",32110],["5038",27331],["5134",24636.09],["5339",20000],["5141",11432.2],["5221",10000],["5909",8010],["5165",5591],["5173",3332],["5019",916]],"economic_expenditure_total_czk":62113339.87,"economic_financing":[["8115",-34611646.04],["8124",-4166519.18]],"economic_financing_total_czk":-38778165.22,"economic_revenue":[["1211",34390048.9],["1121",18410429.11],["1111",12837834.16],["1511",9870118.39],["2111",6805284.01],["2142",5457067.2],["1113",2433647.51],["4116",1481010.1],["1112",1200079.74],["4112",1130200],["1122",1098720],["1342",1042380],["2141",921042.79],["2324",835302.26],["1386",670774.95],["2131",461554.22],["2132",433161.21],["1387",262887.81],["2460",229851.41],["1356",136052.68],["3113",130000],["4111",103163],["3111",98675.72],["1361",91540],["1343",67450],["2119",65609.17],["2212",65033.22],["2229",50244],["2112",37050],["1334",36993],["1341",31410],["1381",5362.53],["2133",1100],["2328",428]],"economic_revenue_total_czk":100891505.09,"purpose_expenditure":[["6171",8490195.68],["3111",6962822.36],["2321",6945347.84],["3722",6129240.46],["3113",5717628],["2219",4467661.34],["3745",4207051.07],["6112",3400711],["3412",2775008.04],["3631",2056687.53],["6399",1798329],["5512",1741728.79],["3419",1459500],["3699",904837.84],["3314",885284.49],["2411",613594],["3723",345164.76],["3341",345015.1],["2292",341400],["3429",309000],["3399",255967.67],["3326",236810.72],["3632",223731.75],["3319",220543.06],["3349",208258.4],["2212",195001.98],["6409",171000],["3312",160500],["2229",134554.07],["6114",90234],["3611",80000],["3330",75000],["6310",63129.92],["3635",53240],["3769",22574],["3636",18876],["4357",7211],["3612",500]],"purpose_expenditure_total_czk":62113339.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}