{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291196","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291196","name":"Obec Ostrožská Lhota","short_name":"Ostrožská Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592455},"amounts":{"revenue_approved":32010200,"revenue_adjusted":39092913,"revenue_actual":41880536.17,"expense_approved":46232000,"expense_adjusted":52288713,"expense_actual":46505338.74,"tax_revenue":32037124.42,"nontax_revenue":3669907.77,"capital_revenue":0,"transfer_revenue":6173503.98,"current_expense":26200770,"capital_expense":20304568.74,"budget_balance":-4624802.57,"cash_current":13156973.26,"cash_previous":18261775.83},"ratios":{"revenue_execution":1.07130763,"expense_execution":0.88939536,"balance_to_revenue":-0.11042845,"cash_to_expense":0.28291318,"cash_yoy":-0.27953484,"capital_expense_share":0.43660726,"transfer_revenue_share":0.14740747},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291196/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291196"},"seo":{"slug":"ostrozska-lhota","path":"/cz/municipalities/ostrozska-lhota/"},"population":{"value":1489,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32010200,"expenditure_czk":46232000,"financing_czk":14221800,"balance_czk":-14221800},{"stage":"revised","revenue_czk":39092913,"expenditure_czk":52288713,"financing_czk":13195800,"balance_czk":-13195800},{"stage":"actual","revenue_czk":41880536.17,"expenditure_czk":46505338.74,"financing_czk":4624802.57,"balance_czk":-4624802.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21320000],["5011",4854000],["5169",3452000],["5331",2975000],["5171",1615000],["5023",1480000],["5139",1360000],["5137",1311000],["5031",1160000],["5222",1084000],["5154",970000],["5032",570000],["5153",570000],["5021",500000],["5365",300000],["5493",300000],["6130",250000],["5164",233000],["6122",220000],["5151",213000],["5156",200000],["5163",175000],["5323",150000],["5194",125000],["5168",112000],["6412",100000],["5229",85000],["5329",75000],["5492",70000],["5175",64000],["5364",50000],["5499",45000],["5132",40000],["5138",40000],["5167",32000],["5162",26000],["5038",20000],["5172",18000],["5321",15000],["5141",12000],["5166",10000],["5362",8000],["5179",7000],["5161",6000],["5173",4000],["5165",3000],["5136",2000],["5131",1000]],"economic_expenditure_total_czk":46232000,"economic_financing":[["8115",14701800],["8124",-480000]],"economic_financing_total_czk":14221800,"economic_revenue":[["1211",13600000],["1121",6800000],["1111",4900000],["1511",1500000],["2132",1205000],["1113",1000000],["2111",571000],["4112",488200],["2141",353000],["1122",300000],["1345",300000],["1112",270000],["2122",154000],["1386",120000],["2460",110000],["2324",93000],["1381",60000],["1387",60000],["2112",42000],["2142",25000],["1341",18000],["1361",15000],["2131",10000],["1334",6000],["1343",4000],["2133",4000],["2119",2000]],"economic_revenue_total_czk":32010200,"purpose_expenditure":[["2219",11460000],["3639",6697000],["3745",6360000],["6171",3736000],["3113",3579000],["6112",1995000],["3613",1465000],["3722",1455000],["3429",1134000],["2321",1003000],["3729",960000],["3111",885000],["3631",865000],["3612",805000],["3723",440000],["3412",386000],["3349",380000],["3399",365000],["6399",300000],["3319",281000],["5512",215000],["3421",165000],["2221",150000],["6310",145000],["5213",140000],["3315",135000],["1011",100000],["4359",100000],["6409",85000],["1032",80000],["3326",80000],["6320",80000],["3632",56000],["6402",50000],["2212",40000],["1037",20000],["2341",20000],["3322",20000]],"purpose_expenditure_total_czk":46232000},"revised":{"economic_expenditure":[["6121",21231000],["5011",5154000],["5169",3920000],["5331",3915713],["5171",2391000],["5139",1966000],["5137",1775000],["5023",1650000],["5031",1460000],["6122",1235000],["5222",1084000],["5154",1017000],["5021",673000],["5032",581000],["5153",570000],["5492",557000],["5365",413000],["5493",300000],["5151",248000],["5164",243000],["6130",230000],["5156",200000],["5163",182000],["5168",167000],["5175",164000],["5323",150000],["5194",135000],["6351",105000],["6412",100000],["5229",90000],["5329",75000],["5364",50000],["5132",40000],["5138",40000],["5167",29000],["5162",27000],["5499",25000],["5038",20000],["5321",15000],["5166",12000],["5141",8000],["5362",8000],["5161",7000],["5179",7000],["5173",4000],["5019",3000],["5039",3000],["5165",3000],["5172",3000],["5136",2000],["5131",1000]],"economic_expenditure_total_czk":52288713,"economic_financing":[["8115",13675800],["8124",-480000]],"economic_financing_total_czk":13195800,"economic_revenue":[["1211",14200000],["1121",7000000],["1111",5000000],["4216",3562000],["1511",1500000],["2132",1205000],["1113",1000000],["4116",940713],["2111",741000],["4112",488200],["2321",480000],["4222",450000],["1122",413000],["1345",400000],["2141",353000],["1112",270000],["4113",237000],["1386",180000],["2324",158000],["2122",154000],["2460",110000],["4111",65000],["1387",60000],["2112",42000],["2142",25000],["1341",18000],["1361",15000],["2131",10000],["1334",6000],["1343",4000],["2133",4000],["2119",2000]],"economic_revenue_total_czk":39092913,"purpose_expenditure":[["2219",10760000],["3639",6697000],["3745",6430000],["3113",5119713],["3613",4065000],["6171",3936000],["6112",2295000],["3631",2233000],["3729",1229000],["3722",1186000],["3429",1134000],["5512",995000],["3111",885000],["3612",805000],["3399",565000],["3723",440000],["6399",413000],["2321",403000],["3412",386000],["3349",380000],["3319",281000],["1032",200000],["3421",165000],["2221",150000],["6310",145000],["5213",140000],["3315",135000],["1011",100000],["4359",100000],["6409",85000],["3326",80000],["6320",80000],["6114",65000],["3632",56000],["6402",50000],["2212",40000],["1037",20000],["2341",20000],["3322",20000]],"purpose_expenditure_total_czk":52288713},"actual":{"economic_expenditure":[["6121",18661827.3],["5011",5137608],["5331",3915712.8],["5169",2801719.25],["5171",1652566.11],["5137",1648403.65],["5023",1645254],["6122",1517141.44],["5031",1452352],["5139",1286678.19],["5222",1066395],["5154",914507.72],["5021",669691],["5032",576858],["5153",565110.54],["5492",545000],["5365",412020],["5164",246752.96],["5151",201498.64],["5163",184693.66],["5175",180412.28],["5168",170672.29],["5156",158978],["5323",149100],["5194",135363.84],["6351",105000],["5229",85454],["5493",80000],["5329",73950],["5364",49450],["5132",39703.97],["5162",28033.9],["5138",24104.5],["5499",23700],["6130",20600],["5038",19742],["5321",17000],["5167",9190],["5179",8973],["5362",7681],["5141",6911.7],["5161",3131],["5019",2102],["5166",2092],["5039",712],["5136",710],["5173",640],["5165",141]],"economic_expenditure_total_czk":46505338.74,"economic_financing":[["8115",5104802.57],["8124",-480000]],"economic_financing_total_czk":4624802.57,"economic_revenue":[["1211",14360794.93],["1121",7685052.35],["1111",5291760.1],["4216",3498661.86],["1511",1852409.37],["2132",1260346],["4116",1045108.12],["1113",1016126.47],["2111",882659.83],["4222",840000],["1112",500999.3],["2321",499615.64],["4112",488200],["1345",468126.32],["1122",412020],["2141",333729.87],["1386",279993.85],["2324",239046.79],["4113",236534],["2122",154000],["2460",116670],["1387",109740.59],["2112",76652.6],["4111",65000],["2131",34639],["2142",32775],["1334",27382.22],["2212",25000.04],["1361",14710],["2133",14700],["1341",13668],["1381",2258.03],["1343",2060],["2139",73],["1382",22.89]],"economic_revenue_total_czk":41880536.17,"purpose_expenditure":[["2219",9408547.75],["3639",6364256.98],["3745",6052429.86],["3113",4198001.7],["6171",3928133.06],["3613",3857309.88],["6112",2294001.86],["3631",2140190.92],["3429",1108352.08],["5512",942492.62],["3729",941338.9],["3111",853194.77],["3722",588067.32],["3399",561006.28],["3612",471956.06],["6399",412020],["3412",342099.5],["3723",341413.62],["3349",286776],["3319",280401],["2321",158456.69],["1032",157838.5],["2221",149100],["3421",120937.83],["3315",97269.95],["4359",94000],["6409",81345],["6320",76340],["6402",49450],["6114",44588],["6310",43965.63],["1011",25000],["3632",12693.32],["2212",11874],["3326",10489.66]],"purpose_expenditure_total_czk":46505338.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}