{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00291170","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00291170","name":"Obec Nivnice","short_name":"Nivnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592439},"amounts":{"revenue_approved":120061579,"revenue_adjusted":136768683.79,"revenue_actual":116774937.48,"expense_approved":118080000,"expense_adjusted":163731512.42,"expense_actual":136287589.73,"tax_revenue":82584589.81,"nontax_revenue":12381612.43,"capital_revenue":15033020,"transfer_revenue":6775715.24,"current_expense":71104968.69,"capital_expense":65182621.04,"budget_balance":-19512652.25,"cash_current":27608415.06,"cash_previous":47121067.31},"ratios":{"revenue_execution":0.85381342,"expense_execution":0.8323846,"balance_to_revenue":-0.16709623,"cash_to_expense":0.20257468,"cash_yoy":-0.41409614,"capital_expense_share":0.47827261,"transfer_revenue_share":0.05802371},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00291170/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00291170"},"seo":{"slug":"nivnice","path":"/cz/municipalities/nivnice/"},"population":{"value":3354,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":120061579,"expenditure_czk":118080000,"financing_czk":-1981579,"balance_czk":1981579},{"stage":"revised","revenue_czk":136768683.79,"expenditure_czk":163731512.42,"financing_czk":26962828.63,"balance_czk":-26962828.63},{"stage":"actual","revenue_czk":116774937.48,"expenditure_czk":136287589.73,"financing_czk":19512652.25,"balance_czk":-19512652.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",67200000],["5169",11570000],["5011",7463000],["5171",5195000],["5331",4728000],["5032",2628000],["5023",2546000],["5222",2500000],["5031",2423000],["5154",2290000],["5153",2095000],["5139",1660000],["5362",1400000],["5137",838000],["5151",762000],["5163",580000],["5136",440000],["5156",370000],["5323",350000],["5492",350000],["5162",182000],["6122",150000],["5021",60000],["5167",55000],["5168",50000],["5175",50000],["5132",45000],["5038",35000],["5321",30000],["5161",25000],["5179",10000]],"economic_expenditure_total_czk":118080000,"economic_financing":[["8115",-1981579]],"economic_financing_total_czk":-1981579,"economic_revenue":[["1211",30000000],["1121",17000000],["3111",15500000],["4116",12352579],["1111",12000000],["2111",5706000],["4216",5700000],["1511",5000000],["2132",4605000],["1113",2600000],["1122",2200000],["1345",2000000],["1112",1500000],["4112",1000000],["2329",800000],["1334",400000],["1381",400000],["1386",300000],["1387",200000],["2122",200000],["2119",150000],["2324",115000],["1341",75000],["2139",60000],["1343",50000],["1361",50000],["2142",50000],["2131",25000],["1342",12000],["2112",10000],["2321",1000]],"economic_revenue_total_czk":120061579,"purpose_expenditure":[["3419",41448000],["3639",26416000],["6171",10269000],["3113",6978000],["3314",6367000],["3722",5102000],["6112",5071000],["3412",2546000],["6409",2500000],["3111",1685000],["3319",1556000],["6399",1400000],["1011",1100000],["3612",835000],["2212",770000],["3539",680000],["5512",520000],["3632",467000],["6320",450000],["3631",405000],["3613",395000],["2292",350000],["3399",350000],["2321",150000],["3745",80000],["6310",80000],["5212",50000],["5272",50000],["3341",10000]],"purpose_expenditure_total_czk":118080000},"revised":{"economic_expenditure":[["6121",80760000],["5169",30073800],["5011",7463000],["5171",7200000],["5365",7000000],["5331",4728000],["5154",2980000],["5139",2904162.56],["5032",2653000],["5023",2546000],["5031",2398000],["5153",2395000],["5222",2081000],["5362",1400000],["5336",1385464.79],["5151",1162000],["5137",942000],["5223",792000],["5163",580000],["5136",440000],["5156",370000],["5323",350000],["5492",350000],["5162",182000],["6122",150000],["5021",108000.44],["5175",62552],["5167",55000],["5168",50000],["5132",45000],["5038",35000],["5321",30000],["5161",27160],["5364",23372.63],["5179",10000]],"economic_expenditure_total_czk":163731512.42,"economic_financing":[["8115",26962828.63]],"economic_financing_total_czk":26962828.63,"economic_revenue":[["1211",34500000],["1121",18450000],["3111",15500000],["4116",14301518.79],["1111",13100000],["2111",6656000],["1511",6500000],["2132",5708000],["4216",5700000],["1345",2900000],["1113",2600000],["1122",2600000],["1112",1500000],["2141",1500000],["4112",1063100],["2329",800000],["1386",700000],["2122",700000],["1334",400000],["1381",400000],["1387",300000],["4122",188065],["2119",150000],["2324",143000],["1341",75000],["4111",65000],["2139",60000],["1343",50000],["1361",50000],["2142",50000],["2131",25000],["1342",13000],["2112",10000],["2322",10000],["2321",1000]],"economic_revenue_total_czk":136768683.79,"purpose_expenditure":[["3419",42213000],["3314",18967000],["3729",15000000],["1011",11875800],["6171",11669000],["3639",11416000],["3113",8413464.79],["6399",8400000],["3722",7550000],["6112",5071000],["3412",3456000],["3612",3235000],["3613",2395000],["3319",2056000],["3111",1685000],["2219",1300000],["1032",1100000],["3745",943000],["5512",901000],["3399",890000],["2212",770000],["3632",707000],["3539",680000],["4351",638000],["3631",595000],["6320",450000],["2292",350000],["1019",345000],["3330",180000],["2321",150000],["6310",80000],["6114",61875],["5212",50000],["5272",50000],["3341",35000],["6402",23372.63],["6409",20000],["4350",6000],["4379",4000]],"purpose_expenditure_total_czk":163731512.42},"actual":{"economic_expenditure":[["6121",53933224.03],["5169",27343721.02],["6349",10783000],["5011",8316266.56],["5331",4728000],["5139",3234412.43],["5154",3211831.41],["5362",2651952],["5365",2551710],["5023",2483693],["5031",2454162],["5153",2260175.67],["5222",2061000],["5171",1874107.5],["5336",1483464.79],["5151",1065435],["5032",945280],["5223",792000],["5137",516967.85],["5660",510000],["6122",408957.01],["5136",358572.59],["5156",344648.8],["5323",337300],["5163",288055.14],["5492",250000],["5329",198780],["5162",195646.12],["5499",160390],["5175",132212.74],["5909",70000],["6130",57440],["5167",50451],["5021",48000.44],["5132",43439],["5038",32841],["5161",28333],["5321",24700],["5364",23372.63],["5179",17997],["5493",16050]],"economic_expenditure_total_czk":136287589.73,"economic_financing":[["8117",57000000],["8118",-24000000],["8115",-13487347.75]],"economic_financing_total_czk":19512652.25,"economic_revenue":[["1211",34416999.54],["1121",18429327.69],["3111",15033020],["1111",13075184.55],["1511",6488398.86],["2111",5227575.8],["2132",4748446.18],["4216",3432610.45],["1345",2576980],["1122",2551710],["1113",2435756.61],["4116",2026939.79],["1112",1201232.7],["2141",1102731.7],["4112",1063100],["2122",689036.25],["1386",671439.26],["1334",324668.7],["2460",273300],["1387",263152.21],["4122",188065],["2212",120000],["2131",82682.5],["1341",67400],["2324",65663],["4111",65000],["2142",48422],["1361",45500],["1343",19200],["1342",12302],["2119",12100],["1381",5337.69],["2321",5000],["2322",4655],["2139",2000]],"economic_revenue_total_czk":116774937.48,"purpose_expenditure":[["3419",32384767.97],["3314",17615014.48],["6171",11571648.18],["3729",10998989],["1011",10776822.54],["3639",10190994.66],["3113",8358823.22],["3722",7548567.95],["6399",5203072],["3412",3455410.91],["6112",3265223],["3612",2949367.39],["3319",2053502.22],["3613",1285465.07],["3745",942909.49],["5512",900682],["3111",816651.81],["2219",797633.9],["3399",790000],["3632",705509.53],["4351",638000],["1032",611305.4],["3631",594908.09],["1019",345000],["2292",337300],["6320",262176.42],["3539",236095.9],["6409",198780],["3330",180000],["2212",90715.53],["6114",61875],["3341",32202.85],["2321",30078],["6310",24724.59],["6402",23372.63],["4350",6000],["4379",4000]],"purpose_expenditure_total_czk":136287589.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}